Piraeus Financial Holdings S.A. (BPIRY) 📈: отчетность и дивиденды за 2025

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд €	3.32	0.0091	0.0853	0.1544	0.131	0.0889	2.17	1.59	3.5		4.61	1.50	92.91
Выручка, млрд €		2.28	1.92	1.86	1.84	1.88	2.31	2.3	2.24	2.46	2.46	2.24	5.53
Чистая прибыль, млрд €		-0.0453	-0.2002	-0.159	0.28	-0.662	-3.01	0.95	0.7671	0.9387	0.9387	-0.2032	-207.23
EV, млрд €				-1.85	-0.0821	-7.66	-13.53	-6.68	-6.63		0.452	-6.9164	140.68
EBIT, млрд €	-2.97	-0.2043	-1.41	-0.252	0.402	-0.531	-2.69	1.09	-0.0127		-0.013	-0.3483	-150.11
EBITDA, млрд €	-2.86	-0.0936	-1.3	-0.149	0.525	-0.416	-2.58	1.2	0.0905		0.093	-0.2361	-29.64
OIBDA, млрд €						-0.3087	-2.27	1.26	0.8734			-0.1113	-229.69
Баланс стоимость, млрд €		9.66	9.42	7.39	7.66	7.05	5.79	6.55	7.1	7.48	7.48	6.79	1.19
FCF, млрд €	-0.6202	-0.0162	1.97	-0.884	-0.782	6.2	3.62	-7.07	0.538		2.11	0.5012	-192.79
Операционный денежный поток, млрд €	-0.3261	0.3333	2.22	-0.705	-0.678	6.29	3.75	-6.9	-0.3646		2.26	0.4195	-11.67
Операционная прибыль, млрд €	-2.97	-0.2043	-1.41	-0.252	0.402	-0.534	-2.7	1.09	1.55		-0.013	-0.0384	30.98
Операционные расходы, млрд €	1.38	1.32	1.16	0.981	0.977	0.943	0.9	0.845	0.6955		0.453	0.8721	-6.57
CAPEX, млрд €	0.2941	0.3495	0.2501	0.179	0.104	0.082	0.127	0.169	0.1479		0.152	0.1260	7.30

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд €	2.26	1.94	1.9	1.62	1.22	1.61	2.56	3.27	4.28	3.89					3.12	19.30
Выручка, млрд €					0.51	0.576	0.572	0.632	0.665	0.9657	0.8764	0.9563	0.6942	0.6428	0.8271	-7.82
Чистая прибыль, млрд €					0.167	0.17	0.18	0.12	0.276	0.2054	0.2215	0.3122	0.3118	0.162	0.2426	-4.64
EV, млрд €				-16.36	-16.87	-7.02	-6.72	-6.19	-7.55	0.3636	1.73	-5.65	-6.48		-3.5173	-3.01
EBIT, млрд €			0.543	0.093	0.223	0.17	0.256	0.134	0.379	-0.0088	-0.0561	-0.0407			0.0815	-178.79
EBITDA, млрд €			0.573	0.119	0.249	0.196	0.282	0.16	0.405	0.0175	-0.0285	-0.0132			0.1082	-160.71
OIBDA, млрд €										-0.1967	0.0874	0.1287			0.0065	-186.81
Баланс стоимость, млрд €					6.33	6.55	6.74	6.85	7.1	6.52	6.59	6.76	7.92	7.48	7.05	2.79
FCF, млрд €				0.394	-0.806	-7.92	0.294	1.27	1.89	0.6234	0.3004	0.9128	0.3304		0.8114	-29.45
Операционный денежный поток, млрд €				0.466	-0.767	-7.87	0.317	1.31	1.93	0.6824	0.3308	-2.93	0.3736		0.0774	-27.99
Операционная прибыль, млрд €			0.543	0.093	0.223	0.17	0.256	0.134	0.378	-0.0088	0.3374	0.4541			0.2589	27.65
Операционные расходы, млрд €				0.217	0.244	0.211	0.206	0.223	0.207	0.1197	0.1473	0.6886	0.6942		0.3714	27.38
CAPEX, млрд €				0.072	0.039	0.046	0.023	0.034	0.044	0.059	0.0304	0.07	0.0431		0.0493	-0.41

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд €		2.65	2.12	2.05	3.02	3.71	9.23	15.77	9.96	10.47		11.6	9.83	23.06
Short Term Investments €		0.0399	0.0676	0.942	0.203					0.551			0.3607	69.06
Long term investments €		20.02	16.87	4.44	3.51	4.44	9.31	14.14	22.42	15.33			13.13	28.12
Total Receivables €		1.24	1.58	1.56	1.93	1.62	1.48	1.31	0.949	0.6931		0.712	1.21	-15.62
Total Current Assets €		3.89	3.7	3.6	4.95	5.32	10.71	17.08	10.98	9.92		0.402	10.80	13.27
Чистые активы, млрд €		1.47	1.5	1.04	1.01	1.04	0.995	0.89	2.25				1.24	17.37
Активы, млрд €			81.5	67.42	61.88	61.23	71.58	79.79	75.66	74.42	72.14	72.14	74.72	0.16
Short Term Debt €						2.83	11.27	15.22	3.77	4.66		4.79	7.55	10.49
Long Term Debt €		0.156	0.1709	0.613	0.682								0.4055	44.60
Задолженность, млрд €			71.68	57.87	54.37	53.46	64.42	73.99	69.08	67.26	64.6	64.6	67.87	0.06
Чистый долг, млрд €		-2.2	-1.7	-1.54	-2.45	-2.67	-7.7	-13.76	-8.07	-10.47		-3.56	-8.5340	31.43
Долг, млрд €					0.6075	1.11	1.64	2.15	1.89	7.83		8.04	2.92	47.80
Interest income €			2.54	2.25	1.87	1.86	1.83	1.41	1.69	2.8			1.92	8.52
Расходы на обслуживание долга €		1.09	0.7321	0.5769	0.465	0.42	0.339	0.375	0.339	0.7758		0.797	0.4498	13.06
Чист. проц. доходы, млрд €			1.81	1.67	1.41	1.44	1.49	1.41	1.35	2		3.13	1.54	6.79
Goodwill €	0.0528	0.0147	0.0147	0.0409	0.042	0.037	0.038	0.009	0.027	0.026			0.0274	-6.81
Амортизация, млрд €		0.1118	0.1106	0.1027	0.103	0.123	0.115	0.11	0.106	0.1032		0.106	0.1114	-3.45
Себестоимость, млрд €										-1.12			-1.1200	0.00
Товарно материальные запасы €		0.8665	0.9735	1.13	1.13	-8.46	-13.82	-20.51	14.06	11.99		12.31	-3.3480	-207.22

	2014Q4	2015Q4	2016Q4	2017Q4	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд €																		18.67	19.09	9.96	10.53	11.33	13.42	11.29	12.09	8.47	11.21		11.30	-3.53
Short Term Investments €					0.2978	0.3059	0.203	0.043	0.094	0.082															1.53	20.7			4.49	243.95
Long term investments €															13.53	14.14	13.27	14.7	20.68	22.42	10.13	23.04	23.16	15.33					18.82	-7.32
Total Receivables €													1.56	1.39	1.39	1.31	0.829	0.472	1.21	1.02		0.881		0.6931					0.8552	7.99
Total Current Assets €																		18.67	19.09	10.98	10.53	11.33	13.42	0.3913	11.52	-3	11.21		6.71	-3.53
Чистые активы, млрд €												0.995	0.986	0.963	0.957	0.89	0.927	0.922	0.843	2.25		0.747							1.14	-4.23
Активы, млрд €																			82.66	75.66	74.68	76.98	79.26	74.42	73.43	72.48	77.25	72.14	73.94	-0.62
Short Term Debt €																		0.549	0.553	3.77	0.203	0.079	0.603	4.66	1.67	1.7			1.74	84.74
Long Term Debt €					4.97	3.76	0.682	3.14	3.63	3.16																			2.87	-3.42
Задолженность, млрд €																			1.91	69.08	1.78	1.77	2.31	67.85	66.78	65.1	69.26	64.6	66.72	-0.98
Чистый долг, млрд €																		-16.78	-17.18	-8.07	-8.75	-9.56	-11.12	-3.46	-2.88	-9.66	-11.21		-7.6660	0.16
Долг, млрд €																		2.02	2.04	2.04	1.93	1.77	2.31	7.83	9.21	7.13			5.65	32.14
Interest income €															0.411	0.318	0.386	0.403	0.404	0.43	0.581	0.67	0.761	0.537					0.5958	4.54
Расходы на обслуживание долга €																		0.097	0.073	0.026	0.134	0.182	0.23	0.0409	0.25	0.2582	0.2432		0.2045	1.12
Чист. проц. доходы, млрд €																	0.286	0.306	0.332	0.43	0.447	0.488	0.531	0.537	0.8743	0.8967			0.6654	12.94
Goodwill €	0.0528	0.0147	0.0147	0.0409			0.042				0.037	0.038				0.009				0.027				0.026					0.0274	-6.81
Амортизация, млрд €																		0.026	0.026	0.026	0.026	0.026	0.026	0.0263	0.0276	0.0274	0.0294		0.0273	2.49
Себестоимость, млрд €																									0.3279	0.2696			0.2988	-9.32
Товарно материальные запасы €							1.4				1.22	1.28				1.26				-14.06				11.99					0.3380	57.94

Share

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS		0.1178	-0.227	-0.6932	1.24	-3.41	1.49	0.7602	0.6145	0.7523		0.7523	0.0414	-173.91
Цена акции ао			7.34	1.8	6.51	3.17	1.4	1.34	3.54	3.95	6.5	6.5	3.35	35.94
Число акций ао, млн		26.46	26.45	26.45	26.45	26.45	1249.11	1249.65	1099.31	1098.75		1098.75	944.65	110.71
FCF/акцию	-0.0428	-0.6131	74.47	-33.42	-29.56	234.53	2.9	-5.66	0.4894			1.69	40.54	-144.03

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					0.0723	0.1581	0.167	0.0961	0.2209	0.165	0.1778	0.2506	0.2501	0.1299			0.1947	-4.67
Цена акции ао			1.52	1.29	0.9801	1.29	2.05	2.62	3.42	3.13					5.68	6.5	4.27	19.93
Число акций ао, млн	1249.5	1249.11	1249.74	1249.97	1249.46	1250.11	1250.02	1249.34	1249.25	1244.6							1248.66	-0.09
FCF/акцию				0.3152	-0.6451	-6.33	0.2352	1.02	1.51	0.5689	0.2739	0.8322	0.301				0.6972	-27.57

Efficiency

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %			-0.4687	-2.13	-2.15	3.66	-9.39	-52.06	15.4	11.55	12.88		12.88	20.08	-4.3240	-206.52
ROA, %			-0.0556	-0.2969	-0.2569	0.4573	-0.9249	-3.78	1.22	1.05	1.28		1.28	5.08	-0.2310	-206.71
ROIC, %							37.99	-35.67						7.36	1.16	-196.90
ROS, %				-10.43	-8.53	15.25	-35.25	-130.32	41.29	34.25	38.16	38.16	38.16	30.06	4.31	-178.22
ROCE, %			-2.08	-14.73	-3.36	5.17	-7.42	-46.41	1.44	-0.0171		-0.1724	-0.1724	11.82	-10.5159	-52.88
Ebit margin, %						21.9	-28.27	-116.48	47.46	-0.567		-0.5285	-0.5285		-19.6771	-54.88
Рентаб EBITDA, %			-4.12	-67.92	-7.99	28.59	-22.15	-111.72	52.06	4.04		3.78	3.78	24.00	-14.7980	-170.21
Чистая рентаб, %			-1.99	-10.43	-8.53	15.25	-35.25	-130.32	41.29	34.25	38.16		38.16	30.06	-10.3740	-201.60
Operation Margin, %				-73.28	-13.52	21.9	-28.43	-116.65	47.37	69.2	-0.376	-0.5285	-0.5285	26.93	-0.1969	-66.02
Доходность FCF, %	1598645524.45	-18.68	-177.46	2309.34	-572.62	-597.03	6981.19	166.61	-445.64	66.71					1234.37	-164.51

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %					2.64	2.59	2.67	1.75	4.11	3.16	3.38	4.73	4.6	2.29		20.08	3.63	-6.24
ROA, %					0.202	0.2247	0.241	0.1559	0.3533	0.2771	0.2996	0.4279	0.4165	0.2169		5.08	0.3276	-4.78
ROIC, %								10.96	19.83							7.36	15.39	34.51
ROS, %						29.51	31.47	18.99	41.5	21.27	25.27	32.65	44.92	25.2	38.16	30.06	33.24	8.59
ROCE, %				0.1163	0.2762	2.58	0.3512	0.1782	0.8907	-0.0214	-0.1361	-0.0794			-0.1724	11.82	0.0963	-172.00
Ebit margin, %									56.99	-0.9113	-6.4	-4.26			-0.5285		8.98	-139.21
Рентаб EBITDA, %				23.2	48.82	34.03	49.3	25.32	60.9	1.81	-3.25	-1.38			3.78	24.00	12.37	-42.64
Чистая рентаб, %					32.75	29.51	31.47	18.99	41.5	21.27	25.27	32.65	44.92	25.2		30.06	29.86	3.45
Operation Margin, %				18.13	43.73	29.51	44.76	21.2	56.84	-0.9113	38.5	47.49			-0.5285	26.93	28.28	-139.24
Доходность FCF, %	46.24	57.97	66.17	24.35	-65.82	-491.2	11.47	38.91	44.13	18.2							-75.6980	-151.73

Coefficients

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	-0.2019	-0.4261	-0.9709	0.4678	-0.1342	-0.7211	1.46	5	4.62		4.62	13.27	2.04	-302.94
P/BV	0.000946	0.0091	0.0209	0.0171	0.0126	0.3754	0.211	0.5362	0.5754		0.5754	1.70	0.3421	114.74
P/S	0.004	0.0445	0.0828	0.0713	0.0473	0.9398	0.6034	1.71	1.77		1.77	2.98	1.01	106.36
P/FCF		0.0433	-0.1746	-0.1675	0.0143	0.6002	-0.2244	1.5	2.19	2.19	2.19	2.82	1.25	29.55
E/P		-2.35	-1.03	2.14	-7.45	-1.39	0.5986	0.2254	0.1709	0.2036	0.2036	87.84	-0.0383	-168.10
EV/EBIT				-0.4949	14.44	4.7	-6.12	522.05	-34.77	-34.77	-34.77		90.22	-249.22
EV/EBITDA			11.59	-0.1462	17.21	4.9	-5.58	-73.26			4.86	-132.47	-11.3752	246.72
EV/S				-0.0418	-4.08	-5.47	-2.9	-2.96	0.1307	0.1837	0.1837	1.52	-2.2031	-150.73
EV/FCF				0.0982	-1.24	-3.49	0.9447	-12.32	0.2143	0.2143	0.2143	1.51	-2.8873	-157.23
Debt/EBITDA				1.97	-3.68	-0.7793	1.58	86.52	86.48	86.48	86.48	-176.54	52.06	-356.47
Netdebt/Ebitda		1.18	16.47	-5.09	18.51	5.33	-6.74	-115.69	-38.26	-38.26	-38.26	208.99	-38.7240	-248.32
Debt/Ratio				0.0169	0.0214	0.0252	0.025	0.1052	0.1052	0.1115	0.1115	0.12	0.0744	34.64
Debt/Equity				0.135	0.2174	0.3478	0.2886	1.1	0	8.57	8.57	11.32	2.10	108.52
Debt/Net Income				3.69	-2.31	-0.6681	1.99	10.21	10.21	8.57	8.57	17.91	6.06	-266.58
PEG										-28.89	-28.89		-28.8900	0.00
Бета								1.03	-0.3675	1.99	1.99	0.48	0.8842	24.55
Индекс Альтмана		-0.4441	-0.2254	-0.167	-0.0819	-0.1369	-0.0419	0.11	0.1547	0.1058	0.1058	54.78	0.0383	-194.98

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E						7.33	9.48	14.25	5.29	4.78	5.12	5.77	4.02	4.5	4.3			13.27	4.74	-3.43
P/BV						0.1936	0.246	0.3806	0.0448	0.0463	0.5821	0.6933	0.5423	0.5921	0.5754			1.70	0.5970	-0.23
P/S						2.4	2.8	4.48	1.47	1.46	1.4	1.5	1.17	1.35	1.37			2.98	1.36	-0.43
P/FCF			1.72	1.51	4.11	-1.52	-0.2036	8.72	2.57	2.27	5.49						2.19	2.82	4.25	-24.14
E/P			0.0372	0.2738	0.0569	0.1364	0.1054	0.0702	0.0367	0.0645	0.0542						0.2036	87.84	0.0858	23.73
EV/EBIT										-19.93	-41.32	-30.84	138.82				-34.77		2.39	11.77
EV/EBITDA					-39.53	-13	-5.71	-7.34	-38.7	-7.24	0.4447	3.32	-16.02					-132.47	-11.6391	-16.17
EV/S									-9.8	-11.36	0.3765	1.97	-5.91	-9.33			0.1837	1.52	-2.5420	-13.37
EV/FCF									-4.86	-4	0.5833	5.76	-6.19	-19.61			0.2143	1.51	-3.8485	-18.15
Debt/EBITDA					15.83	7.65	9.65	6.33	11.09	5.7	447.43	-323.16	-540.15				86.48	-176.54	-64.7400	72.27
Netdebt/Ebitda					-141.02	-69	-41.17	-31.01	-59.74	-27.45	-197.71	101.05	731.82				-38.26	208.99	113.89	6.87
Debt/Ratio									0.023	0.0291	0.1052	0.1254	0.0984				0.1115	0.12	0.0939	30.82
Debt/Equity									0.259	0.3249	1.2	1.4	1.05				8.57	11.32	2.51	92.42
Debt/Net Income									14.78	8.36	38.12	41.58	22.84				8.57	17.91	23.89	0.50
PEG																	-28.89		-28.8900	0.00
Бета																-5.71	1.99	0.48	-1.8600	-159.03
Индекс Альтмана	-0.1408	-0.0386	0.0068	0.0374	0.0034	0.0073	-0.1224		0.0213							0.1039	0.1058	54.78	0.0232	70.70

Dividends

IFRS

Reporting Annual Quarterly

	2008	2009	2010	2011	2012	2013	2015	2020	2021	2022	2024	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.1202	0.0382	0.0242	0	0.000252	0.0052	0.1309	4.29	3.92	0.23					1.72	113.38
Дивиденд						966.24			0.0435	0.012	0.068	0.3321	0.4001		193.34	-79.71
Див доход, ао, %						439199990.91			2.5	0.6924	1.6	1.05	0.5231	6.64	87839999.35	-98.11
Дивиденды / прибыль, %		18.94	-118.03	-1.5E-5	-0.0504	0.2073	-6.89	-592.3	-130.14	24.21			2.06	49.72	-140.9825	159.11

	2013Q2	2013Q3	2013Q4	2014Q1	2014Q2	2015Q4	2021Q3	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд		0	0.0052	0.0019	0.0019	0.1309		0.005	8.64	0.096	0.825	1.59		2.23	216.58
Дивиденд	966.24						0.0435		0.0088					322.10	-97.91
Див доход, ао, %							2.4		0.6816				6.64	1.54	-46.71
Дивиденды / прибыль, %		-0.00071	-0.7375	-0.7658	1.15	-10.29		2.99	5081.76	53.33	687.5	576.09	49.72	1280.33	186.39

	Industry average	5 quarters average	CAGR 5

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	CAGR 5
CAPEX/Выручка, %	4.37	5.48	7.34	6.6		10.86
Персонал, чел				8 604	8 537	-0.39

	2023Q4	2024Q1	2024Q2	2024Q3	CAGR 5
CAPEX/Выручка, %	6.11	3.47	7.32	6.21	0.41

	CAGR 5

Investing Port

Piraeus Financial Holdings S.A.

Reporting Piraeus Financial Holdings S.A.

Capitalization

Balance sheet

Share

Efficiency

Coefficients

Dividends

Pay for your subscription

Other