NYSE: RJF - Raymond James Financial

Yield per half year: +32.4%
Sector: Financials

Reporting Raymond James Financial

Reports

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
8.36 8.41 10.11 13.22 10.72 22.53 18.98 20.74 21.79 21.95
Выручка, млрд $
5.3 6.24 7.18 7.65 7.89 9.63 10.85 11.47 14.92 14.92
Чистая прибыль, млрд $
0.529 0.636 0.8567 1.03 0.818 1.4 1.51 1.74 2.07 2.07
EV, млрд $
8.8 10.54 12.65 10.56 13.09 15.37 18.43 15.92 18.09 18.09
EBIT, млрд $
0.8006 0.9253 1.51 1.66 1.23 1.94 -6.76 7.21 4.57 4.57
EBITDA, млрд $
0.8498 1.16 1.61 1.77 1.35 2.08 2.28 7.38 4.75 4.75
Баланс стоимость, млрд $
3.83 4.34 6.37 6.58 7.11 8.25 9.46 10.21 11.67 11.67
FCF, млрд $
-0.64 1.12 1.77 0.439 3.93 6.55 -0.019 -3.69 1.95 1.95
Операционный денежный поток, млрд $
1.31 1.9 1.9 0.577 4.05 6.63 0.072 -3.51 2.16 2.16
Операционная прибыль, млрд $
0.8944 1.09 1.51 1.66 1.23 1.94 2.35 7.21 4.75 4.75
Операционные расходы, млрд $
4.52 5.43 5.94 6.33 6.65 4.98 5.69 5.51 12.64 12.64
CAPEX, млрд $
0.122 0.19 0.1336 0.138 0.124 0.074 0.091 0.173 0.205 0.205


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
1.9 3.67 3.5 3.96 5.39 7.2 6.18 9.31 11 11
Short Term Investments $
0.8594 2.19 2.7 3.09 7.65 8.32 9.89 9.16 8.26 8.26
Long term investments $
0.6794 0.6906 0.7668 0.9948 0.2876 4.27 8.09 0.255 11.45 9.58
Total Receivables $
3.5 3.69 4.18 3.5 3.36 3.83 4.55 4.13 2.71 2.71
Total Current Assets $
2.51 9.28 32.4 10.55 16.4 19.35 19 13.66 21.97 21.97
Чистые активы, млрд $
4.52 4.91 5.69 32.4 10.55 16.4 19.35 0.983 1.12 1.12
Активы, млрд $
31.59 34.88 37.41 38.83 47.48 61.89 80.95 78.36 82.99 82.99
Short Term Debt $
0.1153 0.000267 0.6102 0.4228 22.75 27.05 2.04 0.583 0.456 0.456
Long Term Debt $
2.29 3.42 2.7 2.44 3.33 3.12 3.33 3.14 3.09 3.09
Задолженность, млрд $
26.44 29.19 30.96 32.19 40.31 53.59 71.52 68.17 71.33 71.33
Чистый долг, млрд $
0.3937 0.3603 -1.05 -1.51 -2.11 -4.31 -2.85 -6.17 -7.91 -7.91
Долг, млрд $
2.29 3.06 2.45 2.44 3.28 2.9 3.91 3.14 3.09 3.09
Interest income $
0.6403 0.8021 1.04 1.28 1 0.823 1.51 3.75
Расходы на обслуживание долга $
0.1171 0.1538 0.2015 0.283 0.178 0.15 0.305 1.37 2.1 2.1
Чист. проц. доходы, млрд $
0.5232 0.8021 1.04 1.28 1 0.823 1.51 3.75 3.75
Goodwill $
0.2955 0.3076 0.4081 0.4107 0.4783 0.464 0.466 0.66 1.42 1.44
Амортизация, млрд $
0.0724 0.0841 0.0987 0.112 0.119 0.134 9.04 0.165 0.179 0.179
Себестоимость, млрд $
0 0 0 0 0 0 0.252 0.271 0.182 0.182
Товарно материальные запасы $
1.66 7.51 11.58 3.75 10.7 14.22 23.64 19.08 16.44 16.44


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 3.65 4.33 3.84 4.79 3.89 6.64 7.01 8.02 9.74 9.74
Цена акции ао 57.97 69.27 89.3 74.41 59.64 63.78 107.25 111.5 157.63 157.63
Число акций ао, млн 145 146 148 144 140 210 215.3 216.9 212.3 212.3
FCF/акцию -4.41 7.59 7.93 2.03 18.69 31.02 -0.0882 -17 9.19 9.19


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % 11.19 12.1 14.34 15.97 11.95 18.27 17.05 17.68 18.9 18.9 10.63
ROA, % 1.82 1.91 2.37 2.71 1.9 2.57 2.11 2.18 2.56 2.56 3.66
ROIC, % 10.45 8.08 8.31 10.84 11.46 7.84 22.01 13.94 15.89 0 8.01
ROS, % 14.67 17.28 21.06 21.68 15.59 20.16 13.91 15.16 13.86 13.86 22.96
ROCE, % 15.55 16.25 17.15 4.84 3.02 4.05 -9.72 10.93 6.07 6.07 -3.49
Рентаб EBITDA, % 16.03 18.63 22.43 23.15 17.1 21.55 21.02 64.34 31.8 31.8 29.25
Чистая рентаб, % 9.99 10.19 11.93 13.52 10.37 14.57 13.91 15.16 13.86 13.86 22.85
Operation Margin, % 16.87 17.4 20.97 17.98 13.34 33.17 21.62 62.9 31.8 31.8 31.96
Чистая процентная маржа, % 8.23 10.01 9.82 9.96 10.17 11.91 13.5 10.36 14.55 14.35 25.36
Доходность FCF, % 5.95 9.86 -7.61 10.96 8.93 2.48 24.15 26.21 -0.0826 -16.92


Coefficients

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
P/E
19 20.6 15.99 11.68 18.59 14.03 14.1 12.71 12.57 12.57 21.42
P/BV
2 2.3 2.12 1.82 2.12 2.37 2.26 2.17 2.23 2.23 2.42
P/S
1.9 2.1 1.91 1.58 1.93 2.04 1.96 1.93 1.74 1.74 4.62
P/FCF
-14.23 10.61 5.64 27.93 3.39 3.26 -1210.62 -1155.26 11.26 11.26 8.05
E/P
0.0442 0.0358 0.0432 0.0583 0.0503 0.0561 0.0656 0.0798 0.0942 0.0942 1.16
EV/EBITDA
11.18 15.43 7.85 5.97 9.71 7.41 8.08 2.16 3.81 3.81 -70.53
EV/Ebit
7.13 -1.43 -2.64 -2.73 2.21 3.96 3.96
EV/S
2.33 2.9 2.73 5.1 5.25 5.59 1.7 1.39 1.21 1.21 5.44
EV/FCF
-19.32 16.23 11.09 88.77 10.53 8.21 -969.84 -4.32 9.28 9.28 11.08
Debt/EBITDA
2.62 2.63 1.52 1.38 2.43 1.4 1.72 0.4255 0.651 0.651 -29.40
Netdebt/Ebitda
0.46 0.36 -0.27 14.28 21.34 -1.06 -1.25 -0.8368 -1.67 -1.67 -17.27
Debt/Ratio
0.84 0.84 0.83 0.83 0.85 0.87 0.0483 0.0401 0.0372 0.0372 0.19
Debt/Equity
5.38 5.23 4.86 4.89 5.67 6.5 0.4136 0.3073 2.76 2.76 22.11
Debt/Net Income
4.33 6.33 3.86 24.37 37.29 25.66 2.59 1.81 1.49 1.49 21.75
Бета
1.24 1.12 1.06 1.17 4.63 4.63 1.37
Индекс Альтмана
-0.23 -0.08 -0.1 -0.02 0.72 2.97 0.1581 0.3696 0.5062 0.5062 4.31


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.1031 0.1272 0.1513 0.191 0.205 0.218 0.277 0.355 0.383 0.2544
Дивиденд
0.5466 0.6068 0.7934 0.9268 1 1.12 1.44 1.71 1.85 2.3
Див доход, ао, %
1.1 0.9975 1.38 1.51 1.59 1.1 1.35 1.53 1.14 1.39 2.38
Дивиденды / прибыль, %
23.3 20.5 17.67 18.47 25.06 15.54 18.36 20.41 18.52 18.52 44.69


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0 0 0
ebit_margin
17.98 -73.82 -61.75 -62.29 62.9 30.6 30.6
Персонал, чел
15000 15000 17000 18000