NYSE: LEN_B - Lennar Corporation

Yield per half year: -23.62%
Sector: Consumer Discretionary

Reporting Lennar Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Выручка, млрд $
20.57 22.26 22.49 27.13 33.67 34.23 35.44 35.44
Чистая прибыль, млрд $
1.7 1.85 2.47 4.43 4.61 3.94 3.93 3.93
EV, млрд $
21.75 27.12 26.93 34.13 25.02 32.34 32.48
EBIT, млрд $
1.76 2.37 3.14 5.79 5.98 5.53 5.53
EBITDA, млрд $
1.85 2.46 3.24 5.88 6.07 5.53 5.34 5.34
Баланс стоимость, млрд $
14.58 15.95 17.99 20.82 24.1 26.58 26.58
FCF, млрд $
1.58 1.4 4.12 2.47 3.21 5.08 5.08
Операционный денежный поток, млрд $
1.71 1.48 4.19 2.53 3.27 5.18 5.18
Операционная прибыль, млрд $
1.76 2.37 3.12 5.08 6.72 5.53 5.34 5.34
Операционные расходы, млрд $
1.95 2.06 19.37 22.05 26.95 0.5013 0.649 0.649
CAPEX, млрд $
0.1304 0.0865 0.0728 0.0652 0.0572 0.0998 0.0998


Balance sheet

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
1.56 1.45 2.7 2.74 4.62 6.47 6.27
Short Term Investments $
0.0042 0.0037 0.0535 0.0417 0.0355 0.038 0.038
Total Receivables $
1.04 2.63 0.2987 0.4903 0.674 1.7 0.888
Total Current Assets $
20.92 22.24 19.94 21.96 26.75 31.31 27.53
Чистые активы, млрд $
20.92 22.24 19.94 21.96 0.8602 26.33 0.8602
Активы, млрд $
28.57 29.36 29.94 33.21 37.98 39.23 39.23
Short Term Debt $
1.57 1.8 5.96 4.65 2.28 0.4872 2.55
Long Term Debt $
8.54 7.82 7.42 4.65 4.05 2.82 2.82
Задолженность, млрд $
13.88 13.33 11.84 12.21 13.74 12.53 12.53
Чистый долг, млрд $
8.56 8.13 3.25 1.92 -0.5688 -3.37 -3.46
Долг, млрд $
10.12 9.57 5.96 4.65 6.32 2.94 5.37
Расходы на обслуживание долга $
0.0113 0.0176 0.0224 0.2139 1.02 0.2579 0.18 0.18
Амортизация, млрд $
0.0912 0.0922 0.0946 0.086 0.0871 0.1102 0.1102
Себестоимость, млрд $
17.74 19.01 21.59 26.47 0.249 0.249
Товарно материальные запасы $
17.07 18.09 16.93 18.72 21.43 18.9 18.35


Share

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 5.5 5.81 7.97 14.45 15.92 13.9 14.46 14.46
Цена акции ао 63.24 41.21 56.47 76.23 116.16 90.5 149.04 136.37 129.56 129.56
Число акций ао, млн 308.57 318.42 309.41 306.61 289.82 283.32 272.02 272.02
FCF/акцию 5.12 4.38 13.31 8.05 11.07 17.93 17.93


Efficiency

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 15.11 12.11 14.52 22.83 20.55 15.54 14.82 22.27
ROA, % 7.17 6.38 8.31 14.03 12.96 10.2 10.04 11.97
ROIC, % 7.99 10.31 17.51 16.57 20.77
ROS, % 8.31 10.96 16.33 13.69 11.51 11.09 11.09 11.09 12.92
ROCE, % 6.49 8.37 10.88 18.17 16.44 17 20.7 34.63
Рентаб EBITDA, % 8.98 11.06 14.4 21.67 18.03 16.16 15.07 15.07 21.30
Чистая рентаб, % 8.24 8.31 10.96 16.33 13.69 11.51 11.09 11.09 12.92
Operation Margin, % 10.64 13.85 18.72 19.96 16.16 15.07 15.07 15.07 16.63


Coefficients

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
7.77 10.27 9.61 7.27 5.55 9.07 11.99 11.99 42.93
P/BV
0.898 1.18 1.31 1.53 1.06 1.34 1.35 10.21
P/S
0.6409 0.8533 1.05 1.19 0.76 1.04 1.33 1.33 5.45
P/FCF
0 0 0 0 28.05
E/P
0 0 0 0 3.27
EV/EBITDA
11.78 11.02 8.32 5.81 4.12 5.85 5.88 27.17
EV/Ebit
11.45 8.31 6.28 4.18 5.85 5.88 5.88 5.88
EV/S
1.22 1.16 1.34 0.7431 0.9448 0.9164 0.9164 0.9164 5.87
EV/FCF
19.43 6.34 14.73 7.79 6.37 6.39 6.39 6.39 -59.88
Debt/EBITDA
5.48 3.89 1.84 0.7914 1.04 0.5316 1.01 1.01 1.01 2.76
Netdebt/Ebitda
3.3 1 0.3261 -0.0937 -0.6094 -0.6474 -0.6474 -0.6474 2.16
Debt/Ratio
0.3277 0.298 0.2103 0.1664 0.0749 0.1369 0.1369 0.1369 0.48
Debt/Equity
0.6032 0.4958 0.3356 0.2622 0.1106 6.24 6.24 6.24 1.81
Debt/Net Income
5.2 3.62 1.58 1.37 0.7462 1.37 1.37 1.37 4.99
Бета
0 2.83 -3.02 -3.33 -3.33 0.51
Индекс Альтмана
0 0.3128 1.1 1.17 1.17 6.35


Dividends

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0492 0.0515 0.195 0.3098 0.438 0.4306 0.325
Дивиденд
0.1572 0.1572 0.16 0.16 0.625 1 1.5 1.63 1.5 2
Див доход, ао, %
0.3806 0.2513 0.3744 0.2682 0.8535 0.9211 1.43 1.06 1.18 1.11 1.45
Дивиденды / прибыль, %
2.9 2.78 7.91 6.99 9.49 10.93 10.93 30.24


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 CAGR 5
ebit_margin
10.64 13.98 21.35 17.76 16.16