Artificial Intelligence Technology Solutions Inc.

OTC

AITX

Stock

Yield per half year: -51.85%
Dividend yield: 0%
Sector: Technology

Reporting Artificial Intelligence Technology Solutions Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $	0	0	0	0	0	0	0.0231	0.2713	0.0657	0.0433			0.1008	17.01
Выручка, млрд $	0.0001	0			0.000106	0.000115	0.000261	0.000361	0.0014	0.0013	0.0022	0.0022	0.0011	53.16
Чистая прибыль, млрд $			-0.0013	0.0338	-0.0331	0.0415	-0.0072	-0.0054	-0.0949	-0.029	-0.0207	-0.0207	-0.0314	23.52
EV, млрд $				0.0017	0.0097	0.0166	0.0089	0.15	0.0855	0.0667	0.0484	0.0484	0.0719	40.31
EBIT, млрд $			-0.000572	-0.000345	-0.003	-0.0041	-0.0018	-0.003	-0.0461	-0.0128	-0.014	-0.014	-0.0155	50.72
EBITDA, млрд $			-0.000554	-0.000344	-0.0028	-0.004	-0.0017	-0.0029	-0.0457	-0.0122	-0.0131	-0.0131	-0.0151	50.44
OIBDA, млрд $							0.0052	0.0039	0.0357	0.0041	-0.0064	-0.0064	0.0085	-204.24
Баланс стоимость, млрд $			-0.0016	-0.0153	-0.0343	-0.0158	-0.0211	-0.0145	-0.021	-0.0318	-0.0402	-0.0402	-0.0257	13.76
FCF, млрд $			-0.000556	-0.00027	-0.0035	-0.002	-0.0018	-0.0031	-0.015	-0.0128	-0.013	-0.013	-0.0091	48.50
Операционный денежный поток, млрд $			-0.000556	-0.000185	-0.0033	-0.0018	-0.0018	-0.0031	-0.0148	-0.0126	-0.013	-0.013	-0.0091	48.50
Операционная прибыль, млрд $			-0.00062	-0.000296	-0.003	-0.0041	-0.0018	-0.003	-0.0134	-0.0127	-0.014	-0.014	-0.0090	50.72
Операционные расходы, млрд $			0.000572	0.000302	0.003	0.0042	0.002	0.0033	0.0144	0.0133	0.0151	0.0151	0.0096	49.83
CAPEX, млрд $		0.0000		0.0001	0.000228	0.000233	0.0000	0.0000	0.000142	0.000258	0.0000	0.0000	0.0002	20.87

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $	0.1658	0.1191	0.0651	0.0683	0.0568	0.0392	0.0447	0.0398	0.0373	0.0231					0.0368	-10.04
Выручка, млрд $					0.000267	0.000402	0.000277	0.000277	0.000386	0.000597	0.000859	0.0012	0.0013	0.0018	0.0012	24.70
Чистая прибыль, млрд $					-0.0042	-0.0054	-0.0052	-0.0072	-0.0048	-0.004	-0.0074	-0.0042	-0.0039	-0.0037	-0.0046	-1.55
EV, млрд $					0.0798	0.0769	0.0704	0.0647	0.0607	0.0495	0.0512	0.106	0.0682	0.0601	0.0670	3.96
EBIT, млрд $					-0.0032	-0.0028	-0.0032	-0.0032	-0.003	-0.0024	-0.0056	-0.0028	-0.0026	-0.0024	-0.0032	0.00
EBITDA, млрд $					-0.003	-0.0027	-0.0031	-0.0031	-0.0029	-0.0022	-0.0053	-0.0025	-0.0023	-0.002	-0.0029	-1.89
OIBDA, млрд $										-0.000588	-0.0029	-0.0012	-0.000956	-0.000614	-0.0013	0.87
Баланс стоимость, млрд $					-0.0287	-0.0305	-0.0318	-0.0341	-0.0339	-0.0362	-0.0402	-0.0457	-0.0455	-0.047	-0.0429	5.36
FCF, млрд $					-0.0033	-0.0031	-0.0027	-0.0027	-0.0033	-0.0031	-0.0036	-0.0031	-0.0034	-0.0025	-0.0031	-4.21
Операционный денежный поток, млрд $					-0.0031	-0.0031	-0.0027	-0.0027	-0.0033	-0.003	-0.0036	-0.003	-0.0034	-0.0025	-0.0031	-3.58
Операционная прибыль, млрд $					-0.0032	-0.0028	-0.0032	-0.0032	-0.003	-0.0024	-0.005	-0.0028	-0.0026	-0.0023	-0.0030	-0.85
Операционные расходы, млрд $					0.0034	0.0031	0.0035	0.0033	0.0033	0.0028	0.0048	0.0034	0.0032	0.0035	0.0035	4.56
CAPEX, млрд $				0.0001	0.000119	0.0000	0.0000	0.0000		0.0000	0	0.0000	0	0	0.0001	9.09

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $					0	0	0.0000	0.0000	0.0000	0.001	0.0046	0.00094	0.000106	0.000106	0.0017	-42.94
Long term investments $												0.0001			0.0001	0.00
Total Receivables $				0		0	0.0001	0.0000	0.0001	0.0001	0.000429	0.000265	0.000756	0.000756	0.0003	49.87
Total Current Assets $					0	0	0.000492	0.000367	0.0001	0.0012	0.0071	0.0034	0.0036	0.0036	0.0031	104.77
Чистые активы, млрд $						0.000127	0.000158	0.000224	0.000255	0.0000	0.0022	0.000316		0.000316	0.0006	14.87
Активы, млрд $					0.0000	0	0.000737	0.000591	0.000344	0.0016	0.0093	0.0063	0.0076	0.0076	0.0050	85.72
Short Term Debt $					0.000558	0.0017	0.0025	0.0066	0.0087	0.0021	0.0015	0.0104	0.0137	0.0137	0.0073	9.51
Long Term Debt $						0.0000	0.000159	0.000403	0.0001	0.0089	0.0203	0.0156	0.0148	0.0148	0.0119	171.68
Задолженность, млрд $					0.0016	0.0153	0.035	0.0164	0.0215	0.0161	0.0303	0.0381	0.0478	0.0478	0.0308	17.33
Чистый долг, млрд $					0.000982	0.0017	0.0026	0.007	0.0087	0.01	0.0182	0.026	0.0293	0.0293	0.0184	27.49
Долг, млрд $						0.0017	0.0026	0.007	0.0087	0.011	0.0229	0.0269	0.0294	0.0294	0.0198	27.58
Расходы на обслуживание долга $					0.000648	0.000811	0.0124	0.0067	0.0035	0.0034	0.0161	0.0054	0.0068	0.0068	0.0070	14.21
Чист. проц. доходы, млрд $						-0.000811	-0.0124	-0.0067	-0.0035	-0.0034	-0.0161	-0.0054			-0.0070	-4.22
Goodwill $	0.000109	0.0001													0.0001	-4.22
Амортизация, млрд $					0.0000	0	0.00013	0.000115	0.000102	0.000121	0.000343	0.000591	0.000854	0.000854	0.0004	52.96
Себестоимость, млрд $					0.00062	0.000296	0.0000	0	0.0001	0.0001	0.000473	0.000678	0.0011	0.0011	0.0005	61.54
Товарно материальные запасы $		0.0000	0				0.000316	0.000273	0.0000	0.0001	0.0015	0.0016	0.0021	0.0021	0.0011	50.39

	2011Q2	2011Q3	2011Q4	2012Q2	2012Q3	2012Q4	2013Q2	2013Q3	2013Q4	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $															0.000363	0.000713	0.00094	0.000287	0.0015	0.0001	0.000106	0.000193	0.000543	0.0001	0.0002	0.00
Short Term Investments $																							0.0001		0.0001	0.00
Long term investments $																	0.0001	0.0001	0.0001	0.0001					0.0001	0.00
Total Receivables $															0.000724	0.000464	0.000265	0.000392	0.000261	0.000505	0.000756	0.000616	0.000931	0.0012	0.0008	18.90
Total Current Assets $															0.0033	0.0034	0.0034	0.0027	0.0041	0.0035	0.0036	0.0031	0.0041	0.004	0.0037	2.71
Чистые активы, млрд $										0.0000	0.0018	0.0021	0.0022	0.0023	0.0025	0.0026	0.0028	0.000316	0.0032						0.0023	5.06
Активы, млрд $															0.0059	0.0061	0.0063	0.0058	0.0075	0.0071	0.0076	0.0079	0.0092	0.0098	0.0083	6.66
Short Term Debt $															0.000871	0.0019	0.0102	0.0167	0.0199	0.0089	0.0137	0.0181	0.0239	0.0256	0.0180	23.53
Long Term Debt $															0.0236	0.0237	0.0156	0.0156	0.0072	0.0187	0.0148	0.015	0.0093	0.0077	0.0131	-16.26
Задолженность, млрд $															0.0346	0.0366	0.0381	0.0399	0.0414	0.0433	0.0478	0.0536	0.0547	0.0568	0.0512	5.58
Чистый долг, млрд $															0.0251	0.026	0.0248	0.0273	0.0265	0.0284	0.0293	0.0348	0.0335	0.026	0.0304	-1.75
Долг, млрд $															0.0255	0.0268	0.0245	0.0323	0.028	0.0285	0.0294	0.035	0.034	0.0261	0.0306	-1.74
Расходы на обслуживание долга $															0.001	0.0013	0.002	0.002	0.0018	0.0016	0.0018	0.0014	0.0013	0.0014	0.0015	-2.64
Чист. проц. доходы, млрд $											-0.0018	-0.0021	-0.0113	-0.0012	-0.001	-0.0013	-0.002	-0.0016	-0.0018	-0.0016					-0.0017	4.24
Goodwill $	0.000109	0.000109	0.000109	0.000109	0.000109	0.000109	0.0001	0.0001	0.0001																0.0001	-1.71
Амортизация, млрд $														0.0001	0.000146	0.0001		0.000145	0.000191	0.000216	0.000311	0.000298	0.000348	0.000394	0.0003	12.77
Себестоимость, млрд $															0.0000	0.000126	0.000224	0.000224	0.0001	0.000136	0.0011	0.000593	0.000785	0.000577	0.0006	33.51
Товарно материальные запасы $															0.0016	0.0016	0.0016	0.0015	0.0017	0.0022	0.0021	0.0018	0.0021	0.0019	0.0020	-2.89

Share

IFRS

Reporting Annual Quarterly

	2013	2014	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS			-694325.93	-377976.67	-265062.8	212.38	-36.29	-0.0053	-0.0235	-0.0057	-0.0029		-0.0029	-7.2655	-84.85
Цена акции ао				0.0678	0.0505	0.0018	0.034	0.0649	0.0057	0.0048	0.0025	0.0014	0.0014	0.0159	-53.57
Число акций ао, млн			0	0	0.000125	0.1956	0.1975	1015.12	4029.66	5091.86	7080.91		7080.91	3443.55	714.52
FCF/акцию	-584.12	-684.23			-28300.81	-10.41	-9.03	-0.0031	-0.0037	-0.0025	-0.0018		-0.0018	-1.8082	-81.81

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					-0.000838	-0.001	-0.000886	-0.0013	-0.000725	-0.000544	-0.000914	-0.000424	-0.000351	-0.000305			-0.0005	-10.93
Цена акции ао			0.0179	0.0142	0.0114	0.0076	0.0076	0.0073	0.0057	0.0032					0.0019	0.0014	0.0039	-28.13
Число акций ао, млн	3890.45	4183.36	3631.48	4798.66	4970.04	5140.41	5848.74	5426.6	6568.96	7294.78							6055.90	7.25
FCF/акцию					-0.000654	-0.000611	-0.000468	-0.000504	-0.000509	-0.000419	-0.000441	-0.00031	-0.000304	-0.000202			-0.0003	-13.58

Efficiency

IFRS

Reporting Annual Quarterly

	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %					80.81	-221.8	133.81	-165.86	38.81	30.43	534.15	109.64	57.49		57.49	31.83	154.10	8.18
ROA, %					-13423.2	1091803.16	-8958.66	6258.45	-1533.74	-567.63	-1749.24	-371.79	-298.1		-298.1	19.23	-904.1000	-27.94
ROIC, %								-477.92	74.76	249.57	-11410.11					15.55	-2890.9250	121.05
ROS, %				-15547.08			-31117.67	36229.4	-3711.63	-2571.09	-6555.45	-2173.84	-929.66	-929.66	-929.66	21.90	-2631.9400	-18.41
ROCE, %						2.26	8.67	26.89	9.28	105.31	-973.69	131.28	98.81	34.7	34.7	35.23	-120.7180	-19.91
Ebit margin, %									-688.09	-698.02	-3183.45	-961.22	-626.28	-626.28	-626.28		-1219.0500	-2.15
Рентаб EBITDA, %				-9484.93			-2651.48	-3453.28	-648.88	-796.22	-3159.75	-916.89	-587.94	-587.94	-587.94	33.66	-1209.7480	-5.88
Чистая рентаб, %			-877.35	-15547.08			-31117.67	36229.4	-2748.76	-1502.87	-6555.45	-2173.84	-929.66		-929.66	21.90	-2782.1160	-19.49
Operation Margin, %				-9660.84			-2773.65	-3553.23	-688.09	-829.71	-926.05	-952.79	-628.02	-628.02	-628.02	25.25	-792.9180	-5.42
Доходность FCF, %	-2223194.04	-563586.41	-2750215.49				-54699.26	-76261.45	-7.73	-1.15	-22.78	-29.62					-15264.5460	-79.21

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %						19.7	22.09	18.9	21	14.9	11.91	21.18	11.17	9.72	8.57		31.83	12.51	-6.37
ROA, %						-72.66	-89.27	-83.43	-122.82	-71.59	-54.31	-100.82	-54.04	-45.86	-38.96		19.23	-58.7980	-6.43
ROIC, %	58.47	212.25	-868.6	-1676.62									39.42	34.32	17.67		15.55	-490.7620	-145.89
ROS, %							-1331.22	-1870.33	-2584.68	-1231.93	-664.42	-864.64	-354.61	-292.39	-211.54	-929.66	21.90	-530.5680	1.46
ROCE, %							-95.55	473.84	9.39	25.34	16.16	35.39	17.29	14.53	10.22	34.7	35.23	22.43	-0.39
Ebit margin, %										-788.18	-399.5	-653.11	-239.54	-194.94	-137.59	-626.28		-370.2920	-0.84
Рентаб EBITDA, %							-676.35	-1103.45	-1103.45	-738.74	-363.36	-616.89	-214.38	-169.07	-115.08	-587.94	33.66	-340.6720	-0.96
Чистая рентаб, %						-1557.21	-1331.22	-1870.33	-2584.68	-1231.93	-664.42	-864.64	-354.61	-292.39	-211.54		21.90	-477.5200	-20.46
Operation Margin, %							-699.43	-1155.98	-1155.98	-788.18	-399.5	-587.01	-239.54	-194.46	-131.52	-628.02	25.25	-356.1100	1.36
Доходность FCF, %		-1.85	-3.67	-6.86	-5.43	-5.72	-8	-6.12	-6.87	-8.96	-13.25							-8.6400	10.62

Coefficients

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	-2.3E-5	0	0	0	-0.000195	0.2307	-2.38	-29.24	-0.6925	-1.5				38.45	-6.7164	-245.41
P/BV			0	0	-0.208	-0.6054	-0.0094	-9.63	-3.21	-1.28	-0.4756		-0.4756	6.80	-2.9210	119.19
P/S	0.000199	0			66.92	83.59	0.7575	388.17	46.5	30.58	8.58		8.58	8.43	94.92	62.49
P/FCF				0	-0.0018	-0.0013	-12.94	-87.2	-4.39	0	0	0	0	14.73	-20.9066	375.82
E/P	-44022.64				-5123.08	15552.62	-0.4194	-0.0342	-1.44	-0.6681	0	0	0	11.79	3110.01	-113.38
EV/EBIT							-4.97	-59.56	-1.86	-5.21	-3.47	-3.47	-3.47		-14.7140	-43.37
EV/EBITDA				-5.01	-3.44	-4.2	-5.27	-52.22	-1.87	-5.46	-3.7		-3.7	20.95	-13.7040	-6.83
EV/S					24.35	61.32	121.93	779.32	59.09	50.09	21.74	21.74	21.74	6.76	186.40	-51.12
EV/FCF				-6.39	-0.733	-3.45	-17.82	-90.4	-5.71	-5.2	-3.73	-3.73	-3.73	29.48	-21.7540	-47.14
Debt/EBITDA				-5.02	-0.925	-1.78	-5.16	-3.83	-0.5	-2.2	-2.25	-2.25	-2.25	0.62	-2.2060	-10.09
Netdebt/Ebitda				-5.01	-0.9162	-1.77	-5.15	-3.46	-0.3983	-2.13	-2.24	-2.24	-2.24	-0.87	-2.0937	-8.33
Debt/Ratio				557	3.55	11.93	25.4	7.02	2.46	4.27	3.87	3.87	3.87	0.07	4.30	-11.23
Debt/Equity				-0.1132	-0.0762	-0.4453	-0.4135	-0.7561	-1.09	-0.8453	-0.7317	-1.19	-1.19	0.96	-0.9226	9.49
Debt/Net Income				0.051	-0.0788	0.1697	-0.9018	-1.19	-0.241	-0.9296	-1.42	-1.42	-1.42	1.21	-1.0401	3.60
PEG												0	0
Бета										-2.79	-1.73	-2.28	-2.28	0.45	-2.2667	-6.51
Индекс Альтмана					-75.43	76.51	25.69	193.6	-10.27	-8.31	-4.25	-4.67	-4.67	7.56	33.22	-147.48

