Jackson Financial Inc. (JXN) 📈: отчетность и дивиденды за 2025

Capitalization

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $						4.11	3.92	2.89		2.79	3.64	-11.08
Выручка, млрд $	4.94	5.74	13.43	3.24	3.11	8.06	9.72	3.16	3.09	3.09	5.43	-0.13
Чистая прибыль, млрд $	0.798	0.4953	1.99	-0.497	-1.63	3.18	6.19	0.934	0.946	0.946	1.92	-189.69
EV, млрд $				0.7573	-1.7	4.3	3.13	5.62	7.09	7.09	3.69	-233.06
EBIT, млрд $		0.807	2.41	-0.767	5.25	3.82	11.49	-1.85		-1.85	3.59	19.25
EBITDA, млрд $			2.42	-0.7566	-2.39	3.83	7.18	0.903	1.02	1.02	2.11	-184.34
OIBDA, млрд $					4.48	5.32	8.76	1.04	1.1	1.1	4.14	-24.49
Баланс стоимость, млрд $	6.97	1.3	2.74	1.37	-0.3232	2.81	8.42	10.17	9.76	9.76	6.17	-297.70
FCF, млрд $		5.31	5.82	4.37	3.78	5.74	5.21	5.31	5.79	5.79	5.17	8.90
Операционный денежный поток, млрд $		5.31	5.82	4.37	3.78	5.74	5.21	5.31	5.79	5.79	5.17	8.90
Операционная прибыль, млрд $	0.7686	1.09	2.48	-0.7043	4.87	5.87	7.67	1.07	1.02	1.02	4.10	-26.85
Операционные расходы, млрд $			11.04	4.05	0.9201	2.46	-4.31	2.09	2.07	2.07	0.6460	17.61

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	2.57	3.09	3.75	3.25	2.6	2.91	3.39	2.73	2.89	3.46						3.08	3.52
Выручка, млрд $						-0.381	-0.749	0.423	2.61	0.892	-0.322	1.25	0.726	0.225	3.75	1.13	-263.39
Чистая прибыль, млрд $						-0.718	-1.5	1.22	2.77	-1.56	0.795	0.275	-0.469	0.345	-0.024	0.1844	-149.66
EV, млрд $						3.11	5.82	5.05	5.02	3.41	4.58	7.99	8.09	7.09	6.96	6.94	8.73
EBIT, млрд $				3.64	2.07	-0.913	-2.01	1.44	4.65	-2.66	-0.905	0.3			0.008	0.2786	-72.00
EBITDA, млрд $						-0.905	-2.01	1.44	3.47	-1.97	0.885	0.318	-0.579	0.38	0.283	0.2574	-20.39
OIBDA, млрд $											0.975	0.361	-0.689	0.415	2.48	0.7084	20.53
Баланс стоимость, млрд $						8.28	8.64	8.65	9.48	10.17	10.17	10.08	10.7	9.76	10.3	10.20	0.25
FCF, млрд $						2.27	1.46	1.09	1.13	1.63	1.43	1.48	1.36	1.53	1.59	1.48	2.14
Операционный денежный поток, млрд $						2.27	1.46	1.09	1.13	1.63	1.43	1.48	1.36	1.53	1.59	1.48	2.14
Операционная прибыль, млрд $						2.27	-2.01	1.44	3.47	-1.97	0.885	0.318	-0.579	0.38	2.17	0.6348	19.65
Операционные расходы, млрд $						-0.699	-0.646	1.02	1.49	0.63	-1.26	-0.344	0.554	-0.405	1.27	-0.0370	-200.16

