NYSE: VKQ - Invesco Municipal Trust

Yield per half year: -5.69%
Dividend yield: +5.43%
Sector: Financials

Reporting Invesco Municipal Trust

Capitalization

IFRS
Reporting Annual Quarterly
2007 2009 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.6897 0.7353 0.6994 0.6448 0.6762 0.6724 0.7417 0.5782 0.515 0.5285 0.6367 -5.30
Выручка, млрд $
0.058 0.0565 0.0509 0.0937 0.0069 -0.0023 -0.0023 -0.09 0.043 0.043 -0.0089 44.19
Чистая прибыль, млрд $
0.0427 0.0027 0.0228 0.0931 0.0065 -0.0027 -0.0027 -0.0904 0.0471 0.0471 -0.0084 48.60
EV, млрд $
0.7696 0.7078 1.07 0.91 0.8478 0.8901 0.8419 0.6139 0.8246 0.8246 0.8037 -0.55
EBIT, млрд $
0.046 0.0419 0.0228 0.0931 0.0406 0.037 -0.0027 -0.0904 0.0989 0.0989 0.0167 19.49
EBITDA, млрд $
0.0393 -0.0366 0.012 0.104 0.0125 0.0019 -0.0397 -0.1283 0.0613 0.0613 -0.0185 37.44
Баланс стоимость, млрд $
0.7805 0.0019 0.7134 0.7729 0.7461 0.7088 0.7088 0.5888 0.612 0.612 0.6729 -3.89
FCF, млрд $
0.0466 0.0451 0.0554 0.0083 0.0636 0.04 0.04 0.1242 0.0837 0.0837 0.0703 5.65
Операционный денежный поток, млрд $
0.0466 0.0451 0.0554 0.0083 0.0636 0.04 0.04 0.1242 0.0837 0.0837 0.0703 5.65
Операционная прибыль, млрд $
0.046 0.0419 0.0335 0.104 0.0125 0.0019 -0.0027 -0.0904 0.0376 0.0376 -0.0082 24.64
Операционные расходы, млрд $
0.000483 0.000544 0.000743 0.000612 0.000374 0.00039 0.00039 0.000402 0.0055 0.0055 0.0014 71.20
CAPEX, млрд $
0 0


Balance sheet

IFRS
Reporting Annual Quarterly
2007 2008 2009 2010 2011 2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0001 0.000263 0.000541 0.000227 0.0025 0.0026 0.0026 0.0138 0.0014 0.0014 0.0046 -10.95
Short Term Investments $
0.0017 0 0.3647 0.32 0.3049 0.3049 0.1609 0.1609 0.2911 -15.10
Long term investments $
0.784 0.8538 0.8524 0.839 1.19 1.16 1.25 1.19 1.16 0.9452 1.14 -4.01
Total Receivables $
0.0198 0.0218 0.0158 0.0162 0.0137 0.0148 0.0148 0.017 0.0097 0.0097 0.0140 -6.67
Total Current Assets $
0.0198 0.000263 0.016 0.0164 0.0161 0.0174 0.0174 0.0308 0.0111 0.0111 0.0186 -7.17
Чистые активы, млрд $
0.016 0.0164 0.0161 0.0174 0.0308 0.0308 0.0308 0.0223 13.43
Активы, млрд $
1.27 1.24 1.18 1.27 1.21 1.17 1.17 0.9761 0.9192 0.9192 1.09 -5.35
Short Term Debt $
0.0881 0.2181 0.1209 0.1165 0.104 0.1495 0.2046 0.4904 0.0017 0.0017 0.1696 -59.15
Long Term Debt $
0.0881 0.1209 0.4856 0.487 0.4949 0.461 0.4882 0.4602 0.4549 0.4549 0.4638 -0.27
Задолженность, млрд $
0.4931 0.496 0.4644 0.4955 0.4621 0.4651 0.4651 0.3873 0.3073 0.3073 0.4174 -7.84
Чистый долг, млрд $
0.487 -0.000263 0.4605 0.2251 0.1949 0.1894 0.1894 0.0948 0.2978 0.2978 0.1933 8.85
Долг, млрд $
0.2418 0.976 0.461 0.2254 0.1974 0.1921 0.4549 0.1087 0.2992 0.2992 0.2505 8.67
Interest income $
0.0033 0.0393 0.0131 0.0618 0.0476 0.0441 0.0439 0.0421 27.36
Расходы на обслуживание долга $
0.0033 0.0393 0.0108 0.0109 0.006 0.0045 0.0045 0.0105 0.0143 0.0143 0.0080 18.97
Чист. проц. доходы, млрд $
0.0108 0.0618 0.0476 0.0441 0.0441 0.0439 0.043 0.0439 0.0445 -2.01
Амортизация, млрд $
0.0945 -0.0067 -0.0785 -0.0422 -0.0406 -0.037 -0.037 -0.0379 -0.0376 -0.0376 -0.0380 -1.52
Себестоимость, млрд $
0.0115 0.014 0.016 0.0177 0.0071 -0.0407 -0.0464 -0.1339 0.0202 0.0202 -0.0387 23.26
Товарно материальные запасы $
0.0164 0.0164 0.0164 0.00


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.7714 1.53 0.41 1.68 0.12 -0.05 -0.0484 -1.63 0.8509 0.8509 -0.1515 47.96
Цена акции ао 12.64 11.66 12.22 12.15 13.4 9.9 9.53 9.81 9.77 9.77 10.48 -6.12
Число акций ао, млн 55.32 55.32 55.49 55.41 54.36 53.53 55.34 55.34 55.34 55.34 54.78 0.36
FCF/акцию 0.843 0.8158 0.9976 0.1503 1.17 0.7473 0.7229 2.25 1.51 1.51 1.28 5.23


Efficiency

IFRS
Reporting Annual Quarterly
2007 2009 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 5.47 137.89 3.16 12.53 0.8589 -0.3679 -0.3679 -13.94 7.84 7.84 10.84 -1.1954 55.62
ROA, % 3.35 0.216 1.9 7.61 0.5268 -0.2247 -0.2247 -8.41 4.97 4.97 3.71 -0.6725 56.65
ROIC, % 8.72 -12.35 7.75 10.87 10.03 3.4 2.16 -9.63 -9.63 8.01 3.37 -197.61
ROS, % 4.73 97.12 99.35 99.35 94.58 117.07 100.45 109.38 109.38 109.38 23.12 106.17 2.95
ROCE, % 5.66 1.94 7.38 3.37 3.18 -0.2299 -9.41 10.86 16.16 16.16 -0.57 4.11 38.42
Ebit margin, % 99.16 94.58 117.07 100.45 229.79 229.79 229.79 154.34 19.43
Рентаб EBITDA, % -64.76 23.52 110.99 181.24 -494.75 1736.28 142.51 142.51 142.51 142.51 33.45 333.81 -177.96
Чистая рентаб, % 73.62 4.73 44.66 99.35 94.58 94.58 117.07 100.45 109.38 109.38 23.02 103.21 2.95
Operation Margin, % 74.21 48.69 99.35 99.35 94.58 117.07 100.45 87.28 87.28 87.28 34.35 97.33 -1.59
Доходность FCF, % 8.33 2.51 6.34 6.45 6.45 5.65 1.24 8.57 6.92 24.12 9.30 33.68


Coefficients

IFRS
Reporting Annual Quarterly
2007 2009 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
17.23 261.96 26.71 7.36 100.08 108.71 -216.03 9.55 11.19 11.19 22.00 2.70 -35.48
P/BV
0.942 361.2 0.8517 0.886 0.8751 0.9885 0.9204 0.8815 0.8608 0.8608 2.50 0.9053 -0.33
P/S
12.68 12.38 11.93 7.31 94.66 -306.49 -285.36 -5.77 12.24 12.24 4.83 -98.1440 -33.58
P/FCF
15.5 15.49 17.7 80.74 11.66 14.45 4.26 6.31 6.31 6.31 7.77 8.60 -11.56
E/P
0.0038 0.0407 0.1376 0.1384 0.0088 -0.0046 -0.1756 0.0891 0.0891 0.0891 1.16 0.0014 58.88
EV/EBITDA
9.86 -2.13 89.17 8.75 67.82 477.44 -21.21 -4.78 13.44 13.44 29.48 106.54 -27.66
EV/EBIT
9.93 138.59 -314.54 -6.79 8.34 8.34 8.34 -33.2120 -43.00
EV/S
16.02 12.53 12.15 9.85 131.08 -368.23 -6.82 19.16 19.16 19.16 5.45 -41.1300 -31.93
EV/FCF
16.1 3.59 29.79 110.8 14.22 21.05 4.94 9.85 9.85 9.85 11.12 11.98 -7.08
Debt/EBITDA
7.04 38.49 2.17 15.79 103.03 -11.46 -0.8469 4.88 4.88 4.88 -6.06 20.10 -45.66
Netdebt/Ebitda
12.38 0.0072 9.1 2.42 -5.71 -4.77 -0.7391 4.86 4.86 4.86 -6.58 -0.2998 -196.83
Debt/Ratio
0.3029 0.7656 0.3928 0.3849 0.3809 0.3875 0.1113 0.3255 0.3255 0.3255 0.19 0.3061 -3.09
Debt/Equity
0.3598 1.25 0.6486 0.6316 0.6168 0.6417 0.1845 0.489 9.72 9.72 22.00 2.33 73.58
Debt/Net Income
-1.68 10.68 4.97 5.24 70.54 -169.96 -1.2 6.36 6.36 6.36 20.98 -17.5800 -38.20
Бета
0.7781 -0.4975 0.6649 0.6649 0.94 0.3152 -5.11
Индекс Альтмана
0.6633 1.05 1.2 1.2 4.38 0.9711 21.85


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0449 0.0451 0.0347 0.0319 0.0334 0.0345 0.0278 0.0278 0.0232 0.0232 0.0293 -7.03
Дивиденд
0.7896 0.723 0.6665 0.6136 0.5961 0.3662 0.534 0.433 0.684 0.684 0.5227 2.79
Див доход, ао, %
6.64 5.9 6.56 5.47 4.6 2.33 5.67 4.52 7.18 5.43 2.37 4.86 9.31
Дивиденды / прибыль, %
105.79 1608.97 152.56 34.3 511.72 511.72 -1037.77 -25.7 49.35 49.35 44.83 1.86 -37.36


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe