NYSE: SPGI - S&P Global Inc

Yield per half year: +0.2853%
Dividend yield: +0.74%
Sector: Financials

Reporting S&P Global Inc

Reports

2016 2017 2018 2019 2020 2021
Финансовый отчет link link link link link link


Capitalization

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
24.47 26.12 27.75 42.86 41.81 79.09 113.74 113.97 118.91 121.55 93.50 23.25
Выручка, млрд $
5.66 6.06 6.26 6.7 7.44 8.3 11.18 12.5 14.21 14.21 10.73 13.82
Чистая прибыль, млрд $
2.11 1.5 1.96 2.12 2.34 3.02 3.25 2.63 3.85 3.85 3.02 10.47
EV, млрд $
30.86 28.52 44.32 70.05 78.36 112.98 116.29 149.38 165.6 165.6 124.52 16.14
EBIT, млрд $
1.92 2.27 2.61 2.79 3.23 3.62 4.22 3.94 4.02 4.02 3.81 4.47
EBITDA, млрд $
3.55 2.79 3.02 3.28 3.84 4.45 4.95 4.02 5.58 5.58 4.57 7.76
Баланс стоимость, млрд $
9.21 10.03 0.684 0.536 0.571 2.11 36.48 34.2 33.16 33.16 21.30 125.32
FCF, млрд $
1.35 1.89 1.95 2.66 3.49 3.56 2.51 3.57 5.57 5.57 3.74 9.80
Операционный денежный поток, млрд $
1.46 2.02 2.06 2.78 3.57 3.6 2.6 3.71 5.69 5.69 3.83 9.77
Операционная прибыль, млрд $
2.27 2.61 2.79 3.23 3.62 4.22 3.12 4.02 5.58 5.58 4.11 9.04
Операционные расходы, млрд $
1.62 1.74 3.47 3.52 3.84 4.09 8.16 4.14 4.39 4.39 4.92 2.71
CAPEX, млрд $
0.115 0.123 0.113 0.115 0.076 0.035 0.089 0.143 0.124 0.124 0.0934 10.29


Balance sheet

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
2.39 2.79 1.96 2.89 4.12 6.51 1.29 1.29 1.67 1.67 2.98 -16.52
Short Term Investments $
0.008 0.012 0.018 0.028 0.009 0.011 0.014 0.026 0.02 0.02 0.0160 17.32
Long term investments $
0.054 0.165 1.75 1.79 0.9398 139.95
Total Receivables $
1.12 1.32 1.45 1.58 1.59 1.65 2.49 2.83 2.87 2.87 2.29 12.54
Total Current Assets $
3.67 4.32 3.6 4.71 5.99 8.81 5.67 5.14 5.46 5.46 6.21 -1.84
Чистые активы, млрд $
0.194 0.65 0.768 3.6 4.71 5.99 8.81 0.297 5.82 0.297 5.13 4.32
Активы, млрд $
8.67 9.43 9.46 11.35 12.54 15.03 61.78 60.59 60.22 60.22 42.03 36.86
Short Term Debt $
0.183 0.399 -0.211 0.112 0.1 0.096 0.344 0.273 0.004 0.004 0.1634 -47.47
Long Term Debt $
3.56 3.17 3.66 3.95 4.11 4.11 10.73 11.41 11.39 11.39 8.35 22.61
Задолженность, млрд $
7.97 8.66 7.15 8.54 9.19 9.49 22.04 22.49 22.71 22.71 17.18 19.83
Чистый долг, млрд $
4.74 0.79 1.7 1.68 0.532 -1.9 10.25 10.71 10.27 10.27 5.97 80.77
Долг, млрд $
7.13 3.57 3.66 4.57 4.65 4.61 11.53 12 11.93 11.93 8.94 20.74
Interest income $
0.102 0.181 0.149 0.139 0.217 0.1576 16.30
Расходы на обслуживание долга $
0.181 0.149 0.134 0.198 0.141 0.119 0.304 0.334 0.297 0.297 0.2390 16.07
Чист. проц. доходы, млрд $
-0.181 0.149 0.139 0.217 -0.141 -0.119 -0.304 -0.344 -0.1382 -209.65
Goodwill $
1.39 2.88 2.95 2.99 3.54 3.58 3.74 3.51 34.55 34.85 16.05 57.64
Амортизация, млрд $
0.157 0.181 0.18 0.206 0.057 0.221 0.229 1.01 1.14 1.14 0.5314 82.06
Себестоимость, млрд $
1.77 1.71 1.7 1.8 0 2.2 3.77 4.13 4.39 4.39 3.26 19.52
Товарно материальные запасы $
-0.488 -1.12 -1.32 1.45 1.58 1.59 1.65 1.2 0.922 0.001 1.39 -10.21


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 7.94 5.78 7.73 8.6 9.66 12.51 10.2 8.23 12.35 12.35 10.59 5.04
Цена акции ао 107.54 169.4 169.94 273.05 328.73 348.13 440.52 498.03 513.16 513.16 425.71 9.32
Число акций ао, млн 265 258 253 246 242 241 318.5 318.9 311.9 311.9 286.46 5.21
FCF/акцию 5.09 7.31 7.71 10.78 14.42 14.74 7.89 11.19 17.84 17.84 13.22 4.35


Efficiency

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 499.05 219.84 269.7 348.03 422.58 225.84 16.84 7.43 11.44 11.44 10.84 136.83 -51.41
ROA, % 24.99 16.54 20.74 20.41 19.59 21.94 8.46 4.29 6.38 6.38 3.71 12.13 -20.10
ROIC, % 46.89 56.69 35.88 50.52 47.67 47.01 51.97 9.15 8.14 12.56 8.01 32.79 -29.78
ROS, % 40.71 42.38 44.01 45.27 48.74 29.05 21.01 27.11 27.11 27.11 23.12 30.60 -11.07
ROCE, % 127.34 123.23 40.86 39.08 40.41 37.65 7.06 7.38 10.72 10.72 -0.98 20.64 -23.31
Ebit margin, % 48.16 48.8 51.49 35.25 32.17 28.29 28.29 39.20 -10.33
Рентаб EBITDA, % 46.02 48.27 49.01 51.57 53.63 44.31 32.17 39.27 39.27 39.27 33.45 41.73 -6.04
Чистая рентаб, % 40.1 43 31.29 31.69 31.43 36.45 29.05 21.01 27.11 27.11 23.02 29.01 -2.91
Operation Margin, % 43.05 44.58 47.42 43.38 50.87 27.87 32.17 39.27 39.27 39.27 34.35 37.89 -5.04
Чистая процентная маржа, % 28.23 -2.28 21.76 37.2 24.67 31.29 31.69 31.43 36.45 40.42 25.36 31.11 8.12
Доходность FCF, % 5.25 0.2289 5.16 6.8 4.04 4.69 4.56 3.65 2.13 3 3.61 -8.55


Coefficients

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
15.8 24.9 21.76 32.2 33.28 37.99 32.65 52.81 40.33 40.33 22.00 39.41 3.92
P/BV
60.2 51.3 18.5 24.38 23.22 20.75 2.67 3.64 4.14 4.14 2.50 10.88 -29.17
P/S
5.1 7.5 6.81 10.21 10.46 13.85 9.48 11.1 10.93 10.93 4.83 11.16 0.88
P/FCF
20.89 20.55 24.45 22.62 45.02 46.91 48.43 34.08 21.84 21.84 7.77 39.26 -13.47
E/P
0.0402 0.0405 0.0374 0.0306 0.031 0.0275 0.0221 0.0216 0.0317 0.0317 1.16 0.0268 0.45
EV/EBIT
21.71 22.06 26.27 29.51 37.16 37.16 41.19 41.19 34.26 9.41
EV/EBITDA
9 10.22 14.67 21.34 20.42 25.39 23.47 37.16 29.68 29.68 29.48 27.22 7.77
EV/S
6.26 8.02 8.64 10.3 11.48 10.4 11.95 11.66 11.66 11.66 5.45 11.43 0.31
EV/FCF
20.06 25.73 21.76 21.95 26.73 46.26 41.88 29.76 29.76 29.76 11.12 34.88 2.17
Debt/EBITDA
1.28 1.21 1.39 1.21 1.04 2.33 2.99 2.14 2.14 2.14 -6.06 2.13 15.53
Netdebt/Ebitda
0.3 0.6 0.35 0.03 -0.53 2.07 2.66 1.84 1.84 1.84 -6.58 1.58 -228.27
Debt/Ratio
0.92 0.93 0.95 0.95 0.63 0.1867 0.1981 0.1982 0.1982 0.1982 0.19 0.2822 -20.65
Debt/Equity
12.18 13.97 22.57 23.51 4.67 0.3162 0.3509 0.3599 40.18 40.18 18.90 9.18 53.79
Debt/Net Income
2.39 1.98 1.91 1.8 1.39 3.55 4.57 3.1 3.1 3.1 20.98 3.14 17.40
Бета
0.95 1.03 1.08 1.52 0.3362 0.4167 0.4167 0.13 0.8766 -16.56
Индекс Альтмана
5.88 6.12 6.73 7.16 10.76 4.88 2.79 2.87 2.99 2.99 4.38 4.86 -22.59


Dividends

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.363 0.421 0.503 0.56 0.645 0.743 1.02 1.15 1.13 1.19 0.9376 11.87
Дивиденд
1.44 1.64 2 2.28 2.68 3.08 3.45 3.61 3.69 3.69 3.30 6.61
Див доход, ао, %
1.24 0.9869 1.09 0.8615 0.8016 0.6859 1.02 0.8415 0.6913 0.7355 2.34 0.8081 -2.92
Дивиденды / прибыль, %
20.7 23.4 25.69 26.38 27.58 24.57 31.53 43.68 29.44 29.44 44.83 31.36 1.31


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0
Всего задолженность
2.63 3.09 3.59 10.93
Персонал, чел
23000 22850 39950 40450 15.16