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	1.46	2.31	3.97	59.03	61.09	3.09	4.3	2.69	3.77	3.77	14.99	-42.71
Short Term Investments $				57.09	59.08	51.55	42.49	2.98	40.29	40.29	39.28	-7.37
Long term investments $				58.81	60.65	74.73	66.46	43.04			60.74	-6.05
Total Receivables $				8.37	35.27	33.13	29.64	25.57	21.95	21.95	29.11	-9.05
Total Current Assets $			13.84	67.4	96.36	87.3	76.43	2.69	66.01	66.01	65.76	-7.29
Чистые активы, млрд $		7.31	7.47	6.84	9.43	10.39	0.026	8.64		76.43	7.07	4.78
Активы, млрд $	237.88	266	259.33	297.06	353.46	375.48	311.06	330.26	338.45	338.45	341.74	-0.86
Short Term Debt $					0.0103	-2.53	0.009	0.009		0.009	-0.6254	-3.32
Long Term Debt $	0.3419	0.3369	0.3319	2.69	0.322	31.7	27.66	4.03	4.38	4.38	13.62	68.55
Задолженность, млрд $	230.91	258.69	251.86	289.74	343.53	364.41	301.9	319.92	328.47	328.47	331.65	-0.89
Чистый долг, млрд $				0.7573	-1.7	0.026	0.069	1.34	0.61	0.61	0.0690	-181.47
Долг, млрд $		0.3369	0.3319	2.69	0.322	3	27.67	4.03	4.38	4.38	7.88	68.55
Interest income $	0.0518	0.0543	0.0862	0.0985	0.0884	0.037	0.113				0.0846	5.56
Расходы на обслуживание долга $			0.0862	0.0985	0.0884	0.037	0.113	0.185	0.101	0.101	0.1049	2.70
Чист. проц. доходы, млрд $		0.0543	0.0862	0.0985	0.0884	0.037	0.113	0.093		0.113	0.0860	-1.14
Goodwill $								262.09			262.09	0.00
Амортизация, млрд $			0.0108	0.011	0.0108	0.011	-4.31	2.75		2.75	-0.3054	201.71
Себестоимость, млрд $					3.8	2.46	2.43	-0.006	-0.179	-0.179	1.70	-154.28
Товарно материальные запасы $				2.53	4.33	3.13	7.28	68.68		68.68	17.19	93.53

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $								4.3	1.78	2.1	2.76	2.69	2.54	1.74	3.06	3.77	3.89	3.00	8.90
Short Term Investments $								42.49	43.77	42.06	39.08	2.98	2.85	40.35	42.29	40.29	42.24	33.60	71.47
Long term investments $			74.71	74.73	69.83	67.63	66.4	66.46	67.38	64.81	41.67	43.04						56.67	-8.32
Total Receivables $								29.64	28.32	27.26	26.38	25.57	24.68	23.82	23.11	21.95	21.16	22.94	-3.03
Total Current Assets $								76.43	45.55	71.43	41.84	6.18	42.63	65.91	68.46	66.01	67.29	62.06	9.56
Чистые активы, млрд $	9.98	10.39	10.26	10.39	9.57	9.56	8.97	8.42	8.64									9.03	-2.02
Активы, млрд $								311.06	321.46	326.98	314.53	307.88	340.28	337.78	345.66	338.45	327.19	337.87	-0.78
Short Term Debt $			1.6	2.53		14.96	13.6	0.009	0.598	0.599	0.6	0.009		0.398				0.4408	-7.82
Long Term Debt $								27.66	26.4	25.62	2.64	4.03	4.1	4.08	4.4	4.38	4.33	4.26	1.10
Задолженность, млрд $								301.9	312	4.63	304.28	297.54	329.92	327.49	334.76	328.47	316.67	327.46	-0.82
Чистый долг, млрд $								0.069	2.87	2.53	1.89	-0.622	-0.511	2.34	1.34	0.61	0.446	0.8450	-197.32
Долг, млрд $								4.37	4.65	26.22	4.65	2.07	2.03	4.08	4.4	4.38	4.33	3.84	16.36
Interest income $		0.0066	0.0063	0.018	0.02	0.024	0.029	0.04	0.043	0.058	0.039							0.0418	6.10
Расходы на обслуживание долга $								0.04	0.043	0.058	0.049	0.035	0.025	0.026	0.025	0.025	0.025	0.0252	0.00
Чист. проц. доходы, млрд $			0.0063	0.018	0.02	0.024	0.029	0.04	0.043	0.058	0.039	-0.035						0.0290	-197.36
Goodwill $												262.09						262.09	0.00
Амортизация, млрд $						0.003	0.002	0.008	-0.001	0.000122	-1.18	0.697	1.79	0.172			0.275	0.3508	-174.73
Себестоимость, млрд $								2.43	0.616	0.62	0.626	0.687	0.685	0.678	0.742	0.025	0.313	0.4886	-14.50
Товарно материальные запасы $						-6.76	-7.18	7.28	32.75	4.59	31.72	68.68	67.32	65.91				47.64	70.38

Share

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	5.24	21.02	-5.26	-17.3	33.69	69.75	11.18	12.71		12.71	22.01	-194.02
Цена акции ао					25	47.2	51.2	87.08	80.92	80.92	58.28	26.48
Число акций ао, млн		94	94	94	88	88.69	83.58	74.42		74.42	85.74	-4.56
FCF/акцию		61.63	46.24	39.98	60.79	58.7	63.53	77.84		77.84	60.17	14.25

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-8.48	-18.1	14.36	33.48	-19.82	10.08	3.57	-6.22	4.64	-0.3267		2.35	-150.37
Цена акции ао			41.67	36.47	29.54	34.74	41.06	32.21	34.94	44					87.64	80.92	55.94	20.23
Число акций ао, млн	94.46	94.46	89.96	89.17	87.9	83.7	82.65	84.75	82.82	78.66							82.52	-1.23
FCF/акцию						25.77	17.68	12.81	13.63	20.77	18.08	19.18	18.1	20.49	21.7		19.51	3.72

Efficiency

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	11.45	6.94	26.87	-7.27	-20.09	32.11	65.75	10.05	9.49		9.49	23.22	19.46	-186.07
ROA, %	0.3355	0.1966	0.7559	-0.17	-0.5	0.87	1.8	0.2913	0.2829		0.2829	4.05	0.5488	-189.23
ROIC, %				-4.11	-16.26	7.77	17.79	8.38				8.01	2.71	-215.31
ROS, %		8.63	14.51	-12.67	-17.07	38.57	63.65	29.57	30.6	30.6	30.6	22.65	38.60	-4.52
ROCE, %		11.04	0.9485	-0.2629	1.75	1.1	3.99	-0.5397		-18.54	-18.54	26.26	-2.4479	-260.33
Ebit margin, %				-26.8	-25.05	97.1	118.24	-58.59		-59.86	-59.86		14.37	19.03
Рентаб EBITDA, %			18.02	-23.34	-76.73	41.07	73.89	28.58	33.05	33.05	33.05	36.41	41.93	-4.25
Чистая рентаб, %	16.16	8.63	14.78	-15.34	-52.49	34.16	63.65	29.57	30.6		30.6	22.53	21.10	-189.77
Operation Margin, %		19.03	17.61	-26.8	54.7	41.66	78.92	33.78	33.05	33.05	33.05	34.06	44.09	-4.52
Чистая процентная маржа, %			14.78	-15.33	-52.49	39.47					32.29	25.36	-3.3925	27.83
Доходность FCF, %						193.69	174.95	177.34					181.99	-2.90

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %						-7.65	-16.59	14.07	31.75	-17.29	8.43	2.81	-4.63	3.37	-0.2354		23.22	1.95	-148.89
ROA, %						-0.2339	-0.473	0.3722	0.8645	-0.501	0.2453	0.0811	-0.1372	0.1009	-0.0072		4.05	0.0566	-149.38
ROIC, %						-1.89	-4.06	3.67	20.07	-12.25	7.05	2.39	-2.68	2.88	0.3075		8.01	1.99	-46.55
ROS, %							199.73	287.71	106.41	-174.78	-246.89	22.05	-64.6	153.33	-0.64	30.6	22.65	28.15	6.77
ROCE, %					0.6668	-0.3092	-0.6965	0.4476	1.57	-0.8727	-0.2915	0.0956			0.0025	-18.54	26.26	-3.9212	84.27
Ebit margin, %									178.4	-298.43	281.06	24.06			0.2133	-59.86		-10.5913	-27.48
Рентаб EBITDA, %							268.62	341.13	133.31	-220.29	-274.84	25.5	-79.75	168.89	7.55	33.05	36.41	31.05	5.32
Чистая рентаб, %						134.21	199.73	287.71	106.41	-174.78	-246.89	22.05	-64.6	153.33	-0.64		22.53	-27.3500	-69.61
Operation Margin, %							268.49	341.13	133.31	-220.29	-274.84	25.5	-79.75	168.89	57.92	33.05	34.06	41.12	5.32
Доходность FCF, %	55.61	70	22.94	38.01	32.54	77.89	43.05	39.78	39.01	47.21								49.39	-9.53

Coefficients

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E				1.5	0.4954	4.58	6.85		6.85	24.94	3.36	46.18
P/BV				0.4	0.3347	0.4141	0.6492		0.6492	5.58	0.4495	12.87
P/S				0.6	0.3153	1.35	2.1		2.1	5.06	1.09	36.78
P/FCF				0.5163	0.5716	0.5355	0.5254	0.4816	0.4816	7.71	0.5261	-1.38
E/P				1.15	2.08	0.3119	0.3348	0.3391	0.3391	1.16	0.8432	-21.67
EV/EBIT		-0.8099	0.7061	0.4326	0.2726	-3.03	-2.01	-3.83	-3.83		-1.6330	-254.68
EV/EBITDA		-1	0.7105	-3.6	0.4363	6.22	6.94		6.94	-3.80	2.14	57.75
EV/S		0.2171	-0.1769	3.9	0.3224	1.78	2.29	2.29	2.29	5.74	2.12	-10.10
EV/FCF		0.1734	-0.4492	6.02	0.6019	1.06	1.22	1.22	1.22	13.03	2.02	-27.33
Debt/EBITDA	0.1371	-3.56	-0.1348	0.6911	3.85	4.46	4.28	4.28	4.28	-6.66	3.51	44.01
Netdebt/Ebitda		-0.8196	-0.3227	0.007	0.0096	1.48	0.5969	0.5969	0.5969	-13.63	0.5381	143.31
Debt/Ratio		0.0091	0.00094	0.0912	0.0889	0.0122	0.0129	0.0129	0.0129	0.19	0.0436	-32.37
Debt/Equity		0.3937	0.0352	3.29	3.28	0.3958	0.4483	32.91	32.91	8.96	8.06	58.50
Debt/Net Income		-6.09	-0.203	10.02	4.47	4.31	4.63	4.63	4.63	23.77	5.61	-14.31
PEG								-0.522	-0.522		-0.5220	0.00
Бета				-1.11	0.1776	5.09	0.3655	0.3888	0.3888	0.72	0.9824	-181.07
Индекс Альтмана				0.0452	-168.85	664.72	-73.71	75.18	75.18	4.70	99.48	340.75

