OTC: ELMUY - Elisa Oyj

Yield per half year: +6.03%

Reporting Elisa Oyj

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
Выручка, млрд $
1.54 1.57 1.64 1.79 1.83 1.84
Чистая прибыль, млрд $
0.2249 0.2431 0.2571 0.3366 0.3158 0.303 0.328 0.3436 0.3741 0.3752
EBIT, млрд $
0.301 0.3178 0.351 0.3815 0.398 0.3967 0.4154 0.429 0.4704
Баланс стоимость, млрд $
0.878 0.9254 0.9708 1.04 1.13 1.15
Операционный денежный поток, млрд $
0.4121 0.4628 0.4865 0.5008 0.5154 0.5539 0.6 0.5957 0.5918
Операционная прибыль, млрд $
0.301 0.3178 0.351 0.3815 0.3981 0.3902
Операционные расходы, млрд $
1.23 1.25 1.28 1.41 1.43 1.45
CAPEX, млрд $
0.1978 0.1998 0.2089 0.2548 0.2356 0.2316 0.2492 0.2588 0.2709


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 5 year average CAGR 5
Наличность, млрд $
0.0413 0.0291 0.0445 0.0443 0.0809 0.052
Long term investments $
0.0692 0.0898 0.0411 0.0097 0.0123 0.0161
Total Receivables $
0.3091 0.3113 0.5113 0.3615 0.4209 0.4568 0.4583 0.507 0.5389
Total Current Assets $
0.4278 0.4175 0.6387 0.5214 0.5672 0.5765 0.7463 0.7039 0.7199
Чистые активы, млрд $
0.692 0.6774 0.7139 0.7581 0.7516 0.8268 0.8297 0.8437 0.8571
Активы, млрд $
2.24 2.25 2.53 2.58 2.67 2.81
Short Term Debt $
1.04 0.1308 0.1392 0.0592 0.1775 0.1511
Long Term Debt $
0.7911 0.6621 0.8048 0.9174 0.8395 0.9894
Задолженность, млрд $
1.36 1.32 1.56 1.54 1.54 1.66
Долг, млрд $
1.83 0.7929 0.944 0.9766 1.02 1.14
Goodwill $
0.8315 0.8301 0.8798 1.01 1.02 1.09
Себестоимость, млрд $
0.8538 0.8753 0.9012 0.9996 1.02 1.01
Товарно материальные запасы $
0.0532 0.0548 0.055 0.0683 0.0654 0.0677 0.0679 0.0828 0.0955


Share

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 1.64 1.78 1.79 1.72 1.79 2.54 2.23 2.17 2.42 1.28
Цена акции ао 18.36 20.6 21.51 24.48 28.29 29.6 27.66 23.07 25.17 25.17


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % 25.62 26.27 26.48 32.38 28.04 26.36
ROA, % 10.02 10.82 10.15 13.04 11.83 10.77
ROIC, % 15.9 26.36 25.06 28.56 27.01 25.44
ROS, % 14.65 15.49 15.72 18.83 17.24 16.44 0 0 0
ROCE, % 34.26 34.32 36.14 36.69 35.32 34.49
Чистая рентаб, % 14.65 15.49 15.72 18.83 17.24 16.44
Operation Margin, % 19.61 20.25 21.46 21.34 21.74 21.17 0 0 0


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2023 2024 LTM Industry average 5 year average CAGR 5
P/FCF
0 0 0
E/P
0 0 0
EV/Ebit
0 0
EV/S
0 0 0
EV/FCF
0 0
Debt/EBITDA
0 0 0
Netdebt/Ebitda
0 0 0
Debt/Ratio
0.8175 0.3529 0.3727 0.3785 0.3811 0.4053 0 0 0
Debt/Equity
2.09 0.8568 0.9724 0.9394 0.903 0.9921 0 0 0
Debt/Net Income
8.15 3.26 3.67 2.9 3.22 3.76 0 0 0
Бета
0 0.2671 0.2671
Индекс Альтмана
0 0 0


Dividends

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.2064 0.2098 0.2228 0.2393 0.2631 0.2796 0.2956 0.3109 0.3281
Дивиденд
0.6202 0.6276 0.8 0.7843 0.6543 0.7133 0.6712 0.7136 0.3502 0.3502
Див доход, ао, %
3.38 3.05 3.72 3.2 2.31 2.41 2.27 2.19 3.14 3.14
Дивиденды / прибыль, %
91.77 86.3 86.66 71.09 83.31 92.28 90.12 90.48 87.7


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
5755 5666