Euronext N.V.

OTC
EUXTF
Stock
Yield per half year: +54.4%
Dividend yield: 2.4%
Sector: Financials

Reporting Euronext N.V.

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
2.16 2.46 0.0509 3.59 4.6 6.92 11.35 8.55 8.02 7.3 7.89 11.76
Выручка, млрд $
0.4964 0.5323 0.5904 0.6702 0.8007 1.25 1.48 1.63 1.62 1.62 1.36 15.14
Чистая прибыль, млрд $
0.197 0.2413 0.2073 0.2191 0.2857 0.4005 0.4595 0.5677 0.5856 0.5856 0.4598 15.44
EV, млрд $
2.35 0.028 3.7 6.31 7.05 13.24 10.15 11.26 13.04 13.04 10.95 13.09
EBIT, млрд $
0.2762 0.286 0.3192 0.3511 0.4186 0.6076 0.0035 0.6814 0.7869 0.7869 0.4996 13.46
EBITDA, млрд $
0.2912 0.303 0.327 0.3764 0.4691 0.7243 0.8519 0.8694 0.9756 0.9756 0.7781 15.77
OIBDA, млрд $
0.6475 0.9223 1.07 0.9829 1.18 1.18 0.9605 12.75
Баланс стоимость, млрд $
0.548 0.7153 0.7594 0.9061 0.9586 3.53 4.11 3.95 4.4 4.4 3.39 35.63
FCF, млрд $
0.1664 0.1892 0.1932 0.2247 0.2343 0.4613 0.5426 0.7231 0.6433 0.6433 0.5209 22.39
Операционный денежный поток, млрд $
0.1811 0.2131 0.2146 0.2504 0.2517 0.5268 0.647 0.8261 0.7337 0.7337 0.5971 23.86
Операционная прибыль, млрд $
0.2588 0.2661 0.3176 0.3511 0.4172 0.6082 0.6562 0.6812 0.7868 0.7868 0.6299 13.53
Операционные расходы, млрд $
0.0844 0.0968 0.2728 0.3191 0.3835 0.6407 0.4383 0.5374 0.3698 0.3698 0.4739 -0.72
CAPEX, млрд $
0.0148 0.0239 0.0105 0.0145 0.006 0.0323 0.1044 0.103 0.0904 0.0904 0.0672 72.03


Balance sheet

IFRS
Reporting Annual Quarterly
2008 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.1745 0.1878 0.3821 0.365 0.5699 0.7794 1.05 1.45 1.73 1.73 1.12 24.87
Short Term Investments $
0.236 0.015 0.0133 0.0117 0.0467 130.85 175.27 0.1031 0.0661 0.0661 61.27 7.20
Long term investments $
0.0481 0.000949 0.1143 0.133 0.2225 0.2998 0.2648 0.2069 18.30
Total Receivables $
0.0651 0.0719 0.0974 0.1226 0.1636 0.3844 0.3113 0.2836 0.4275 0.4275 0.3141 21.18
Total Current Assets $
0.2637 0.2842 0.5007 0.5306 0.8369 132.09 176.74 185.66 209.92 209.92 141.05 201.91
Чистые активы, млрд $
0.0288 0.0275 0.0278 0.5111 0.5417 0.8543 134.83 0.1592 185.61 184.9 64.40 221.34
Активы, млрд $
0.7575 1.07 1.53 2.38 2.61 141.34 183.81 192.24 216.8 216.8 147.36 142.04
Short Term Debt $
0.0001 0.000203 0.0035 0.0065 0.0073 0.0165 0.0481 0.0394 0.5511 0.5511 0.1325 137.46
Long Term Debt $
0.069 0.1647 0.5049 0.9779 1.13 2.89 3.18 3.03 2.63 2.63 2.57 18.41
Задолженность, млрд $
0.2095 0.3361 0.7643 1.45 1.63 137.72 179.57 188.15 212.25 212.25 143.86 164.81
Чистый долг, млрд $
-0.1054 -0.0229 0.1062 0.64 0.5897 2.19 2.2 1.66 1.49 1.49 1.63 20.37
Долг, млрд $
0.0691 0.1649 0.4808 1.04 1.19 2.99 3.25 3.11 3.23 3.23 2.75 22.10
Interest income $
0.000572 0.000314 0.004 0.0069 0.006 0.0065 0.0073 0.0305 0.0114 34.61
Расходы на обслуживание долга $
0.0021 0.0024 0.0053 0.012 0.0159 0.0397 0.0392 0.0395 0.0365 0.0365 0.0342 18.08
Чист. проц. доходы, млрд $
-0.0016 -0.0032 0.0039 0.0068 0.0054 0.0063 0.0081 0.034 0.034 0.0121 37.97
Goodwill $
0.3014 0.3014 0.3014 0.4216 0.591 1.09 1.1 3.95 4.02 3.98 2.83 29.57
Амортизация, млрд $
0.0151 0.0169 0.0221 0.0424 0.0515 0.12 0.8484 0.1881 0.1887 0.1887 0.2793 29.66
Себестоимость, млрд $
0.1432 0.1546 0.1425 0.1642 0.2152 0.3194 0.3894 0.4104 0.4682 0.4682 0.3605 16.82
Товарно материальные запасы $
0.0186 0.0209 137.69 175.04 78.19 884.93


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 3 3.08 2.72 2.87 3.74 3.76 4.3 5.34 5.63 5.63 4.55 8.52
Цена акции ао 50.69 56.52 65.97 90.73 105.74 73.72 90.25 111 168.3 168.3 109.80 9.74
Число акций ао, млн 65.52 1 82.33 82.51 82.4 115.08 112.19 106.38 103.99 103.99 104.01 4.76
FCF/акцию 2.54 188.5 2.3 2.67 2.79 3.93 4.84 6.8 6.19 6.19 4.91 17.28


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 35.95 33.74 29.28 26.3 30.64 17.83 12.3 13.96 14.04 14.04 20.08 17.75 -14.45
ROA, % 26.01 22.64 16.5 11.2 11.45 0.5565 0.2886 0.299 0.2863 0.2863 5.08 2.58 -52.18
ROIC, % 34.5 41.67 45.89 38.64 25.88 16.88 18.09 8.48 9.3 11.82 7.36 12.91 -6.88
ROS, % 45.33 35.11 32.68 35.68 32.07 31.05 34.83 36.04 36.04 36.04 30.06 34.01 2.36
ROCE, % 39.21 23.68 16.53 17.95 8.33 0.0437 8.76 10.04 17.26 17.26 11.82 8.89 15.69
Ebit margin, % 54.86 10.89 7.39 0.2365 41.8 48.43 48.43 48.43 29.26 45.64
Рентаб EBITDA, % 56.91 55.39 56.17 58.58 57.99 57.56 53.33 60.04 60.04 60.04 24.00 57.79 0.70
Чистая рентаб, % 39.69 45.33 35.11 32.68 35.68 32.07 31.05 34.83 36.04 36.04 30.06 33.93 0.20
Operation Margin, % 49.98 50.3 49.16 50.31 44.94 44.34 41.79 48.42 48.42 48.42 26.93 45.58 1.50
Доходность FCF, % 5.55 6.76 371.88 5.6 4.95 3.74 4.2 6.05 9.36 5.66 13.59


Coefficients

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
12.48 0.2109 17.33 25.87 22.6 27.6 17.31 16.91 19.71 19.71 13.27 20.83 -2.70
P/BV
4.49 0.0711 4.67 6.15 6.55 3.06 1.88 2.35 2.53 2.53 1.70 3.27 -17.32
P/S
4.95 0.0956 6.09 8.46 8.06 8.85 5.36 5.89 7.1 7.1 2.98 7.05 -2.50
P/FCF
0.2689 17.86 20.21 26.76 23.84 16.53 13.08 9.62 11.35 11.35 2.82 14.88 -13.79
E/P
4.74 0.0601 0.0482 0.0456 0.0364 0.0512 0.064 0.0786 0.0802 0.0802 87.84 0.0621 17.12
EV/EBIT
17.28 81.93 132.54 2900 16.53 16.57 16.57 16.57 616.44 -34.02
EV/EBITDA
8.08 0.0924 11.31 16.75 15.02 18.28 11.92 12.95 13.36 13.36 -132.47 14.31 -2.32
EV/S
0.0526 6.02 7.75 8.58 10.57 6.86 6.91 8.02 8.02 8.02 1.52 8.08 -5.37
EV/FCF
0.1479 18.41 23.12 29.33 28.62 18.71 15.57 20.26 20.26 20.26 1.51 20.68 -6.68
Debt/EBITDA
0.5443 1.39 2.58 2.5 3.94 3.82 3.58 3.31 3.31 3.31 -176.54 3.59 -3.42
Netdebt/Ebitda
-0.0756 0.3022 1.69 1.32 2.93 2.58 1.91 1.53 1.53 1.53 208.99 2.10 -12.19
Debt/Ratio
0.1547 0.3182 0.4288 0.4495 0.0211 0.0177 0.0162 0.0149 0.0149 0.0149 0.12 0.0170 -6.72
Debt/Equity
0.2305 0.643 1.12 1.22 0.8451 0.7908 0.7878 0.7339 46.57 46.57 11.32 9.95 122.97
Debt/Net Income
0.6833 2.36 4.65 4.11 7.46 7.07 5.48 5.51 5.51 5.51 17.91 6.21 -5.88
PEG
12.68 12.68 12.68 0.00
Бета
1.82 0.5608 1.22 1.22 0.48 1.20 -12.48
Индекс Альтмана
1.08 4.24 3.37 4.04 0.1663 0.1289 50.26 66.19 74.36 74.36 54.78 38.22 238.91


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0588 0.0862 0.1156 0.1058 0.1002 0.1523 0.227 0.2252 0.2664 0.42 0.1942 21.60
Дивиденд
1.39 1.58 1.51 1.45 1.79 1.22 2.4 2.69 3.2 5.9 2.26 12.32
Див доход, ао, %
2.48 3.24 2.01 1.54 1.68 2.56 3.51 2.89 1.9 2.4 6.64 2.51 2.49
Дивиденды / прибыль, %
43.76 40.95 55.77 48.31 35.06 38.02 47.05 41.78 45.49 45.49 49.72 41.48 5.35
Dividend Coverage Ratio
1.39 1.39 1.39 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
CAPEX/Выручка, %
2.17 5.24 7.04 6.32 5.56 5.56 20.70
Персонал, чел
2 300 0.00