NYSE: TRXC - TransEnterix

Yield per half year: 0%
Dividend yield: 0.00%
Sector: Healthcare

Reporting TransEnterix

Reports

2016 2017 2018 2019 2020
Финансовый отчет link link link link link


Capitalization

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 LTM 5 year average CAGR 5
Капитализация, млрд $
0.146 0.287 0.468 0.026 0.045 0 0.1944 -20.97
Выручка, млрд $
0.0000 0.0014 0.000401 0.0015 0.0071 0.0241 0.0085 0.0032 0.0047 0.0032 0.0095 -7.92
Чистая прибыль, млрд $
-0.0284 -0.0377 -0.0469 -0.12 -0.1448 -0.0618 -0.1542 -0.0593 -0.0601 -0.0593 -0.0960 -16.13
EV, млрд $
-0.0112 0.209 0.5673 0.0185 0.0269 -0.014 0.1621 -219.15
EBIT, млрд $
-0.0067 -0.0222 -0.0366 -0.0425 -0.0558 -0.0593 -0.0644 -0.0917 -0.0566 -0.0587 -0.0661 -0.20
EBITDA, млрд $
-0.0065 -0.0208 -0.0353 -0.0404 -0.0488 -0.0514 -0.0535 -0.0814 -0.0458 -0.0471 -0.0562 -1.26
Баланс стоимость, млрд $
0.105 0.1218 0.1773 0.1179 0.1788 0.1685 0.0555 0.0616 0.2059 0.039 0.1341 2.86
FCF, млрд $
-0.007 -0.0226 -0.0354 -0.0397 -0.0537 -0.0418 -0.0493 -0.0739 -0.0467 -0.0467 -0.0531 -2.75
Операционный денежный поток, млрд $
-0.0212 -0.0332 -0.0385 -0.0524 -0.0398 -0.0485 -0.0735 -0.0467 -0.0444 -0.0467 -0.0506 2.21
Операционная прибыль, млрд $
-0.0067 -0.0222 -0.0366 -0.0425 -0.0558 -0.0593 -0.0644 -0.0917 -0.0566 -0.0568 -0.0658 -0.86
Операционные расходы, млрд $
0.0189 0.0359 0.0425 0.0562 0.0597 0.0723 0.0795 0.0546 0.0549 0.0546 0.0642 -1.66
CAPEX, млрд $
0.0014 0.0022 0.0012 0.0014 0.002 0.00077 0.000437 0 0.000396 0 0.0010 -22.32


Balance sheet

2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 LTM 5 year average CAGR 5
Наличность, млрд $
0.01 0.0348 0.0384 0.0242 0.0912 0.0211 0.0096 0.0164 0.1652 0.0164 0.0607 12.62
Short Term Investments $
0.000907 0.0062 0.0518 0.0196 285.10
Long term investments $
0.000266 0.0003 0.00
Total Receivables $
0.0001 0.0001 0.000256 0.000134 0.000618 0.002 0.003 0.0086 0.0033 0.004 0.0042 14.87
Total Current Assets $
0.0021 0.0178 0.0357 0.0491 0.038 0.113 0.1016 0.028 0.034 0.1823 0.0918 10.04
Чистые активы, млрд $
0.0019 0.0031 0.0044 0.038 0.113 0.1016 0.028 0.034 0.1823 0.0616 0.0918 10.04
Активы, млрд $
0.1167 0.1352 0.2486 0.1762 0.2503 0.2393 0.0748 0.0783 0.2236 0.0783 0.1733 -2.23
Short Term Debt $
0.0001 0.0000 0.000912 0.0039 0.00061 0.0067 0.008 0.0048 0.0012 0.0025 0.0046 -17.89
Long Term Debt $
0.0085 0.0046 0.0093 0.013 0.005 0.0084 0.0289 0.0016 0.0114 -34.23
Задолженность, млрд $
0.0022 0.0117 0.0134 0.0713 0.0584 0.0714 0.0708 0.0192 0.0167 0.0177 0.0392 -24.34
Чистый долг, млрд $
0.000637 -0.0015 -0.0249 -0.0187 -0.0112 -0.078 0.0597 -0.0085 -0.0135 -0.0135 -0.0103 3.81
Долг, млрд $
0.0094 0.0085 0.0099 0.0197 0.013 0.0132 0.0807 0.0011 0.0028 0.0028 0.0222 -26.44
Interest income $
0.0016 0.0019 0.0859 0.0014 0.000582 0.0000 0.0183 -18.31
Расходы на обслуживание долга $
0.0000
Чист. проц. доходы, млрд $
0.0019 0.0859 0.0014 0.000582 0.0000 0 0.0224 -25.61
Goodwill $
0.0938 0.0938 0.1309 0.0687 0.0714 0.0801 0.0890 -3.11
Амортизация, млрд $
0.00014 0.000167 0.0015 0.0013 0.0022 0.007 0.0079 0.0109 0.0103 0.0108 0.0094 9.06
Себестоимость, млрд $
0.000382 0.0048 0.0011 0.0464 0.0011 0.0067 0.0162 0.0207 0.0052 0.0052 0.0100 36.43
Товарно материальные запасы $
0.0001 0.0016 0.000701 0.0039 0.0079 0.0108 0.0109 0.0107 0.01 0.0188 0.0122 11.72


