New York Community Bancorp, Inc.

NYSE
NYCB_PA
Stock
Yield per half year: 0%
Dividend yield: 8.77%
Sector: Financials

Reporting New York Community Bancorp, Inc.

Capitalization

2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Выручка, млрд $
1.36 1.12 1.03 1.16 1.35 1.48 5.49 5.49 2.10 39.75
Чистая прибыль, млрд $
0.4662 0.4224 0.395 0.5111 0.596 0.65 2.37 2.37 0.9044 43.10
EV, млрд $
16.72 19.66 19.18 20.28 31.14 12.17 12.17 20.49 -9.15
EBIT, млрд $
1.22 1.37 1.2 1.21 0.826 2.25 2.25 1.37 10.43
EBITDA, млрд $
1.15 1.25 1.4 1.22 1.23 0.849 2.25 2.25 1.39 9.95
OIBDA, млрд $
0.6787 0.6886 1.04 1.71 2.13 1.25 25.70
Баланс стоимость, млрд $
0.2379 6.66 6.71 6.84 7.04 8.82 10.82 10.82 8.05 10.03
FCF, млрд $
1.3 0.5305 0.5098 0.3342 0.286 1.02 0.165 0.165 0.4630 -20.20
Операционный денежный поток, млрд $
1.33 0.5404 0.5098 0.3342 0.29 1.03 0.231 0.231 0.4790 -14.64
Операционная прибыль, млрд $
0.6682 0.5577 1.37 1.2 1.21 1.51 2.25 2.25 1.51 10.43
Операционные расходы, млрд $
1.13 1.22 1.37 0.1244 0.518 0.604 2.09 2.09 0.9413 8.81
CAPEX, млрд $
0.0278 0.0098 0.004 0.0013 0.004 0.003 0.066 0.066 0.0157 75.18


Balance sheet

2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
2.53 1.47 0.7419 1.95 2.21 2.03 11.49 11.49 3.68 72.98
Short Term Investments $
4.38 5.85 5.81 5.78 9.06 9.15 9.15 7.13 9.36
Total Receivables $
0.6831 1.27 1.73 1.98 1.68 3.19 3.19 1.97 20.23
Total Current Assets $
44.7 7.87 9.5 9.98 71.03 11.49 11.49 21.97 7.86
Чистые активы, млрд $
6.8 44.7 7.87 9.5 50.79 0.491 22.26 0.491 18.18 23.11
Активы, млрд $
49.12 51.9 53.64 56.31 59.53 90.14 116.32 116.32 75.19 16.74
Short Term Debt $
14.21 4.53 5.81 3.75 10.35 7.42 7.42 6.37 10.37
Long Term Debt $
0.9542 1.45 16.08 16.56 21.33 13.92 13.92 13.87 57.20
Задолженность, млрд $
42.33 45.24 46.93 49.46 52.48 81.32 105.5 105.5 67.14 17.59
Чистый долг, млрд $
9.94 12.23 14.1 14.4 14.6 29.75 9.77 9.77 16.52 -7.07
Долг, млрд $
12.46 13.71 14.84 16.35 16.81 31.78 21.27 21.34 20.21 7.46
Расходы на обслуживание долга $
0.4522 0.6587 0.8478 0.6079 0.4 0.696 2.41 2.41 0.9923 23.24
Чист. проц. доходы, млрд $
1.58 1.69 1.81 1.71 1.69 2.09 4.73 4.73 2.41 21.18
Амортизация, млрд $
0.0323 0.0271 0.0239 0.021 0.023 0.126 0.126 0.0442 35.98
Себестоимость, млрд $
0.3909 0.3868 0.391 0.446 1.15 1.15 0.5529 24.09
Товарно материальные запасы $
0.0108 0.0123 0.0083 1.98 2.97 14.68 14.68 3.93 312.44


Share

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.9571 0.8669 0.8483 1.1 1.28 4.02 9.98 9.98 3.45 63.73
Цена акции ао 13.02 9.94 11.94 10.55 12.21 8.6 30.69 10.81 10.81 10.81 14.62 -2.41
Число акций ао, млн 487.29 465.66 463.28 464.05 161.71 237.88 237.88 358.52 -12.57
FCF/акцию 2.67 1.09 1.09 0.7214 0.6163 6.33 0.6936 0.6936 1.89 -8.64


Efficiency

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 7.22 6.28 5.91 7.54 8.58 8.19 24.17 21.94 23.21 10.88 32.54
ROA, % 0.9509 0.8363 0.7486 0.9297 1.03 0.8686 2.3 2.04 4.05 1.18 25.17
ROIC, % 5.85 3.28 3.46 2.88 8.01 3.87 -16.24
ROS, % 38.22 44.01 44.15 43.92 43.23 43.23 43.23 43.23 19.64 43.55 -0.42
ROCE, % 15.98 16.79 2.37 2.24 1.03 2.35 20.83 20.83 24.66 5.76 54.45
Ebit margin, % 50.62 48.9 58.37 55.81 41.05 41.05 41.05 25.84 49.04 -3.44
Рентаб EBITDA, % 84.91 111.23 135.25 105.02 90.89 57.36 41.05 41.05 41.05 32.72 67.07 -17.13
Чистая рентаб, % 34.32 37.63 38.22 44.01 44.15 43.92 43.23 43.23 19.45 42.71 2.49
Operation Margin, % 50.62 50.62 59.7 102.03 41.05 41.05 41.05 41.05 28.86 56.98 -7.22


Coefficients

2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
13.6 10.62 14.07 9.35 9.54 2.14 1.01 1.01 24.94 7.22 -40.95
P/BV
0.6743 0.8284 0.6988 0.807 0.158 0.2216 0.2216 5.58 0.5428 -23.18
P/S
4.67 4 5.38 4.12 4.21 0.9393 0.4367 0.4367 4.69 3.02 -39.48
P/FCF
0 0 0 0 7.97
E/P
0 0 0 0 1.16
EV/EBIT
58.82 33.97 25.73 37.7 5.4 5.4 5.4 5.4 38.13 15.93 -26.82
EV/EBITDA
14.11 13.39 14.06 15.73 16.53 36.68 5.4 5.4 10.25 17.68 -17.42
EV/S
29.78 16.61 15.02 21.04 2.22 2.22 2.22 2.22 5.30 8.54 -31.78
EV/FCF
60.39 57.72 70.89 30.53 73.77 73.77 73.77 73.77 13.03 64.55 0.80
Debt/EBITDA
10.81 10.98 10.62 13.41 13.7 37.43 9.44 9.47 9.47 9.47 11.39 15.90 -7.12
Netdebt/Ebitda
25.62 23.55 17.65 35.04 4.34 4.34 4.34 4.34 -3.43 13.14 -24.46
Debt/Ratio
0.112 0.3444 0.3412 0.3526 0.1828 0.1834 0.1834 0.1834 0.20 0.2487 -11.68
Debt/Equity
0.895 2.83 2.88 3.6 1.97 43.46 9.75 9.75 8.96 12.33 27.62
Debt/Net Income
15.21 37.95 34.08 48.89 8.96 8.99 8.99 8.99 25.14 21.98 -23.40
PEG
-0.0527 -0.0527 -4.71 -0.0527 0.00
Бета
0 -0.9024 -0.733 0.2148 0 0.79 -0.4735 -161.97
Индекс Альтмана
0 0.0822 0.1215 0.1215 0.1215 4.74 0.1084 13.91


Dividends

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.3568 0.3659 0.3502 0.3484 0.349 0.35 0.519 0.3 0.3833 8.19
Дивиденд
0.68 0.68 0.68 0.68 0.68 0.68 2.04 1.68 0.05 0.02 1.03 -40.67
Див доход, ао, %
4.23 5.13 6.4 5.7 6.83 5.77 23.21 11.83 6.48 8.77 2.37 10.82 -1.05
Дивиденды / прибыль, %
76.53 86.62 88.65 68.17 58.56 53.85 21.86 21.86 43.68 58.22 -24.42
Dividend Coverage Ratio
7.91 7.91 4.97 7.91 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2019 2020 2021 2022 2023 CAGR 5
CAPEX/Выручка, %
0.3869 0.1126 0.2963 0.2022 1.2 25.41