NYSE: PEI - Pennsylvania Real Estate Investment Trust

Yield per half year: 0%
Dividend yield: 0.00%
Sector: Real Estate

Reporting Pennsylvania Real Estate Investment Trust

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 LTM 5 year average CAGR 5
Капитализация, млрд $
1.31 0.8204 0.4455 0.4104 0.0755 0.0143 0.0143 0.3532 -55.51
Выручка, млрд $
0.433 0.425 0.4 0.3675 0.3624 0.3368 0.2618 0.2964 0.3005 0.3005 0.3116 -3.68
Чистая прибыль, млрд $
-0.014 -0.117 -0.011 -0.0293 -0.1103 -0.0109 -0.2595 -0.1327 -0.1618 -0.1618 -0.1350 7.96
EV, млрд $
2.47 2.07 2.08 1.81 1.89 -0.0128 -0.0211 1.57 -136.16
EBIT, млрд $
0.0683 -0.0356 0.0594 0.0291 -0.049 0.0531 -0.1752 -0.0047 -0.0284 -0.0284 -0.0408 -10.33
EBITDA, млрд $
0.2129 0.1097 0.187 0.1606 0.0872 0.1959 -0.0443 0.1153 0.0821 0.0821 0.0872 -1.20
Баланс стоимость, млрд $
0.8155 0.6293 0.5553 0.624 0.4408 0.4237 0.1312 0.0162 -0.079 -0.079 0.1866 -170.91
FCF, млрд $
0.14 0.129 0.142 0.1303 0.1228 0.1108 0.0057 0.0687 0.069 0.069 0.0754 -10.89
Операционный денежный поток, млрд $
0.1451 0.1357 0.1476 0.1364 0.1349 0.1114 0.0059 0.069 0.0692 0.0692 0.0781 -12.50
Операционная прибыль, млрд $
0.072 0.078 0.082 0.0596 0.049 0.0162 -0.042 0.000983 -0.0289 -0.0289 -0.0009 -189.98
Операционные расходы, млрд $
0.1798 0.1775 0.1619 0.1663 0.1722 0.1841 -0.0085 0.1679 0.0714 0.0714 0.1174 -16.14
CAPEX, млрд $
0.005 0.006 0.006 0.0061 0.012 0.000568 0.00015 0.000234 0.0148 0.0148 0.0056 4.28


Balance sheet

IFRS
Reporting Annual Quarterly
1991 1992 2006 2007 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 LTM 5 year average CAGR 5
Наличность, млрд $
0.0404 0.0229 0.0098 0.0153 0.0181 0.0122 0.0433 0.0439 0.0211 0.0211 0.0277 3.11
Short Term Investments $
0.0181 0.0169 0.0386 0.0364 3.21 0.6640 181.69
Long term investments $
0.016 0.1409 0.161 0.1686 0.2168 0.1311 0.16 0.0271 0.0165 0.1103 -40.26
Total Receivables $
0.0385 0.0464 0.0406 0.0403 0.039 0.0382 0.0389 0.0413 0.0545 0.0425 0.0431 2.16
Total Current Assets $
0.081 0.1894 0.0955 0.0535 0.0793 0.066 0.0992 0.0951 0.0211 0.0211 0.0721 -23.26
Чистые активы, млрд $
2.22 2.35 2.24 0.0535 0.0793 0.066 0.0992 0.0951 0.0211 1.62 0.0721 -23.26
Активы, млрд $
2.54 2.81 2.62 2.59 2.41 2.35 2.18 2.05 1.89 1.89 2.18 -4.74
Short Term Debt $
0.1361 0.13 1.54 0.065 0.147 0.053 0.065 0.255 0.0548 0.0545 0.0965 0.56
Long Term Debt $
1.54 1.73 1.62 1.6 1.6 0.9129 1.85 1.42 1.4 1.4 1.44 -2.64
Задолженность, млрд $
1.69 2.02 1.91 1.83 1.86 1.92 2.05 2.04 1.98 1.98 1.97 1.26
Чистый долг, млрд $
1.5 1.77 1.76 1.64 1.64 1.69 1.8 1.82 -0.0211 -0.0211 1.39 -141.87
Долг, млрд $
3.08 1.79 1.77 1.66 1.66 1.7 1.85 1.86 1.79 1.79 1.77 1.52
Interest income $
0.0716 0.0522 0.0441 0.05 0.0557 0.2384 0.1318 0.1040 24.48
Расходы на обслуживание долга $
0.0822 0.0811 0.0707 0.0584 0.0614 0.064 0.0843 0.128 0.1334 0.1334 0.0942 16.79
Чист. проц. доходы, млрд $
-0.0707 0.0441 0.05 0.0557 0.2384 0.1318 0.1296 0.1296 0.1211 20.98
Goodwill $
0.0072 0.0072 0.0072 0.0057 0.0057 0.0052 0.0052 0.0052 0.0052 0.0052 0.0052 0.00
Амортизация, млрд $
0.1442 0.1461 0.1446 0.1453 0.1294 0.1315 0.1362 0.1428 0.1309 0.12 0.1323 -1.81
Себестоимость, млрд $
0.1779 0.1823 0.1804 0.17 0.1562 0.1403 0.1412 0.1366 0.1269 0.1276 0.1345 -1.88


Share

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.44 -1.93 -0.37 -6.35 -23.73 -2.17 -48.94 -25.03 -30.43 -30.43 -26.0600 5.10
Цена акции ао 18.96 11.89 5.94 5.33 1 2.39 1.55 1.55 1.55 1.55 1.61 9.16
Число акций ао, млн 69 69 75 77 5.3 5.32 5.32 46.32 -40.10
FCF/акцию 28.19 26.42 22.1 1.08 12.96 12.98 12.98 15.11 -13.25


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -3.52 -18.39 -4.65 -4.98 -20.72 -2.52 -93.54 -180.14 514.64 514.64 20.54 43.54 -290.12
ROA, % -1.14 -4.97 -1.01 -1.13 -4.42 -0.4572 -11.46 -6.28 -8.22 -8.22 2.77 -6.1674 13.21
ROIC, % 4.52 2.19 -2.14 1.82 -0.14 -3.51 1.18 -9.89 -1.66 -1.11 7.44 -2.8040 63.98
ROS, % -7.98 -30.44 -3.23 -99.12 -44.78 -57.11 -53.84 -53.84 -53.84 -53.84 25.72 -52.6820 3.75
ROCE, % -4.54 8.45 1.22 -2.27 2.79 -8.97 -0.2563 -1.69 31.56 31.56 -3.33 4.69 62.45
Ebit margin, % 7.91 -13.51 15.77 -66.91 -1.59 -9.45 -9.45 -15.1380 -6.90
Рентаб EBITDA, % 25.78 47.2 43.7 24.07 58.16 -16.92 38.88 27.3 27.32 27.32 64.03 26.95 -14.03
Чистая рентаб, % 16.7 18.3 20.5 -7.98 -30.44 -3.23 -99.12 -44.78 -53.84 -53.84 25.72 -46.2820 12.08
Operation Margin, % 19.69 16.21 13.53 4.8 -16.04 0.3316 -9.62 -9.62 -9.62 -9.62 34.70 -8.9137 -9.72
Чистая процентная маржа, % 4.46 -6.95 -31.23 -6.88 -16.78 -38.15 -11.62 -109.71 -54.01 -49.87 51.84 -46.0540 26.34


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/BV
2 2.2 2.3 1.08 0.7759 0.9028 0.0439 10.05 -0.0919 -0.0919 5.74 2.34 -165.27
P/S
3.6 3.6 3.2 2.24 1.17 1.15 0.0213 0.2388 0.0274 0.0274 12.56 0.5215 -52.80
P/FCF
0.2072 0.2072 0.2072 0.2072 26.05 0.2072 0.00
E/P
-11.31 -11.31 -11.31 -11.31 0.02 -11.3100 0.00
EV/EBITDA
15.36 23.69 10.6 -40.86 16.41 -0.1562 -0.2567 25.53 1.94 -136.63
EV/EBIT
56.44 -42.72 39.09 -10.76 -404.05 0.743 0.743 0.743 -74.8468 -54.73
EV/S
4.47 5.77 6.17 7.2 6.41 -0.0702 -0.0702 -0.0702 -0.0702 16.53 2.68 -139.61
EV/FCF
12.59 17.03 18.74 329.2 27.66 -0.3058 -0.3058 -0.3058 42.02 75.00 -143.91
Debt/EBITDA
9.37 10.32 19.03 8.69 0.46 16.18 21.8 21.8 21.8 21.8 5.60 16.41 116.34
Netdebt/Ebitda
9.31 10.22 18.83 8.63 -40.74 15.8 -0.257 -0.257 -0.257 -0.257 6.26 -5.1422 -63.69
Debt/Ratio
0.6758 0.64 0.6915 0.4967 0.8739 0.7196 0.9471 0.9471 0.9471 0.9471 0.45 0.8870 1.62
Debt/Equity
3.18 2.66 3.77 2.76 14.5 91.35 1.1 1.1 1.1 1.1 0.88 21.83 -40.30
Debt/Net Income
-155.84 -56.46 -15.07 -107.42 -7.33 -11.12 -11.06 -11.06 -11.06 -11.06 18.05 -10.3260 8.58
Бета
2.77 2.4 6.44 0 0 0 0 0.39 3.87 32.48
Индекс Альтмана
0.0955 0.2945 -45.74 -45.74 -45.74 -45.74 2.68 -27.3660 -443.60


Dividends

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0431 0.0642 0.0708 0.0739 0.0861 0.0865 0.0912 0.0318 0.0274 0.0274 0.0529 -20.54
Дивиденд
9.45 11.1 12 12.6 12.6 12.6 12.6 12.6 3.45 0 10.77 -22.82
Див доход, ао, %
4.06 4.42 7.79 10.26 14.58 611.11 0 0 0 0 3.31 129.63 168.00
Дивиденды / прибыль, %
-512.19 -63.36 -654.04 -293.26 -78.42 -838.5 -12.24 0 0 0 152.19 -375.2920 -54.87


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2018 2019 2020 2021 2022 CAGR 5
Всего задолженность
0.245 0.4499 0.2251 -2.78
Персонал, чел
175 175 0.00