NYSE: NYCB - New York Community Bancorp, Inc.

Yield per half year: -9.16%
Dividend yield: +22.87%
Sector: Financials

Reporting New York Community Bancorp, Inc.

Reports

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
7.18 7.92 7.75 6.34 4.38 5.57 5.65 3.98 2.48 8.5 4.41 -10.75
Выручка, млрд $
0.628 1.44 1.37 1.12 1.03 1.16 1.35 1.48 5.49 5.49 2.10 39.75
Чистая прибыль, млрд $
-0.047 0.495 0.466 0.4224 0.395 0.5111 0.596 0.65 2.37 2.37 0.9044 43.10
EV, млрд $
22.75 33.05 30.6 16.72 19.66 19.18 20.28 31.14 12.17 12.17 20.49 -9.15
EBIT, млрд $
1.18 1.2 1.15 1.22 1.37 1.2 1.21 0.826 2.25 2.25 1.37 10.43
EBITDA, млрд $
-0.0952 0.8123 1.15 1.25 1.4 1.22 1.23 0.849 2.25 2.25 1.39 9.95
Баланс стоимость, млрд $
-0.0366 0.1284 0.2379 6.66 6.71 6.84 7.04 8.82 10.82 10.82 8.05 10.03
FCF, млрд $
-0.455 0.671 1.3 0.5305 0.5098 0.3342 0.286 1.02 0.165 0.165 0.4630 -20.20
Операционный денежный поток, млрд $
-0.4204 0.7557 1.33 0.5404 0.5098 0.3342 0.29 1.03 0.231 0.231 0.4790 -14.64
Операционная прибыль, млрд $
-0.132 0.7771 0.6682 0.5577 1.37 1.2 1.21 1.51 2.25 2.25 1.51 10.43
Операционные расходы, млрд $
2.03 1.03 1.13 1.22 1.37 0.1244 0.518 0.604 2.09 2.09 0.9413 8.81
CAPEX, млрд $
0.035 0.084 0.028 0.0098 0.004 0.0013 0.004 0.003 0.066 0.066 0.0157 75.18


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.5377 0.5579 2.53 1.47 0.7419 1.95 2.21 2.03 11.49 11.49 3.68 72.98
Short Term Investments $
0.2043 0.1043 3.53 4.38 5.85 5.81 5.78 9.06 9.15 9.15 7.13 9.36
Long term investments $
33.26 35.98 3.82 3.53 5.64 5.89 5.84 5.8 9.07 6.34 6.59 1.48
Total Receivables $
0.3149 0.2437 0.6626 0.6831 1.27 1.73 1.98 1.68 3.19 3.19 1.97 20.23
Total Current Assets $
41.14 44 44.05 44.7 7.87 9.5 9.98 71.03 11.49 11.49 21.97 7.86
Чистые активы, млрд $
5.93 6.12 6.8 44.7 7.87 9.5 50.79 0.491 22.26 0.491 18.18 23.11
Активы, млрд $
50.32 48.93 49.12 51.9 53.64 56.31 59.53 90.14 116.32 116.32 75.19 16.74
Short Term Debt $
15.75 3.26 4.17 14.21 4.53 5.81 3.75 10.35 7.42 7.42 6.37 10.37
Long Term Debt $
0.3586 12.02 12.46 0.9542 1.45 16.08 16.56 21.33 13.92 13.92 13.87 57.20
Задолженность, млрд $
44.38 42.8 42.33 45.24 46.93 49.46 52.48 81.32 105.5 105.5 67.14 17.59
Чистый долг, млрд $
15.57 25.14 22.85 12.23 14.1 14.4 14.6 29.75 9.77 9.77 16.52 -7.07
Долг, млрд $
16.11 25.7 12.46 13.71 14.84 16.35 16.81 31.78 21.27 21.34 20.21 7.46
Interest income $
1.69 1.67 1.58 1.69 1.81 1.71 1.69 2.09 4.73 2.41 21.18
Расходы на обслуживание долга $
1.28 0.3875 0.4522 0.6587 0.8478 0.6079 0.4 0.696 2.41 2.41 0.9923 23.24
Чист. проц. доходы, млрд $
0.4081 1.29 1.58 1.69 1.81 1.71 1.69 2.09 4.73 4.73 2.41 21.18
Goodwill $
2.44 2.44 2.44 2.44 2.44 2.43 2.43 2.43 2.71 2.43 2.49 0.00
Амортизация, млрд $
0.0053 0.0024 0.000208 0.0323 0.0271 0.0239 0.021 0.023 0.126 0.126 0.0442 35.98
Себестоимость, млрд $
0.4451 0.45 0.4599 0 0 0 0 0.446 1.15 1.15 0.5902 20.91
Товарно материальные запасы $
0.365 0.5592 0.0164 0.0108 0.0123 0.0083 1.98 2.97 14.68 14.68 3.93 312.44


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.11 1.01 0.9 0.8669 0.8483 1.1 1.28 4.02 9.98 9.98 3.45 63.73
Цена акции ао 15.91 13.02 9.41 12.02 10.55 8.93 30.69 10.81 10.81 10.81 14.36 0.49
Число акций ао, млн 449 485 487 487 465 463 464 161.71 237.88 237.88 358.32 -12.55
FCF/акцию -1.01 1.38 2.67 1.09 1.09 0.7214 0.6163 6.33 0.6936 0.6936 1.89 -8.64


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -0.86 8.15 7.06 6.28 5.91 7.54 8.58 8.19 24.17 21.94 10.84 10.88 32.54
ROA, % -0.1 0.99 0.89 0.8363 0.7486 0.9297 1.03 0.8686 2.3 2.04 3.71 1.18 25.17
ROIC, % 2.88 -0.75 2.73 2.42 2.07 1.93 6.01 2.52 2.88 9 8.01 4.47 36.06
ROS, % 82.03 108.36 131.63 102.97 89.33 43.8 43.23 43.23 43.23 43.23 23.12 52.56 -13.51
ROCE, % 19.55 16.97 15.98 16.79 2.37 2.24 1.03 2.35 20.83 20.83 -0.57 5.76 54.45
Ebit margin, % 50.62 48.9 58.37 55.66 41.05 41.05 41.05 49.01 -3.44
Рентаб EBITDA, % 56.45 84.45 111.23 135.25 105.02 90.89 57.21 41.05 41.05 41.05 33.45 67.04 -17.13
Чистая рентаб, % -7.51 34.42 34.13 37.63 38.22 44.01 44.15 43.8 43.23 43.23 23.02 42.68 2.49
Operation Margin, % 48.92 49.68 50.24 136.37 59.7 101.55 41.05 41.05 41.05 41.05 34.35 56.88 -7.22
Чистая процентная маржа, % 34.36 35.52 -8.04 34.16 32.07 34.27 34.36 40.69 41.19 41.5 25.36 36.52 5.13
Доходность FCF, % 8.73 -6.34 8.48 16.76 9.46 28.52 21.79 15.29 56.87 6.66 25.83 -25.24


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
15 16 15 10.62 14.07 9.35 9.54 2.14 1.01 1.01 22.00 7.22 -40.95
P/BV
1.4 1.3 1 0.6743 0.8284 0.6988 0.807 0.158 0.2216 0.2216 2.50 0.5428 -23.18
P/S
5.3 10.9 4.5 4 5.38 4.12 4.21 0.9393 0.4367 0.4367 4.83 3.02 -39.48
P/FCF
3.69 6.93 9.77 14.09 19.81 1.76 8.31 51.52 51.52 51.52 7.77 26.58 21.06
E/P
0.2138 0.0753 0.221 0.3332 0.3187 0.3614 0.9579 0.2793 0.2793 0.2793 1.16 0.4393 -2.60
EV/EBIT
58.82 33.97 25.73 37.7 5.4 5.4 5.4 5.4 15.93 -26.82
EV/EBITDA
-220.82 37.8 17.17 13.39 14.06 15.73 16.53 36.68 5.4 5.4 29.48 17.68 -17.42
EV/S
11.93 19.84 18.72 16.34 14.79 20.98 2.22 2.22 2.22 2.22 5.45 8.49 -31.57
EV/FCF
12.54 41.99 37.97 56.79 69.83 30.44 73.77 73.77 73.77 73.77 11.12 64.32 1.10
Debt/EBITDA
13.87 10.98 10.62 13.41 13.7 37.43 9.44 9.47 9.47 9.47 -6.06 15.90 -7.12
Netdebt/Ebitda
32.58 44.82 31.87 32.61 24.34 35.04 4.34 4.34 4.34 4.34 -6.58 14.48 -29.17
Debt/Ratio
0.86 0.87 0.87 0.88 0.88 0.3525 0.1828 0.1834 0.1834 0.1834 0.19 0.3564 -26.92
Debt/Equity
6.23 6.8 6.99 7.23 7.45 3.6 1.97 43.46 9.75 9.75 7.45 13.25 5.53
Debt/Net Income
35.69 42.94 46.35 37.95 34.08 48.89 8.96 8.99 8.99 8.99 20.98 21.98 -23.40
PEG
-0.0527 -0.0527 -0.0527 0.00
Бета
1.06 0.95 1.03 -0.741 -0.2043 0.2148 0 -0.07 0.2499 -25.72
Индекс Альтмана
0.24 0.22 0.24 0.06 0.1604 0.1131 0.1953 0.2092 0.2092 0.2092 4.38 0.1774 5.46


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.454 0.3568 0.3659 0.3502 0.3484 0.349 0.35 0.519 0.519 0.3 0.4171 8.30
Дивиденд
0.68 0.68 0.68 0.68 0.68 0.68 2.04 1.68 0.05 0.05 1.03 -40.67
Див доход, ао, %
4.23 5.13 6.4 5.7 6.83 5.77 23.21 15.77 6.48 22.87 2.34 11.61 -1.05
Дивиденды / прибыль, %
91.7 66.78 78.1 86.62 88.65 68.17 58.56 53.85 21.86 21.86 44.83 58.22 -24.42
Dividend Coverage Ratio
7.91 7.91 7.91 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0
Персонал, чел
2948 2815 7497 8766 31.32