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E	-34.31	-16.43	-4.53	-11.69	-13.64	-7.32	-8.62	-5.56	-7.84	-5.81							38.45	-7.0300	-4.52
P/BV					-1.9	-1.67	-1.43	-1.1	-1.01	-0.5845	-0.5456	-1.56	-0.7623	-0.7242			6.80	-0.8353	4.38
P/S					34.85	32.51	30.03	29.94	22.08	11.2	8.51	19.67	7.25	5.72			8.43	10.47	-12.58
P/FCF	-53.95	-27.28	-14.57	-18.42	-17.48	-12.5	-16.33	-14.55	-11.16	-7.55							14.73	-12.4180	-9.59
E/P	-0.0291	-0.0609	-0.2205	-0.0856	-0.0733	-0.1365	-0.116	-0.1798	-0.1275	-0.1721							11.79	-0.1464	4.74
EV/EBIT									-19.92	-20.77	-9.13	-37.41	-26.01	-24.93		-3.47		-20.1900	-17.59
EV/EBITDA					-5.61	-6.34	-5.76	-21.18	-5.19	-4.56	-3.91	-8.24	-5.55	-4.95			20.95	-5.4420	1.65
EV/S					302.53	159.45		233.69	157.02	82.99	59.65	89.6	50.71	34.3		21.74	6.76	51.20	-18.28
EV/FCF					-24.88	-20.44		-23.66	-18.14	-16.22	-14.31	-34.55	-20.08	-24.45		-3.73	29.48	-19.4240	-23.58
Debt/EBITDA					-8.06	-9.42		-10.57	-9.82	-13.13	-5.55	-13.81	-14.98	-12.95		-2.25	0.62	-9.9080	-16.52
Netdebt/Ebitda						-9.57	-8.11	-8.92	-9.29	-13.09	-5.53	-13.74	-14.74	-12.91		-2.24	-0.87	-9.8320	-16.53
Debt/Ratio					4.16	4.19		5.54	3.75	3.99	3.87	4.42	3.69	2.66		3.87	0.07	3.70	0.00
Debt/Equity					-0.8514	-0.8408		-0.9478	-0.8254	-0.7871	-0.7317	-0.7671	-0.7487	-0.5549		-1.19	0.96	-0.7985	10.22
Debt/Net Income					-5.87	-4.79		-4.51	-5.89	-7.18	-3.96	-8.35	-8.66	-7.04		-1.42	1.21	-5.8860	-18.54
Бета															3.13	-2.28	0.45	0.4250	-185.35
Индекс Альтмана		12.74	5.31	11.35	9.01	5.13	5.87	4.8	3.97						-4.25	-4.67	7.56	1.14	-195.53

Dividends

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.000425	0.000425	0.000425	0.0005	0.0005			0.0005	3.30
Дивиденд						0
Див доход, ао, %						0	1.94
Дивиденды / прибыль, %		1.02	-4.39	-4.58	-0.5271		31.23	-2.1193	-184.79

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2024Q2	2024Q3	2024Q4	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.000425	0.0005	0.000425	0.000425	0.0005	0	0	0		0.0005	3.30
Дивиденды / прибыль, %	-18.77	-22.08	-8.8	-5.86	-3.48	-0.0612	-0.1973	-0.1387	31.23	-1.9474	-52.70

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	10.29	10.46	9.8	19.4	0.995	0.995	-37.33
Персонал, чел				90	90		0.00

	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	CAGR 5
CAPEX/Выручка, %	1.75	0.9618	1.84	0.4568	0.2367	-32.98

	CAGR 5