NYSE: NSTB - Northern Star Investment Corp. II

Yield per half year: 0%
Dividend yield: 0.00%
Sector: Financials

Reporting Northern Star Investment Corp. II

Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.4985 0.3929 0.1149 0.3354 -38.69
Чистая прибыль, млрд $
0 0.0032 0.0137 0.0024 0.0024 0.0064 -9.14
EV, млрд $
0.0000 0.4536 0.7832 0.7836 0.6184 31.40
EBIT, млрд $
0 -0.003 -0.000876 -0.000876 -0.0019 -45.96
EBITDA, млрд $
-0.0091 -0.011 -0.011 -0.0100 9.95
Баланс стоимость, млрд $
0.0000 0.3731 0.0036 0.0036 0.1883 -90.18
FCF, млрд $
-0.00081 -0.0017 -0.0018 -0.0018 -0.0014 30.50
Операционный денежный поток, млрд $
0 -0.00081 -0.0017 -0.0018 -0.0018 -0.0014 30.50
Операционная прибыль, млрд $
0 -0.003 -0.000876 -0.000746 -0.000746 -0.0015 -37.12
Операционные расходы, млрд $
0.003 0.000876 0.000746 0.000746 0.0015 -37.12


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.000125 0.00044 0.0001 0.0001 0.0002 -7.17
Total Current Assets $
0.000125 0.000444 0.0001 0.0001 0.0002 -7.17
Активы, млрд $
0.000177 0.4005 0.4043 0.4043 0.2683 1216.97
Short Term Debt $
0.00015 0.3833 0.3833 0.1917 4955.03
Задолженность, млрд $
0.000153 0.0274 0.4007 0.4007 0.1428 1278.40
Чистый долг, млрд $
0.0000 -0.00044 0.3832 0.3832 0.1914 -3051.12
Долг, млрд $
0.00015 0.3833 0.3833 0.1917 4955.03
Interest income $
0.0000 0.0055 0.0039 0.0047 -15.79
Расходы на обслуживание долга $
0.0122 0.0156 0.0156 0.0139 13.08
Чист. проц. доходы, млрд $
0.0000 0.0055 0.0039 0.0039 0.0047 -15.79
Амортизация, млрд $
0.000206 -0.0061 -0.0101 -0.0053 -466.00
Себестоимость, млрд $
0.000876 0.0009 0.00


Share

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0 0.0673 0.3444 0.0548 0.3444 0.1555 -6.62
Цена акции ао 9.97 10.02 10.27 0.0001 0.0001 0.0001 6.05 -89.99
Число акций ао, млн 50 46.81 39.92 11.33 39.92 37.02 -31.01
FCF/акцию -0.0173 -0.0418 -0.1599 -0.0418 -0.0730 109.86


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -1.58 1.69 7.3 7.3 23.22 2.47 -266.55
ROA, % -0.2197 1.57 3.42 3.42 4.05 1.59 -349.69
ROS, % 0 0 0 0 24.58
ROCE, % -9.56 -0.7493 -4.69 -24.33 -24.33 25.21 -9.8323 26.31
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 35.32
Operation Margin, % 0 0 0 0 47.29
Доходность FCF, % -0.1625 -0.425 -1.58 -0.7225 113.44


Coefficients

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
144.04 29.1 47.33 29.12 24.91 73.49 -30.99
P/BV
1.22 110.7 110.81 5.58 55.96 852.56
P/FCF
-615.26 -235.28 0 0 0 0 7.53 -425.2700 -38.16
E/P
0.0063 0.035 0.0211 0 0 0 1.16 0.0208 49.62
EV/EBIT
-10.64 -151.99 -893.94 -894.52 -894.52 -894.52 -569.1220 142.62
EV/EBITDA
-49.91 -71.24 -71.28 4.73 -60.5750 19.47
EV/S
0 0 0 0 6.08
EV/FCF
-559.88 -469 -432.5 -432.5 -432.5 12.45 -473.4700 -6.25
Debt/EBITDA
-34.86 -34.85 -34.85 -34.85 -34.85 -5.80 -34.8525 -0.01
Netdebt/Ebitda
0.0484 -34.85 -34.84 -34.84 -34.84 -34.84 -12.97 -27.8643 -472.77
Debt/Ratio
0.8452 0.9479 0.9481 0.9481 0.9481 0.9481 0.19 0.9275 2.32
Debt/Equity
6.1 106.05 0 0 111.31 111.31 8.96 74.49 163.27
Debt/Net Income
-384.62 27.88 27.98 157.88 157.88 157.88 23.77 -2.6000 -183.69
PEG
-68.33 -68.33 -68.3300 0.00
Бета
0.0844 -10.56 -4.99 0 0.44 -5.1552 -489.57
Индекс Альтмана
-0.0267 -0.0658 -0.0658 -0.0658 4.70 -0.0528 35.07


Dividends

IFRS
Reporting Annual
2024 LTM Industry average 5 year average CAGR 5
Дивиденд
10.45 0 10.45 0.00
Див доход, ао, %
9084.35 0 2.36 9084.35 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe