OTC: CAGDF - Centerra Gold Inc.

Yield per half year: -11.21%
Sector: Materials

Reporting Centerra Gold Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 LTM 5 year average CAGR 5
Капитализация, млрд $
2.74
Выручка, млрд $
0.661 0.944 0.763 0.624 0.761 1.2 1.13 1.38 1.69 1.69
Чистая прибыль, млрд $
-0.184 0.158 -0.044 0.042 0.152 0.21 0.108 -0.094 0.409 0.4085
EV, млрд $
2.21
EBIT, млрд $
0.168 0.0657 0.0727 0.3683 0.4124 0.3154 0.1521 0.7357
EBITDA, млрд $
0.4124 0.3154 0.1521 0.7357 0.7768
Баланс стоимость, млрд $
1.53 1.33 1.48 1.4 1.42 1.82 2.03 2.15 2.07 2.47
FCF, млрд $
-0.232 0.175 0.1 0.09 0.159 0.234 -0.068 0.035 0.604 0.604
Операционный денежный поток, млрд $
0.4337 0.1352 0.4846 0.3757 0.3336 0.3714 0.5009 0.2175 0.3341 0.93
Операционная прибыль, млрд $
0.019 0.181 0.076 0.07 0.176 0.311 0.1 0.14 0.438 0.438
Операционные расходы, млрд $
0.721 0.5912 0.5512 0.5844 0.8882 1.03 1.23 1.25
CAPEX, млрд $
0.366 0.309 0.276 0.244 0.213 0.267 0.286 0.299 0.326 0.326


Balance sheet

IFRS
Reporting Annual Quarterly
2002 2003 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 LTM 5 year average CAGR 5
Наличность, млрд $
0.3353 0.3436 0.3 0.3606 0.16 0.4159 0.1517 0.0427 0.5452 0.5487
Short Term Investments $
0.0179 0.1452 0.0834 0.3718 0.0482 0.1586 0.2611 0.1816 0.0001 0.0035
Total Receivables $
0.0741 0.057 0.0288 0.0481 0.0639 0.0596 0.079 0.0661
Total Current Assets $
0.925 0.9028 0.9309 1.02 1.01 0.8145 0.9327 1.37
Чистые активы, млрд $
0.5885 0.5913 0.5398 0.5238 0.693 1.56 1.67 1.91 1.67 1.69
Активы, млрд $
1.68 1.56 1.69 1.63 1.66 2.65 2.77 2.83 2.7 3.14
Short Term Debt $
0.0711 0.0654 0.076 0.0723 0.0485 0.005
Long Term Debt $
0.0285 0.0181 0.3929 0.2116 0.1793 0.07
Задолженность, млрд $
0.1497 0.2261 0.2136 0.23 0.2397 0.8305 0.7467 0.6787 0.6358 0.67
Долг, млрд $
0.4651 0.2601 0.1843 0.0189
Interest income $
0.0025 0.003
Чист. проц. доходы, млрд $
-0.0067 -0.0238 -0.0268 -0.012 -0.0117
Goodwill $
0.1305 0.129 0.1302 0.1293 0.1302 0.1299 0.0187 0.0161 0.0161 0.0161
Себестоимость, млрд $
0.4139 0.5024 0.3642 0.3167 0.3977 0.4149 0.6885 0.7722 0.9252 0.9026
Товарно материальные запасы $
0.2791 0.2901 0.3738 0.4073 0.347 0.5408 0.5115 0.5909 0.7866 0.5886


Share

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2024 LTM 5 year average CAGR 5
EPS -0.61 0.64 -0.19 0.18 0.6 0.72 0.36 -0.32 1.37 1.37
Цена акции ао 4.03 5.13 4.73 4.65 5.11 4.23 7.94 11.59 8.15 8.15


Efficiency

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2022 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % -12.83 11.25 -3.07 2.95 9.34 10.89 5.15 -4.44 18.03 18.03 13.23
ROA, % -11.35 9.73 -2.66 2.53 7.02 7.72 3.84 -3.38 14 9.66 7.28
ROIC, % -12.13 10.83 -2.82 2.9 7.36 9.59 5.12 -3.87 17.79 17.79 15.20
ROS, % 6.67 19.92 17.48 9.52 -6.8 24.19 24.17 24.17 24.17 24.17 13.60
ROCE, % 11.38 4.71 5.12 20.19 20.36 14.68 7.36 29.83 20.02
Рентаб EBITDA, % 34.39 27.93 11.06 43.57 24.19 28.80
Чистая рентаб, % 2.9 19.2 9.9 11.3 23.2 25.9 8.8 10.2 25.9 26.72 13.60
Operation Margin, % 9.69 11.66 23.18 25.92 8.83 10.21 25.94 25.92 25.92 25.92 20.10
Чистая процентная маржа, % -27.85 16.7 -5.78 6.67 19.92 17.48 9.52 -6.8 24.19 24.19 4.85


Coefficients

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
P/E
8.9 17.1 33.8 13.7 10 8 20.9 11.5 6.77 17.60
P/BV
1.6 0.7 0.9 0.8 0.9 0.8 0.6 1.1 1.4 1.11 2.27
P/S
3.2 1.1 1.4 1.3 1.9 1.3 1.1 1.6 2.1 1.62 2.47
P/FCF
4.54 4.54 4.54 11.46
E/P
0.1491 0.1491 0.1491 2.07
EV/EBITDA
2.85 8.88
EV/Ebit
0 0
EV/S
1.31 1.31 1.31 2.63
EV/FCF
3.66 3.66 15.08
Debt/EBITDA
0.6308 0.5843 0.0243 0.0243 0.0243 1.41
Netdebt/Ebitda
0 0 0 1.07
Debt/Ratio
0.1752 0.0938 0.0652 0 0 0 0.17
Debt/Equity
0.255 0.1284 0.0858 0 0 0 0.66
Debt/Net Income
3.07 1.24 1.71 0.0463 0.0463 0.0463 4.02
Бета
0 0 0 0 0 -0.52
Индекс Альтмана
0 0 0 0 0 2.84


Dividends

IFRS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.099 0.0223 0.0311 0.0314 0.0323 0.0229 0.0398 0.0398 0.0398 0.0398
Дивиденд
0.12 0.15 0.14 0.12 0.09 0.13 0.2167 0.2157 0.2054 0.16
Див доход, ао, %
0.4195 2.41 1.33 3.97 3.12 3.38 2.58 1.55 2.26 1.72 19.98
Дивиденды / прибыль, %
5.4 19.71 49.1 92.3 35.9 18.97 36.97 -42.51 9.4 9.76 67.15


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe