NYSE: RDDT - Reddit, Inc.

Yield per half year: -12.51%
Dividend yield: 0.00%
Sector: Communication Services

Reporting Reddit, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Выручка, млрд $	0.2289	0.4849	0.6667	0.804	1.3	1.3	0.6969	41.53
Чистая прибыль, млрд $	-0.0592	-0.1279	-0.1586	-0.0908	-0.4843	-0.4843	-0.1842	52.25
EV, млрд $	-0.092	-1.32	-0.4163	-0.3754	23.54	23.54	4.27	-403.11
EBIT, млрд $	-0.0626	-0.1272	-0.1722	-0.1402		-0.1402	-0.1255	22.33
EBITDA, млрд $	-0.0606	-0.1244	-0.1642	-0.1265	-0.5606	-0.5606	-0.2073	56.04
Баланс стоимость, млрд $	0.4591	1.57	1.47	1.44	2.13	2.13	1.41	35.92
FCF, млрд $	-0.0649	-0.1325	-0.1003	-0.0848	0.2158	0.2158	-0.0333	-227.16
Операционный денежный поток, млрд $	-0.0618	-0.1302	-0.094	-0.0751	0.2221	0.2221	-0.0278	-229.16
Операционная прибыль, млрд $	-0.0626	-0.1272	-0.1722	-0.1402	-0.5606	-0.5606	-0.2126	55.03
Операционные расходы, млрд $	0.233	0.5399	0.7198	0.8332	1.74	1.74	0.8132	49.50
CAPEX, млрд $	0.0031	0.0023	0.0062	0.0097	0.0062	0.0062	0.0055	14.87

	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Выручка, млрд $		0.2004	0.1637	0.183	0.2075	0.2498	0.243	0.2812	0.3484	0.4277	0.3924	0.3385	10.06
Чистая прибыль, млрд $		-0.0222	-0.0609	-0.0411	-0.0074	0.0185	-0.5751	-0.0101	0.0299	0.071	0.0262	-0.0916	-153.92
EV, млрд $	-0.4842	-0.4163	1.27		-0.4081	-0.3754	2.52	8.84	12.19	32.41	20.5	15.29	52.08
EBIT, млрд $	-0.051	-0.0297	-0.0706	-0.053	-0.0196	0.003	-0.5893	-0.031	0.0029	0.0568		-0.1115	80.07
EBITDA, млрд $		-0.0263	-0.0673	-0.0497	-0.0163	0.0068	-0.5855	-0.0273	0.0069	0.0454	0.0039	-0.1113	-136.70
Баланс стоимость, млрд $	1.48	1.47	1.47		1.4	1.44	1.84	1.89	1.98	2.13	2.22	2.01	3.83
FCF, млрд $		-0.0371	0.0037	-0.0549	-0.0116	-0.022	0.0292	0.0272	0.0703	0.0892	0.1266	0.0685	34.09
Операционный денежный поток, млрд $		-0.0357	0.0041	-0.0541	-0.0077	-0.0174	0.0321	0.0284	0.0716	0.09	0.1276	0.0699	31.79
Операционная прибыль, млрд $		-0.0297	-0.0706	-0.053	-0.0196	0.003	-0.5893	-0.031	0.0069	0.0529	0.0039	-0.1113	-136.66
Операционные расходы, млрд $		0.1926	0.2042	0.2039	0.1881	0.2014	0.8009	0.2827	0.3069	0.3467	0.3514	0.4177	-15.19
CAPEX, млрд $		0.0013	0.000356	0.00083	0.0039	0.0046	0.0029	0.0012	0.0014	0.000842	0.000979	0.0015	-19.52

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.1119	1.34	0.4358	0.4012	0.5621	0.5621	0.5702	38.10
Short Term Investments $	0.2507	0.0753	0.8307	0.8119	1.28	1.28	0.6497	38.55
Long term investments $	0.0046						0.0046	0.00
Total Receivables $	0.0865	0.1617	0.1991	0.253	0.3495	0.3495	0.2100	32.22
Total Current Assets $	0.4737	1.6	1.48	1.48	2.22	2.22	1.45	36.20
Активы, млрд $	0.5241	1.65	1.6	1.6	2.34	2.34	1.54	34.88
Short Term Debt $	0.0065	0.0069	0.0078	0.0037	0.0131	0.0131	0.0076	15.05
Задолженность, млрд $	0.065	0.0776	0.1253	0.1559	0.2058	0.2058	0.1259	25.92
Чистый долг, млрд $	-0.092	-1.32	-0.4163	-0.3754	-0.5354	-0.5354	-0.5478	42.23
Долг, млрд $	0.0199	0.0135	0.0195	0.0257	0.0267	0.0267	0.0211	6.06
Goodwill $	0.0065	0.0065	0.0263	0.0263			0.0164	41.83
Амортизация, млрд $	0.0019	0.0028	0.008	0.0137		0.0137	0.0066	63.87
Себестоимость, млрд $	0.055	0.0726	0.1048	0.111	0.1236	0.1236	0.0934	17.58
Товарно материальные запасы $	0		0	0		0

	2020Q4	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $						0.4842	0.4358	-1.27		0.4343	0.4012	0.9685	0.468	0.5159	0.5621	0.6357	0.6300	-8.08
Short Term Investments $						0.8147	0.8307	2.53		0.7872	0.8119	0.7018	1.23	1.23	1.28	1.32	1.15	13.47
Total Receivables $					0.1359	0.1562	0.192			0.1927	0.253	0.2298	0.2589	0.2939	0.3495	0.3261	0.2916	7.25
Total Current Assets $						1.49	1.48	1.27		1.44	1.48	1.92	1.98	2.06	2.22	2.33	2.10	3.95
Активы, млрд $					1.6	1.61	1.6			1.56	1.6	2.02	2.08	2.17	2.34	2.44	2.21	3.85
Short Term Debt $					0.0075	0.0093	0.0078			0.0031	0.0037	0.0044	0.0107	0.0054	0.0131	0.0064	0.0080	7.78
Задолженность, млрд $					0.0984	0.1275	0.1253			0.1573	0.1559	0.1776	0.1825	0.1941	0.2058	0.2199	0.1960	4.37
Чистый долг, млрд $						-0.4842	-0.4163	1.27		-0.4081	-0.3754	-0.9433	-0.4398	-0.4889	-0.5354	-0.6092	-0.6033	-8.37
Долг, млрд $							0.0195			0.0263	0.0257	0.0252	0.0281	0.027	0.0267	0.0266	0.0267	1.09
Goodwill $	0.0065	0.0065	0.0065	0.0065	0.0126	0.0265	0.0263			0.0263	0.0263						0.0236	15.86
Амортизация, млрд $						0.003	0.0034	0.0033	0.0033	0.0033	0.0038	0.0037	0.0038	0.004	-0.0115		0.0008	-224.79
Себестоимость, млрд $							0.0284	0.0301	0.0321	0.0264	0.0289	0.0314	0.0295	0.0346	0.0281	0.0371	0.0321	3.39
Товарно материальные запасы $	0	0					0			0	0

Share

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-1.23	-2.47	-2.77	-1.54	-3.33		-3.33	-2.2680	22.04
Цена акции ао					163.44	112.84	112.84	138.14	-16.91
Число акций ао, млн	48.26	51.69	57.25	59.14	145.47		145.47	72.36	24.69
FCF/акцию	-1.34	-2.56	-1.75	-1.43	1.48		1.48	-1.1200	-202.01

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-0.3007	-0.3726	-0.2517	-0.1262	0.143	-8.19	-0.0614	0.1552	0.3569	0.13		-1.5219	-143.66
Цена акции ао															120.2	112.84	116.52	-3.11
Число акций ао, млн	52.04	53.98	56.64	57.15	57.09	73.92	163.35	163.35	58.5	64.8							104.78	-2.60
FCF/акцию						-0.5014	0.0228	-0.336	-0.199	-0.17	0.4159	0.1654	0.3654	0.4479	0.629		0.4047	8.63

Efficiency

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	-12.89	-12.62	-10.42	-6.23	-27.12		-27.12	55.73	-13.8560	16.04
ROA, %	-11.29	-11.79	-9.77	-5.68	-24.63		-24.63	12.87	-12.6320	16.88
ROS, %	-25.85	-26.37	-23.78	-11.3	-37.25	-37.25	-37.25	20.50	-27.1900	7.15
ROCE, %	-13.19	-8.08	-11.53	-9.58		-6.58	-6.58	29.93	-9.7920	-12.98
Ebit margin, %	-27.33	-26.23	-25.82	-17.43		-10.78	-10.78		-21.5180	-16.98
Рентаб EBITDA, %	-26.48	-25.65	-24.62	-15.73	-43.11	-43.11	-43.11	32.97	-30.4440	10.94
Чистая рентаб, %	-25.85	-26.37	-23.78	-11.3	-37.25		-37.25	20.50	-24.9100	7.58
Operation Margin, %	-27.33	-26.23	-25.82	-17.43	-43.11	-43.11	-43.11	30.33	-31.1400	10.45

	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %		-2.96	-1.47	-4.08		-0.6068	1.55	-45.91	-0.7183	1.74	3.79	1.3		55.73	-7.9597	-149.02
ROA, %	-3.43	-2.82	-1.39			-0.9492	1.18	-31.84	-0.4936	1.41	3.15	1.1		12.87	-5.3347	-151.01
ROS, %				-37.17	-22.46	-3.56	7.42	-236.69	-3.59	8.57	16.61	6.67	-37.25	20.50	-1.7980	59.66
ROCE, %	-3.43	-3.32	-1.96			-1.34	0.209	-37.26	-1.86	0.1594	2.86		-6.58	29.93	-8.5361	-29.30
Ebit margin, %						-9.42	1.21	-242.53	-11.04	0.8282	13.29		-10.78		-50.0464	-46.35
Рентаб EBITDA, %				-41.08	-27.14	-7.84	2.71	-240.99	-9.7	1.97	10.61	0.9947	-43.11	32.97	-7.8471	34.76
Чистая рентаб, %			-11.09	-37.17	-22.46	-3.56	7.42	-236.69	-3.59	8.57	16.61	6.67		20.50	-41.6860	-148.98
Operation Margin, %				-43.12	-28.95	-9.44	1.21	-242.53	-11.04	1.97	12.36	0.9947	-43.11	30.33	-7.7651	31.32

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/BV					11.3		11.3	19.37	11.30	0.00
P/S					18.52		18.52	7.20	18.52	0.00
P/FCF					0	0	0	23.12
E/P					0	0	0	0.03
EV/EBIT	1.47	10.41	2.42	2.68	2.68	-165.81	-165.81		-29.5240	-273.95
EV/EBITDA	1.52	10.65	2.54	2.97	-42		-42	23.89	-4.8640	-294.21
EV/S	-0.402	-2.73	-0.6244	-0.4669	18.11	17.87	18.11	7.88	6.43	-245.61
EV/FCF	1.42	10	4.15	4.43	109.09	107.69	109.09	28.71	47.07	60.86
Debt/EBITDA	-0.3287	-0.1082	-0.1187	-0.2036	-0.0476	-0.0476	-0.0476	2.10	-0.1051	-15.15
Netdebt/Ebitda	1.52	10.65	2.54	2.97	0.9551	0.9551	0.9551	2.07	3.61	-38.26
Debt/Ratio	0.038	0.0082	0.0122	0.0161	0.0114	0.0114	0.0114	0.43	0.0119	6.81
Debt/Equity	0.0434	0.0086	0.0132	0.0179	0.0125	0.0966	0.0125	1.88	0.0298	62.22
Debt/Net Income	-0.3367	-0.1052	-0.1229	-0.2835	-0.0551	-0.0551	-0.0551	3.38	-0.1244	-12.13
PEG						0	0
Бета					27.97	1.45	1.45	-1.60	14.71	-77.23
Индекс Альтмана					0.2987	0.1807	0.1807	6.45	0.2397	-22.22

	2022Q3	2022Q4	2023Q1	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E								-8.46	-21.4	180.67		35.10	50.27	-377.44
P/BV						1.88	4.9	6.41	15.46	9.52		19.37	7.63	38.32
P/S						3.47	4.42	5.95	18.13	13.77		7.20	9.15	31.74
EV/EBIT				20.86	-124.52	-4.28	-284.95	4224.96	570.27		-165.81		868.04	107.79
EV/EBITDA	3.83	2.59	-6.53	2.56	2.97	-3.91	-14.21	-20.34	-57.82	710.81		23.89	122.91	-383.08
EV/S				-1.97	-1.5	10.38	31.45	34.99	75.79	52.26	17.87	7.88	42.47	-10.69
EV/FCF				35.06	17.04	86.3	325.37	173.46	363.58	161.96	107.69	28.71	226.41	-19.84
Debt/EBITDA				-1.61	3.8	-0.0431	-1.03	3.93	0.5887	6.8	-0.0476	2.10	2.05	-45.93
Netdebt/Ebitda		15.82	-18.83	25.08	-55.45	1.61	16.13	-71.33	-11.8	-156.08	0.9551	2.07	-44.4250	-43.18
Debt/Ratio				0.0169	0.0161	0.0125	0.0135	0.0124	0.0114	0.0109	0.0114	0.43	0.0119	-3.32
Debt/Equity				0.0188	0.0179	0.0137	0.0149	0.0136	0.0125	0.012	0.0966	1.88	0.0299	45.33
Debt/Net Income				-3.56	1.39	-0.0439	-2.78	0.9033	0.3759	1.01	-0.0551	3.38	-0.1092	-54.35
Бета										4.03	1.45	-1.60	2.74	-40.02
Индекс Альтмана										0.1807	0.1807	6.45	0.1807	0.00

	Industry average	5 quarters average	CAGR 5

Dividends

IFRS

Reporting Annual

	LTM	Industry average	5 year average	CAGR 5
Дивиденд	0
Див доход, ао, %	0	1.56

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe