NYSE: SA - Seabridge Gold Inc.

Yield per half year: -21.26%
Sector: Materials

Reporting Seabridge Gold Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.3566 0.6832 0.6437 0.7087 0.835 1.08 0.5654 1.17 1.06 0.939
Чистая прибыль, млрд $
-0.0091 -0.0073 -0.0103 -0.0199 -0.0116 -0.0149 0.000895 -0.0074 -0.0293 -0.0293
EV, млрд $
0.7885 0.8321 1.38 1.23 1.55 1.89 1.88
EBIT, млрд $
-0.0094 -0.0097 -0.0157 -0.0185 -0.012 -0.0149 -0.0165 -0.0228 -0.0174 -0.0177
EBITDA, млрд $
-0.0064 -0.0052 -0.0102 -0.0135 -0.012 -0.0149 -0.0163 -0.0227 -0.0171 -0.0173
Баланс стоимость, млрд $
0.282 0.3114 0.3556 0.3866 0.415 0.6147 0.7023 0.7405 0.7299 0.7299
FCF, млрд $
-0.026 -0.0292 -0.0321 -0.0465 -0.0381 -0.1693 -0.0853 -0.1913 -0.2517 -0.2517
Операционный денежный поток, млрд $
-0.0074 -0.0052 -0.0101 -0.0094 -0.0109 -0.0105 -0.0117 -0.008 -0.0215 -0.0215
Операционная прибыль, млрд $
-0.0094 -0.0097 -0.0157 -0.0198 -0.012 -0.0149 -0.0164 0.0181 -0.0174 -0.0177
Операционные расходы, млрд $
0.0094 0.0097 0.0157 0.0198 0.0133 0.0165 0.0188 0.0228 0.0174 0.0173
CAPEX, млрд $
0.0186 0.0241 0.0219 0.0371 0.0272 0.1588 0.0736 0.1833 0.2302 0.2302


Balance sheet

IFRS
Reporting Annual Quarterly
2002 2003 2004 2005 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.00099 0.0016 0.004 0.0029 0.0088 0.0175 0.0115 0.0462 0.0824 0.0824
Short Term Investments $
0.0186 0.0108 0.0189 0.0199 0.0071 0.0237 0.0326 0.0854 0.0038 0.0038
Long term investments $
0.0001 0.0025 0.0024 0.0026 0.0024 0.0014 0.0012
Total Receivables $
0.000249 0.00025 0.000265 0.0012 0.0022 0.0028 0.002 0.0089 0.0078 0.0045
Total Current Assets $
0.0201 0.0131 0.0236 0.0245 0.0192 0.0462 0.0542 0.1404 0.094 0.094
Чистые активы, млрд $
0.2788 0.3229 0.3581 0.3953 0.4259 0.5917 0.6623 0.8815 0.7405 0.8815
Активы, млрд $
0.3005 0.338 0.3829 0.4235 0.4494 0.6478 0.7477 1.1 1.35 1.42
Short Term Debt $
0.0000 0.0000 0.0001 0.000511 0.000373 0.000373
Long Term Debt $
0.000509 0.000228 0.000207 0.000143 0.2647 0.5739 0.5739
Задолженность, млрд $
0.0185 0.0266 0.0273 0.0369 0.0343 0.0331 0.0454 0.3551 0.621 0.6945
Чистый долг, млрд $
-0.00099 -0.0016 -0.004 -0.0029 -0.0085 -0.0173 -0.0113 0.219 0.4929 0.4929
Долг, млрд $
0.000509 0.000274 0.000248 0.000272 0.2652 0.5753 0.5743
Interest income $
0.000149 0.000149 0.000164 0.000279 0.000114 0.000176 0.0028 0.0047
Расходы на обслуживание долга $
0.0000 0.0000 0.0000 0.000144 0.000267 0.000815 0.0001 0.0035 0.0037 0.0037
Чист. проц. доходы, млрд $
0.000177 0.000117 0.0000 0.0000 -0.000701 0.0001 -0.000677 0.0026 0.0035
Амортизация, млрд $
0.003 0.0045 0.0055 0.005 0.0000 0.0000 0.000168 0.000156 0.000385 0.000385
Себестоимость, млрд $
0 0.000264 0.0016 0 0.0000 0.0000 0.000168 0.000156 0.000385 0.000385
Товарно материальные запасы $
0 0.0012 0.004 0.004


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.16 -0.12 -0.18 -0.2573 -0.15 -0.24 -0.2 -0.0924 -0.3526 -0.3526
Цена акции ао 11.3 13.23 13.82 21.07 16.49 12.58 12.13 11.41 11.69 11.69
Число акций ао, млн 52.14 61.03 57.9 61.58 63.79 67.04 31.47 80.06 83 83
FCF/акцию -0.4992 -0.4792 -0.5537 -0.7547 -0.5972 -2.53 -2.71 -2.39 -3.03 -3.03


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -3.22 -2.34 -2.89 -5.16 -2.8 -2.43 0.1274 -1.02 -3.98 -4.01 25.94
ROA, % -3.02 -2.16 -2.69 -4.71 -2.58 -2.31 0.1197 -0.8022 -2.39 -2.05 9.29
ROIC, % -5.53 -5.12 -3.37 -2.5 -3.11 -5.38 -2.9 -2.77 0.13 0.09 17.63
ROS, % 0 0 0 0 0 17.26
ROCE, % -3.34 -3.11 -4.42 -4.78 -2.9 -2.43 -2.35 -2.19 -1.33 -2.42 37.19
Рентаб EBITDA, % 0 0 0 36.78
Чистая рентаб, % 0 0 0 19.61
Operation Margin, % 0 0 0 0 28.60
Доходность FCF, % -8.72 -7.3 -4.28 -4.98 -6.56 -4.56 -15.72 -15.09 -16.37 -23.72


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-39.33 -93.73 -62.57 -35.54 -71.9 -72.06 631.72 -157.98 -36.26 131.28 22.76
P/BV
1.26 2.19 1.81 1.83 2.01 1.75 0.805 1.8 1.91 1.89 5.59
P/FCF
-20.08 -15.25 -21.92 -6.36 -6.63 -6.11 -4.22 -3.73 -3.73 -3.73 31.30
E/P
-0.016 -0.0281 -0.0139 -0.0139 0.0016 -0.0063 -0.0276 -0.0312 -0.0312 -0.0312 0.07
EV/EBITDA
-102.5 -145.27 -98.48 -72.59 -90.77 -119.49 285.5 -68.47 -110.52 -108.35 11.64
EV/Ebit
-90.49 -120.71 282.87 -68 -108.08 -105.99 -105.99 -105.99
EV/S
0 0 0 0 3.89
EV/FCF
-28.61 -10.51 -19.09 -8.11 -7.49 -7.45 -7.45 -7.45 38.91
Debt/EBITDA
-0.0228 -0.0167 0.0477 -11.7 -33.73 -33.18 -33.18 -33.18 1.50
Netdebt/Ebitda
0.3967 0.217 0.7095 1.16 0.6884 -9.67 -28.9 -28.48 -28.48 -28.48 1.19
Debt/Ratio
0.07 0.09 0.08 0.05 0.06 0.242 0.4259 0.4032 0.4032 0.4032 0.27
Debt/Equity
0.08 0.1 0.08 0.05 0.06 0.3581 0.7882 0.6515 0.6515 0.6515 1.17
Debt/Net Income
-0.0236 -0.0166 0.3039 -35.86 -19.66 -19.62 -19.62 -19.62 3.33
Бета
0.72 0.72 0.7469 -4.83 -4.61 -4.61 -0.34
Индекс Альтмана
18.77 16.11 18.13 29.12 2.29 1.59 3.39 1.81 1.81 1.81 5.05


Dividends

IFRS
Reporting Annual
2021 2022 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 3.39
Дивиденды / прибыль, %
0 0 0 50.65


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2018 2019 2020 CAGR 5
Всего задолженность
0.0065 0.0067 0.0102