Share

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -17.71 -4.59 -2.24 -13.9 -12.65 -3.88 -8.69 -0.8376 -0.2581 -1.21 -5.2631 -54.09
Цена акции ао 25.09 31.07 1.52 5.41 1.88 1.88 1.88 1.88 1.88 1.88 1.88 0.00
Число акций ао, млн 8.63 11.44 15.94 17.74 70.81 24.91 52.34
FCF/акцию -6.23 -3.65 -3.09 -4.17 -0.6592 -3.5598 -36.19


Efficiency

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -27 -30.92 -26.48 -81.3 -97.6 -35.57 -137.65 -101.3 -44.9 -94.1 4.46 -83.4040 -14.38
ROA, % -24.3 -27.85 -18.88 -56.48 -67.9 -25.24 -98.19 -77.51 -39.79 -44.58 7.86 -61.7260 -10.14
ROIC, % -23.22 17.25 -23.2200 0.00
ROS, % -7898.62 -2036.23 -256.31 -1807.54 -1868.09 -1864.78 -1864.78 -1864.78 -1864.78 -1864.78 11.42 -1865.4420 -0.04
ROCE, % -30.06 -24 -38.3 -26.77 -29.59 -148.55 -83.29 -27.44 0 0 30.10 -63.1280 0.50
Ebit margin, % -3670.44 -833.55 -266.99 -1075.38 -1783.12 0 0 -1525.8960 -13.44
Рентаб EBITDA, % -18537.14 -1450.73 -8802.74 -3211.78 -723.05 -221.9 -954.64 -1442.93 -1481.13 -1481.13 24.09 -964.7300 15.42
Чистая рентаб, % -19211.43 -1981.69 -9389.53 -7898.62 -2036.23 -256.31 -1807.54 -1868.09 -1288.97 -2.3 13.14 -1451.4280 -8.74
Operation Margin, % -9129.43 -3670.44 -833.55 -266.99 -1075.38 -1783.12 0 0 0 0 17.63 -1525.8960 -13.44


Coefficients

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/BV
1.61 3.01 0.4855 0.6572 6.56 8.79 1.44 -20.07
P/S
96.01 40.37 21.06 3.16 12.74 93.91 332.81 4.55 34.25 18.39
P/FCF
0 0 0 0 15.14
E/P
0 0 0 0 0.18
EV/EBITDA
0.229 -4.07 -10.61 -0.2268 -0.5874 -7.24 22.99 -3.0530 -220.73
EV/EBIT
0.2004 1.32 -8.62 -0.2014 -0.5424 0 0 0 -1.5687 -222.03
EV/S
-7.36 -10.98 23.02 2.17 9.67 -4.4 -4.4 -4.4 -4.4 4.73 -0.2720 -215.19
EV/FCF
0.2079 1.87 -11.26 -0.2499 -0.6579 0.2998 0.2998 0.2998 20.28 -2.3136 -148.42
Debt/EBITDA
-0.4886 -0.2663 -0.2562 -1.51 -0.0137 -0.0614 -0.0599 -0.0599 -0.0599 -0.0599 2.98 -0.0510 34.32
Netdebt/Ebitda
0.4642 0.229 1.52 -1.12 0.1042 0.2957 0.2866 0.2866 0.2866 0.2866 2.40 0.2519 22.43
Debt/Ratio
0.0793 0.0737 0.0526 0.3373 0.0149 0.036 0.036 0.036 0.036 0.036 0.28 0.0318 19.30
Debt/Equity
0.1112 0.1102 0.0737 0.479 0.02 0.0457 0.0458 0.0458 0.0458 0.0458 3.51 0.0406 18.02
Debt/Net Income
-0.42 -0.1083 -0.091 -1.31 -0.0072 -0.0475 -0.0476 -0.0476 -0.0476 -0.0476 75.88 -0.0395 45.90
Бета
1.96 0 0 0 0 0 0 0.91 1.96 0.00
Индекс Альтмана
-5.88 -5.88 -5.81 -5.81 -5.81 -5.81 3.90 -5.8380 -0.24


Dividends

2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.002 0.0020 0.00
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.92
Дивиденды / прибыль, %
-7.05 0 0 131.13 -7.0500 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2016 2017 2018 2019 2020 LTM CAGR 5
НИОКР, млрд
0.0293 0.022 0.0218 0.0225 0.0166 0.0166 -10.74