Galaxy Digital Holdings Ltd.

OTC
BRPHF
Stock
Yield per half year: +5.16%
Dividend yield: 0%
Sector: Technology

Reporting Galaxy Digital Holdings Ltd.

Capitalization

IFRS
Reporting Annual Quarterly
2006 2007 2008 2009 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0 0 0 0.0099 0.0482 0.2468 1.36 1.19 0.5454 0.391 0.6781 62.46
Выручка, млрд $
-0.0148 -0.0148 -0.0148 0.00
Чистая прибыль, млрд $
-0.000136 -0.000184 -0.037 -0.133 0.103 0.402 -0.5227 0.4548 0.0751 0.0751 0.1024 -6.12
EV, млрд $
0.0208 2.38 1.34 0.2625 1.09 2.48 2.48 1.51 0.83
EBIT, млрд $
-0.000203 -0.00011 -0.000136 -0.000215 0.1371 -0.0019 -0.0001 0.256 0.4033 -0.0022 0.1589 24.08
EBITDA, млрд $
0 -0.0001 -0.0365 -0.0013 -0.0019 -0.0068 0.256 0.4033 0.0081 0.0081 0.1317 -233.64
OIBDA, млрд $
-0.0786 -0.4157 1.03 -0.0537 -0.07 -0.07 0.0824 -2.29
Баланс стоимость, млрд $
0.000382 0.000218 -0.041 -0.1735 -0.0701 0.332 0.2993 0.781 1.02 1.02 0.4724 -270.83
FCF, млрд $
-0.000112 -0.000121 -0.000319 0 0.1034 -0.02 -0.0768 -0.0165 -0.0185 -0.0185 -0.0057 -170.88
Операционный денежный поток, млрд $
-0.000112 -0.000121 -0.000319 0 -0.0195 -0.0195 -0.0768 -0.0165 -0.0185 -0.0185 -0.0302 -1.05
Операционная прибыль, млрд $
-0.000123 -0.00016 -0.001 -0.001 -0.002 -0.007 0.256 -0.0022 -0.003 -0.003 0.0484 8.45
Операционные расходы, млрд $
0.000123 0.00016 0.000958 0.0013 0.0019 0.0068 -0.0035 0.0022 0.003 0.003 0.0021 9.57
CAPEX, млрд $
0.000345 0.000267 0.0001 0.0000 0.0032 0.0032 0 0.1014 0.0014 56.12


Balance sheet

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000521 0.000414 0.000319 0 -0.0208 0.0547 0.01 0.000833 0.0018 0.0018 0.0093 -161.30
Short Term Investments $
0.0208 0.0208 0.00
Long term investments $
0.2046 0.081 0.247 0.8415 0.2578 0.7639 0.4382 56.64
Total Receivables $
0 0 0 0 0.0208 0.0205 0.0689 0.0884 0.1146 0.1146 0.0626 40.68
Total Current Assets $
0.000527 0.000418 0.000323 0 0.0208 0.0473 0.0789 0.0892 0.1164 0.1164 0.0705 41.12
Чистые активы, млрд $
0.0000 0.0042 0.081 0.247 0.7863 0.2993 0.2993 0.0789 0.3426 29.87
Активы, млрд $
0.000418 0.000323 0.2046 0.081 0.2678 0.8888 0.3943 0.8752 1.12 1.12 0.7092 33.13
Short Term Debt $
0.3028 0.3028 0.00
Long Term Debt $
0.3892 0.3892 0.00
Задолженность, млрд $
0.0000 0.0000 0.0000 0.000105 0.0208 0.1025 0.095 0.0937 0.0982 0.0982 0.0820 36.40
Чистый долг, млрд $
-0.000521 -0.000414 -0.000319 0 0.0208 -0.0268 -0.01 -0.000833 -0.0018 -0.0018 -0.0037 -161.30
Interest income $
0 0 0.000855 0.000733 0.0019 0.0051 0.0021 56.28
Расходы на обслуживание долга $
0.0395 0.0395 0.0395 0.00
Чист. проц. доходы, млрд $
0 0 0.000855 0.000733 0.0019 0.0051 0.0051 0.0021 56.28
Амортизация, млрд $
0 0 0 0 0 0.000206 0 0.0000 0.0000 0.0000 0.0002 0.00
Товарно материальные запасы $
0 0 0 0.0208 0.0000 0.0001 0.0001 0.0001 0.0070 -83.12


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.88 -1.18 -1.37 -2 1.28 3.81 -4.99 3.58 0.5283 0.5283 0.8417 -16.22
Цена акции ао 1.28 0.38 0.73 0.82 8.58 4.26 7.8 17.34 20.38 20.38 11.67 18.89
Число акций ао, млн 0.0002 0 26 66 301 349 104.84 127.04 142.11 142.11 204.80 -13.94
FCF/акцию -559.4 -606.02 -0.0049 0 0.3433 -0.1925 -0.7323 -0.13 -0.1305 -0.1305 -0.1684 -182.41


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -30.74 -61.48 -35.81 -92.79 63.03 77.83 -96.29 84.19 8.32 8.32 31.83 27.42 -33.30
ROA, % -28.67 -49.73 -35.79 -92.79 59.28 69.53 -81.47 71.64 7.52 7.52 19.23 25.30 -33.83
ROIC, % -14.62 -8.22 -10.37 -30.77 -61.52 -36.65 -92.79 63.03 77.83 -19.1 15.55 -10.0200 -204.82
ROS, % 62.5 3531.76 -3129.06 -507.23 -507.23 21.91 -10.5075 -268.78
ROCE, % -28.91 -62.35 -0.1052 -0.000209 -0.7705 -0.0102 75.87 49.3 -0.2123 -0.2123 35.23 24.84 -22.73
Ebit margin, % 14.68 14.68 14.68 0.00
Рентаб EBITDA, % 0 0 -54.86 -54.86 33.66 -54.8600 0.00
Чистая рентаб, % 0 0 136.8 21.91
Operation Margin, % -23.65 14.84 20.54 20.54 25.26 3.91 -195.41
Чистая процентная маржа, % 113.63 17.53
Доходность FCF, % -3193803.53 -5290895.52 -4843246.75 -7014062.5 -341.03 -0.1853 14658.63 -0.3157 -9.18 -3.03 2929.18 74.87


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-7.21 -1.57 -1.93 -0.59 8.03 5 -1.6 2.4 33.03 33.03 38.38 9.37 32.69
P/BV
0.5 1.33 0.2 0.2 8.3 3.2 0.9107 1.4 2.42 2.42 6.77 3.25 -21.85
P/S
-31.23 0.45 8.39 -31.2300 0.00
P/FCF
-0.09 -19.89 -466378.41 0.0068 -316.78 -10.9 -5.09 -23.67 -21.08 -21.08 14.71 -75.5040 -41.84
E/P
-106649.31 -392.12 -1452.93 146.59 0.0649 -0.6246 0.849 1.18 0.192 0.192 11.79 0.3323 24.23
EV/EBIT
191.72 -1019.7 1.03 2.71 -490.36 -1140.96 -1140.96 -529.4560 2.27
EV/EBITDA
0.54 -1.93 191.72 -186.46 1.03 2.71 305.2 305.2 20.84 62.84 9.74
EV/S
-57.67 -71.96 -167.44 -167.44 6.70 -99.0233 42.66
EV/FCF
23.02 -353.9 -3.42 -66.1 -133.6 -133.6 -133.6 29.35 -138.1240 -17.70
Debt/EBITDA
0 0 0 0 0.62
Netdebt/Ebitda
3.75 5.97 0.000176 1.67 3.95 -0.0392 -0.0021 -0.2232 -0.2232 -0.2232 -0.86 0.6925 -156.29
Debt/Ratio
0.05 0.09 0.32 0.08 0.08 0 0 0 0 0.07 0.1240 9.86
Debt/Equity
0.05 0.1 0.48 0.08 0.08 0 0 0.096 0.096 0.96 0.1672 -0.81
Debt/Net Income
0 0 0 0 1.21
PEG
-68.95 -68.95 -68.9500 0.00
Бета
2.99 3.22 14.87 7.83 0.5559 0.5559 0.73 5.89 -28.57
Индекс Альтмана
18.56 2.31 -17.82 27.67 15.67 -0.7115 -55.05 -25.59 -25.59 7.56 -7.6023 -198.45


Dividends

IFRS
Reporting Annual Quarterly
2017 2018 2021 2022 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.000132 0.000132 0.0001 0.00
Дивиденд
0
Див доход, ао, %
0 2.00
Дивиденды / прибыль, %
-71.47 -0.3592 0 0 0 31.23 -35.9146 -92.91


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2021 2022 2023 2024 CAGR 5
Персонал, чел
134 134 395 436 34.31