OTC: BYAGF - Banyan Gold Corp.

Yield per half year: -20.83%
Dividend yield: 0.00%
Sector: Materials

Reporting Banyan Gold Corp.

Capitalization

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 year average CAGR 5
Капитализация, млрд $
0.0066 0.004 0.0052 0.0233 0.0475 0.0847 0.0763
Чистая прибыль, млрд $
-0.000284 -0.000226 -0.000491 -0.000421 -0.000377 -0.000323 -0.0019 -0.0029 -0.0015 0.000368
EV, млрд $
0.0036 0.0035 0.0244 0.0209 0.0679
EBIT, млрд $
-0.000243 -0.000285 -0.000226 -0.000491 -0.001 -0.000854 -0.000505 -0.000841 -0.0018 -0.0026
EBITDA, млрд $
-0.000224 -0.000488 -0.001 -0.000835 -0.000491 -0.000829 -0.0017 -0.0025
Баланс стоимость, млрд $
0.001 0.000777 0.0011 0.0021 0.004 0.0048 0.0054 0.0111 0.0244 0.0378
FCF, млрд $
-0.000539 -0.000283 -0.000653 -0.000527 -0.002 -0.000821 -0.000963 0.0000 -0.0011 -0.0014
Операционный денежный поток, млрд $
-0.000263 -0.000252 -0.00023 -0.000228 -0.000118 -0.000806 -0.000399 0.0000 -0.000733 -0.0011
Операционная прибыль, млрд $
-0.000243 -0.000285 -0.000226 -0.000491 -0.000721 -0.000854 -0.000505 -0.000841 -0.0018 -0.0026
Операционные расходы, млрд $
0.000243 0.000285 0.000226 0.000491 0.000721 0.000617 0.000414 0.000841 0.0018 0.0026
CAPEX, млрд $
0.000276 0.0000 0.000423 0.0003 0.0019 0.0000 0.000565 0.0000 0.000396 0.000324


Balance sheet

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 5 year average CAGR 5
Наличность, млрд $
0.000371 0.0001 0 0.000926 0.0012 0.000472 0.00034 0.0054 0.0144 0.0116
Total Receivables $
0.0000 0.0000 0.0001 0.0000 0.0001 0.0000 0.0000 0.0001 0.000312 0.000807
Total Current Assets $
0.000393 0.0001 0.0001 0.000965 0.0013 0.000533 0.000396 0.0055 0.0147 0.0125
Чистые активы, млрд $
0.000638 0.0011 0.0014 0.0033 0.0047 0.0052 0.008 0.0173 0.0359
Активы, млрд $
0.0011 0.000812 0.0012 0.0023 0.0045 0.0052 0.0056 0.0134 0.032 0.0484
Задолженность, млрд $
0.0000 0.0000 0.0001 0.000201 0.000494 0.000359 0.000225 0.0024 0.0076 0.0106
Чистый долг, млрд $
-0.000371 -0.0001 0 -0.000926 -0.0012 -0.000472 -0.00034 -0.0054 -0.0144 -0.0116
Interest income $
0 0 0 0 0.0000 0.00011
Чист. проц. доходы, млрд $
0 0 0 0 0.0000 0.00011
Амортизация, млрд $
0 0 0.0000 0.0000 0.0000 0.0000 0.0000 0.0001
Товарно материальные запасы $
0.0000


Share

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -0.0156 -0.0084 -0.0115 -0.007 -0.0037 -0.0009 -0.0132 -0.0121 -0.0062 0.0008
Цена акции ао 0.0973 0.04 0.0662 0.2 0.28 0.292 0.26 0.133 0.133
Число акций ао, млн 14.48 24.38 46.89 73.67 87.89 128.88 162.86 226.29 235.54 284.6
FCF/акцию -0.0372 -0.0195 -0.0268 -0.0112 -0.0278 -0.0093 -0.0075 -0.000197 -0.005 -0.006


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -23.36 -36.55 -21.13 -23.16 -10.43 -7.8 -5.98 -16.8 -11.93 -4.23 13.37
ROA, % -22.3 -34.95 -19.61 -21.16 -9.29 -7.26 -5.74 -13.84 -9.11 -3.27 7.39
ROS, % 0 0 0 0 13.60
ROCE, % -23.64 -36.7 -21.13 -23.16 -25.22 -17.64 -9.35 -7.59 -7.2 -5.48 20.37
Operation Margin, % 0 0 0 0 20.10
Доходность FCF, % -31.14 -20.74 -18.42 -0.1381 -2.38 -1.67


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-15.62 -10.49 -16.2 -12.5 -16.3 -58.22 207.46 17.62
P/BV
1.63 0.8178 0.9677 2.1 1.94 2.1 2.27
P/FCF
-3.21 -4.82 -5.43 -723.86 -42.1 -59.9 0 0 0 0 11.46
E/P
-0.064 -0.0953 -0.0617 -0.08 -0.0614 -0.0172 0.0048 0 0 0 2.07
EV/EBITDA
-4.62 -7.41 -30.57 -13.12 -27.62 8.36
EV/Ebit
-4.52 -7.2 -30.11 -12.91 -26.63 0 0 0
EV/S
0 0 0 0 2.52
EV/FCF
-3.78 -788.16 -20.14 -48.01 0 0 0 14.35
Debt/EBITDA
0 0 0 0 1.41
Netdebt/Ebitda
1.18 0.5652 0.6935 6.46 8.28 4.72 0 0 0 0 0.81
Debt/Ratio
0 0 0 0 0.17
Debt/Equity
0 0 0 0 0.65
Debt/Net Income
0 0 0 0 4.02
Бета
0.3092 -0.2478 0.708 0.708 -0.86
Индекс Альтмана
0 0 0 0 7.67


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 12.04


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe