OTC: DSBX - Dogwood State Bank

Yield per half year: -7.79%
Sector: Financials

Reporting Dogwood State Bank

Capitalization

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ $
0.0118 0.0221 0.0409 0.0482 0.0549 0.0549
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.000851 0.001 0.0012 0.001 -0.0028 0.000178 0.0044 0.0106 0.0106 0.0106
EV, ΠΌΠ»Ρ€Π΄ $
0.2299 0.2683 0.2683
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0856 0.0876 0.119 0.1379 0.1645 0.1645
FCF, ΠΌΠ»Ρ€Π΄ $
-0.0027 -0.0073 0.0065 0.0059 0.0092 0.0092
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ $
0.0015 0.000696 0.0016 0.001 -0.000887 -0.0065 0.0069 0.0088 0.0138 0.0138
CAPEX, ΠΌΠ»Ρ€Π΄ $
0.00074 0.000981 0.000253 0.000103 0.0018 0.000738 0.000422 0.0029 0.0046 0.0046


Balance sheet

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.0139 0.0264 0.0951 0.0399 0.1287 0.1287
Short Term Investments $
0.0356 0.0577 0.0688 0.041 0.0492 0.0492
Long term investments $
0.0378 0.0594 0.1115 0.1228 0.1271
Total Receivables $
0.0052 0.0076 0.0128 0.0187 0.0187
Total Current Assets $
0.0074 0.0064 0.0067 0.013 0.0186 0.0433
ЧистыС Π°ΠΊΡ‚ΠΈΠ²Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.0032 0.004 0.0041 0.0039 0.0138 0.0156
Активы, ΠΌΠ»Ρ€Π΄ $
0.3475 0.6115 0.9251 1.12 1.43 1.43
Short Term Debt $
0.0667
Long Term Debt $
0.014 0.035 0.004 0.06 0.05 0.05
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ $
0.262 0.524 0.8061 0.9803 1.27 1.27
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.000122 0.0753 0.0201 0.0201
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ $
0.1017
Interest income $
0.0134 0.02 0.0277 0.0403 0.0685
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° $
0.003 0.0029 0.0018 0.0038 0.0257 0.0257
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ $
0.0134 0.02 0.0277 0.0403 0.0685 0.0685
Goodwill $
0.007 0.007 0.007 0.007 0.007
Π’ΠΎΠ²Π°Ρ€Π½ΠΎ ΠΌΠ°Ρ‚Π΅Ρ€ΠΈΠ°Π»ΡŒΠ½Ρ‹Π΅ запасы $
0.00016 0.000358 0.0000 0.000191


Share

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 0.185 0.6576 0.8487 0.728 0.6373 0.0161 0.3348 0.7662 0.7239 0.7239
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 14.13 15.52 17.82 17.38 14.8 14.8
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 11.04 13.12 13.83 14.71 14.71
FCF/Π°ΠΊΡ†ΠΈΡŽ -0.6594 0.4961 0.4252 0.624 0.624


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -6.44 0.2056 4.25 8.25 7.04 6.47 11.97
ROA, % -1.59 0.0371 0.5718 1.04 0.8352 0.7437 1.83
ROS, % -23.43 0.8061 10.73 21.97 19.39 19.39 19.39 19.39 29.60
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % -23.43 0.81 10.73 21.97 19.39 19.39 29.60
Operation Margin, % 0 0 0 0 27.28


Coefficients

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
868.48 55.26 23.43 24.01 24.01 48.71
P/BV
1.77 2.04 1.8 1.55 1.55 7.59
P/S
7 5.93 5.15 4.66 4.66 16.67
P/FCF
0 0 0 0 2.77
E/P
0 0 0 0 82.95
EV/Ebit
0 0 0
EV/S
10.41 5.56 5.57 4.89 4.89 4.89 16.67
EV/FCF
-31.57 45.64 29.23 29.23 29.23 7.27
Debt/EBITDA
0 0 0 0 -305.84
Netdebt/Ebitda
0 0 0 0 -295.16
Debt/Ratio
0.1663 0 0 0 0 0.12
Debt/Equity
1.16 0 0 0 0 10.61
Debt/Net Income
571.41 0 0 0 0 30.59
Π‘Π΅Ρ‚Π°
0.3207 1.16 1.13 1.13 0.45
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0.0563 0.0488 0.0488 0.0488 53.15


Dividends

IFRS
Reporting Annual
2013 LTM Industry average 5 year average CAGR 5
Π”ΠΈΠ².Π²Ρ‹ΠΏΠ»Π°Ρ‚Π°, ΠΌΠ»Ρ€Π΄
7.5E-5
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄
0
Π”ΠΈΠ² Π΄ΠΎΡ…ΠΎΠ΄, Π°ΠΎ, %
0 8.07
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
8.81 986.72


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe