FPX Nickel Corp.

OTC
FPOCF
Stock
Yield per half year: +12.5%
Dividend yield: 0%
Sector: Materials

Reporting FPX Nickel Corp.

Capitalization

IFRS
Reporting Annual Quarterly
1996 1997 1998 1999 2000 2002 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.1326 0.0761 0.0055 0.000187 0.0225 0.0036 0.0495 0.1031 0.0958 0.0872 0.0678 89.17
Выручка, млрд $
0 0 0 0 0 0.0000
Чистая прибыль, млрд $
-0.000831 -0.000634 -0.0019 -0.0012 -0.0018 -0.0038 -0.0027 -0.0043 -0.0027 -0.0027 -0.0031 8.45
EV, млрд $
0.0166 0.0098 0.0471 0.0621 0.063 0.0397 30.57
EBIT, млрд $
-0.0022 0.0014 -0.0011 -0.000518 -0.000634 -0.000862 -0.001 -0.0013 -0.0038 -0.0027 -0.0019 25.65
EBITDA, млрд $
-0.0015 -0.0021 0.0014 -0.0011 -0.000515 -0.000861 -0.000998 -0.0013 -0.0038 -0.0027 -0.0019 25.68
OIBDA, млрд $
-0.0009 -0.0041 -0.0038 -0.0029 61.63
Баланс стоимость, млрд $
0.0017 0.0029 0.0028 0.0033 0.0127 0.0298 0.0295 0.0561 0.0716 0.0716 0.0399 41.33
FCF, млрд $
-0.000926 -0.000487 -0.000241 -0.000698 -0.00066 -0.0017 -0.0024 -0.0022 -0.0019 -0.0019 -0.0018 23.55
Операционный денежный поток, млрд $
-0.000907 -0.000487 -0.000241 -0.000698 -0.00066 -0.0017 -0.0024 -0.002 -0.0019 -0.0019 -0.0017 23.55
Операционная прибыль, млрд $
0.000525 -0.000634 -0.000862 -0.001 -0.0013 -0.0038 -0.0027 -0.0057 -0.0048 -0.0048 -0.0037 29.86
Операционные расходы, млрд $
0.000522 0.000641 0.000878 0.001 0.0013 0.0039 0.0028 0.0057 0.0048 0.0048 0.0037 29.86
CAPEX, млрд $
0.000718 0.0064 0.0000 0.000935 0.000295 0.000335 0.000734 0.0048 0.000196 0.0002 0.0013 -7.85


Balance sheet

IFRS
Reporting Annual Quarterly
2005 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000468 0.00056 0.0014 0.0017 0.0058 0.0145 0.0133 0.0289 0.0341 0.0341 0.0193 42.52
Long term investments $
0.000748 0.000127 0.0001 0.000179 0.00027 0.000151 0.0001 0.0000 0.0002 0.00
Total Receivables $
0.0000 0.0000 0.0000 0.0000 0.000223 0.0000 0.0000 0.0001 0.0013 0.0016 0.0008 63.66
Total Current Assets $
0.000499 0.000798 0.0015 0.0018 0.0059 0.0159 0.0151 0.0298 0.0368 0.0368 0.0207 44.21
Чистые активы, млрд $
0.003 0.0035 0.0015 0.0082 0.0082 0.0089 0.0092 0.0096 0.0103 0.0145 0.0105 10.25
Активы, млрд $
0.0091 0.01 0.0109 0.0115 0.0163 0.0305 0.0312 0.0599 0.0773 0.0773 0.0430 36.52
Short Term Debt $
0.0000 0.0000 0.0001 0.0001 0.0001 0.00
Long Term Debt $
0.007 0.0071 0.0069 0.0079 0.0079 0.0034 0.0066 -13.69
Задолженность, млрд $
0.0074 0.0071 0.008 0.0082 0.0036 0.000691 0.00053 0.0023 0.0042 0.0042 0.0023 3.13
Чистый долг, млрд $
-0.0037 -0.0019 0.0061 0.0066 0.0064 0.0064 0.0063 -0.0024 -0.0143 -0.0132 -0.0034 -215.58
Долг, млрд $
0.0079 0.008 0.0034 0.00022 0.000114 0.0039 -57.16
Interest income $
0 0.0000 0.0000 0.0000 0.000109 0.000162 0.0012 0.0005 122.46
Расходы на обслуживание долга $
0.000526 0.000417 0.000428 0.000471 0.000503 0.0000 0.0000 0.0000 0.0000 0.0000 0.0005 -0.89
Чист. проц. доходы, млрд $
-0.00041 -0.000412 -0.000451 -0.000476 0.0001 0.000147 0.0012 0.000918 0.0001 -221.62
Амортизация, млрд $
0.0000 0.0000 0.0000 0.0000 0.0000 0 0.0000 0.0000 0.0001 0.0001 0.0001 0.00
Себестоимость, млрд $
0.0000 0.0000 0 0.0000 0.0000 0.0001 0.0001 0.000139 0.000251 0.000251 0.0001 25.87


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.009 -0.0056 -0.0088 -0.0084 -0.0052 -0.0146 -0.0123 -0.0158 -0.0086 -0.0086 -0.0113 10.59
Цена акции ао 0.0705 0.071 0.11 0.55 0.39 0.32 0.22 0.17 0.18 0.18 0.2560 -14.33
Число акций ао, млн 96.82 2.4 240.76 33.15 180.98 213.86 217.67 273.98 314.88 314.88 240.27 11.71
FCF/акцию -0.0096 -0.2028 -0.000999 -0.021 -0.0036 -0.0078 -0.0109 -0.0079 -0.006 -0.006 -0.0072 10.76


Efficiency

IFRS
Reporting Annual Quarterly
1996 1997 1998 1999 2000 2002 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -50.33 -22.09 -68.01 -37.65 -14.29 -12.9 -10.16 -9.04 -4.25 -4.25 11.99 -10.1280 -21.54
ROA, % -9.18 -6.36 -17.62 -10.81 -11.09 -12.6 -9.74 -8.5 -3.96 -3.96 7.15 -9.1780 -18.61
ROS, % -26993900 -94525000 -61127200 -19806850 -49661200 -4316.81 0 0 0 0 14.17 -45024913.3620 -86.45
ROCE, % -65.53 -31.37 -22.12 -30.66 -31.15 -10.51 -12.88 -8.87 0 0 17.53 -18.8140 -21.97
Ebit margin, % 0 0 20.83
Рентаб EBITDA, % -27232000 -34140500 18247750 -14567100 -4267300 -1702.15 0 0 29.63 -6945770.4300 -86.21
Чистая рентаб, % -26993900 -94525000 -61127200 -19806850 -49661200 -4316.81 14.17 -45024913.3620 -86.45
Operation Margin, % -28251700 -103904900 -63633000 -22488500 -53687500 -4360.77 0 0 0 0 20.09 -48743652.1540 -86.68
Доходность FCF, % -0.7973 -10 -16.74 -260.15 -1.07 -19.39 -1.33 -1.61 -3.36 -2.48 -5.6340 -33.72


Coefficients

IFRS
Reporting Annual Quarterly
2002 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-33.99 -33.16 -6.65 -0.2952 -11.78 -2.89 -27.34 -26.85 -26.35 -20.1 18.17 -20.7060 47.39
P/BV
3.35 0.0652 8.01 1.09 3.91 3.46 2.48 1.38 1.05 1.05 2.26 2.46 -23.12
P/S
447.66 2.76 447.66 0.00
P/FCF
-0.3844 -93.64 -5.16 -75.07 -61.93 -29.78 -40.27 0 0 0 14.05 -42.4420 50.82
E/P
-3.39 -0.0849 -0.3461 -0.0366 -0.0372 -0.0379 -0.0498 0 0 0 2.06 -0.1015 -32.14
EV/EBIT
-26.73 -77.4 -23.03 -23.33 0 0 0 18.10 -37.6225 -3.34
EV/EBITDA
-19.24 -9.84 -36.23 -17.75 -23.69 9.51 -21.3500 4.25
EV/S
0 0 0 0 2.79
EV/FCF
-14.08 -71.39 -51.72 -26.25 0 0 0 21.57 -40.8600 16.85
Debt/EBITDA
-7.97 -2.62 -0.0628 -0.0422 0 0 0 0 1.63 -2.6737 -73.02
Netdebt/Ebitda
-5.77 -12.88 -6.29 1.85 3.78 4.89 0 0 0 0 0.93 -1.7300 -182.39
Debt/Ratio
0.6903 0.2086 0.0078 0.0037 0 0 0 0 0.17 0.2276 -72.94
Debt/Equity
2.41 0.2687 0.008 0.0039 0 0 0.0576 0.0576 1.06 0.5496 -52.61
Debt/Net Income
-6.39 -1.88 -0.0612 -0.0422 0 0 0 0 0.50 -2.0933 -71.49
PEG
0 0 -4.36
Бета
-2.03 -1.96 0.1193 0.1193 0.59 -1.2902 -138.88
Индекс Альтмана
0 -0.1897 -0.1047 -0.1047 7.44 -0.1472 -25.71


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 14.51


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe