Dogwood State Bank

OTC
DSBX
Stock
Yield per half year: -5.63%
Dividend yield: 0%
Sector: Financials

Reporting Dogwood State Bank

Capitalization

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Выручка, млрд $
0.0118 0.0221 0.0409 0.0482 0.0549 0.0549 0.0356 36.00
Чистая прибыль, млрд $
0.000851 0.001 0.0012 0.001 -0.0028 0.000178 0.0044 0.0106 0.0106 0.0106 0.0046 -230.51
EV, млрд $
0.2299 0.2683 0.2683 0.2491 8.03
Баланс стоимость, млрд $
0.0856 0.0876 0.119 0.1379 0.1645 0.1645 0.1189 13.96
FCF, млрд $
-0.0027 -0.0073 0.0065 0.0059 0.0092 0.0092 0.0023 -227.79
Операционный денежный поток, млрд $
0.0015 0.000696 0.0016 0.001 -0.000887 -0.0065 0.0069 0.0088 0.0138 0.0138 0.0044 -273.14
CAPEX, млрд $
0.00074 0.000981 0.000253 0.000103 0.0018 0.000738 0.000422 0.0029 0.0046 0.0046 0.0021 20.64


Balance sheet

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0139 0.0264 0.0951 0.0399 0.1287 0.1287 0.0608 56.07
Short Term Investments $
0.0356 0.0577 0.0688 0.041 0.0492 0.0492 0.0505 6.68
Long term investments $
0.0378 0.0594 0.1115 0.1228 0.1271 0.0917 27.45
Total Receivables $
0.0052 0.0076 0.0128 0.0187 0.0187 0.0111 37.71
Total Current Assets $
0.0074 0.0064 0.0067 0.013 0.0186 0.0433 0.0176 46.58
Чистые активы, млрд $
0.0032 0.004 0.0041 0.0039 0.0138 0.0156 0.0083 31.28
Активы, млрд $
0.3475 0.6115 0.9251 1.12 1.43 1.43 0.8868 32.70
Short Term Debt $
0.0667 0.0667 0.00
Long Term Debt $
0.014 0.035 0.004 0.06 0.05 0.05 0.0326 28.99
Задолженность, млрд $
0.262 0.524 0.8061 0.9803 1.27 1.27 0.7685 37.12
Чистый долг, млрд $
0.000122 0.0753 0.0201 0.0201 0.0318 448.21
Долг, млрд $
0.1017 0.1017 0.00
Interest income $
0.0134 0.02 0.0277 0.0403 0.0685 0.0340 38.59
Расходы на обслуживание долга $
0.003 0.0029 0.0018 0.0038 0.0257 0.0257 0.0074 53.66
Чист. проц. доходы, млрд $
0.0134 0.02 0.0277 0.0403 0.0685 0.0685 0.0340 38.59
Goodwill $
0.007 0.007 0.007 0.007 0.007 0.0070 0.00
Товарно материальные запасы $
0.00016 0.000358 0.0000 0.000191 0.0002 6.08


Share

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.185 0.6576 0.8487 0.728 0.6373 0.0161 0.3348 0.7662 0.7239 0.7239 0.4957 2.58
Цена акции ао 14.13 15.52 17.82 17.38 14.2 15 15 15.98 -0.68
Число акций ао, млн 11.04 13.12 13.83 14.71 14.71 13.17 7.44
FCF/акцию -0.6594 0.4961 0.4252 0.624 0.624 0.2215 -198.63


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -6.44 0.2056 4.25 8.25 7.04 6.47 20.08 2.66 -201.80
ROA, % -1.59 0.0371 0.5718 1.04 0.8352 0.7437 5.08 0.1788 -187.92
ROS, % -23.43 0.8061 10.73 21.97 19.39 19.39 19.39 19.39 30.06 18.17 12.56
ROCE, % 0 0 11.82
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 24.00
Чистая рентаб, % -23.43 0.81 10.73 21.97 19.39 19.39 30.06 5.89 -196.29
Operation Margin, % 0 0 0 0 26.93


Coefficients

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
868.48 55.26 23.43 24.01 24.01 13.27 242.79 -59.22
P/BV
1.77 2.04 1.8 1.55 1.55 1.70 1.79 -3.26
P/S
7 5.93 5.15 4.66 4.66 2.98 5.68 -9.67
P/FCF
0 0 0 0 2.82
E/P
0 0 0 0 87.84
EV/EBIT
0 0 0
EV/S
10.41 5.56 5.57 4.89 4.89 4.89 1.52 6.26 -14.03
EV/FCF
-31.57 45.64 29.23 29.23 29.23 1.51 18.13 -198.09
Debt/EBITDA
0 0 0 0 -176.54
Netdebt/Ebitda
0 0 0 0 208.99
Debt/Ratio
0.1663 0 0 0 0 0.12 0.1663 0.00
Debt/Equity
1.16 0 0 7.7 7.7 11.32 4.43 157.64
Debt/Net Income
571.41 0 0 0 0 17.91 571.41 0.00
PEG
-13.07 -13.07 -13.0700 0.00
Бета
0.3207 1.16 0.2315 0.2315 -0.90 0.5707 -10.29
Индекс Альтмана
0.0563 0.0488 0.0488 0.0488 54.78 0.0513 -4.65


Dividends

IFRS
Reporting Annual
2013 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
7.5E-5 0.0001 0.00
Дивиденд
0
Див доход, ао, %
0 6.64
Дивиденды / прибыль, %
8.81 49.72 8.81 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2019 2020 2021 2022 2023 CAGR 5
CAPEX/Выручка, %
15.01 3.34 1.03 6.04 8.42 -10.92