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E			0.4235	0.3564	-4.05	-2.27	6.6	1.79	-2.22	1.68	2.65		7.22			24.94	2.22	32.17
P/BV					0.3317	0.3113	0.0078	0.306	0.3897	0.4919	0.5495	0.6194	0.6492	0.619		5.58	0.5858	4.70
P/S					0.2151	0.3444	0.8429	1.8	1.32	1.48	1.34	2.73	3.52	1.11		5.06	2.04	-5.59
P/FCF	1.43	4.36	2.63	3.07	1.28	2.32	2.51	2.56	2.12						0.4816	7.71	2.00	-26.98
E/P	0.1891	0.5853	1	0.5696	-0.2469	-0.4409	0.4458	0.9582	-0.4504						0.3391	1.16	0.1704	-194.88
EV/EBIT								1.08	-1.28	-5.06	26.63			870.07	-3.83		177.31	24.51
EV/EBITDA					0.432	2.08	3.5	2.51	3.62	1.17	2.95	-6.04	7.06	17.31		-3.80	4.49	71.40
EV/S						-38.2	11.94	1.93	3.82	-14.23	6.41	11.15	31.51	1.86	2.29	5.74	10.64	-18.61
EV/FCF						19.58	4.65	4.45	2.08	3.21	5.41	5.93	4.65	4.37	1.22	13.03	4.32	-25.76
Debt/EBITDA						-13.42	18.17	1.34	-1.05	2.3	12.81	-7.6	11.52	15.31	4.28	-6.66	7.26	-19.69
Netdebt/Ebitda						-1.43	1.75	0.5429	0.3165	-0.5774	7.36	-2.31	1.61	1.58	0.5969	-13.63	1.77	-39.49
Debt/Ratio						0.084	0.0802	0.0148	0.0067	0.006	0.0121	0.0127	0.0129	0.0132	0.0129	0.19	0.0128	1.29
Debt/Equity						3.13	3.03	0.4902	0.2034	0.1999	0.4041	0.4112	0.4483	0.4206	32.91	8.96	6.92	141.08
Debt/Net Income						-18.04	21.54	1.68	-1.33	2.56	14.82	-9.38	12.69	-180.54	4.63	23.77	-31.5560	-20.76
PEG															-0.522		-0.5220	0.00
Бета														1.67	0.3888	0.72	1.03	-51.75
Индекс Альтмана	0.738				0.2228									-26.46	75.18	4.70	12.42	217.70

Dividends

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.6	0.45	2.88	0.05	0.05	0.202	0.236	0.255			0.185		0.1586	38.52
Дивиденд		0.5	0.55			0.5	2.2	2.56	2.9	0.8	3.7		1.79	9.86
Див доход, ао, %						1.2	6.37	4.12	3.51	3.58	3.41	2.44	3.76	24.43
Дивиденды / прибыль, %		121.14	22.66	-650.45	-3.05	1.57	3.01	25.27	26.96		26.96	43.17	10.75	-254.63
Dividend Coverage Ratio										5.11	5.11		5.11	0.00

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд					0.035	0.051	0.063	0.062	0.06	0.065	0.064	0.064	0.062	0.069			0.0648	1.20
Дивиденд	0.5	0.55	0.55	0.55	0.55	0.62	0.62	0.62	0.62								0.6060	2.42
Див доход, ао, %	1.53	1.32	1.51	1.86	1.58	1.51	1.92	1.77	1.41							2.44	1.64	-2.25
Дивиденды / прибыль, %					-4.87	-3.41	5.18	2.24	-3.85	8.18	23.27	-13.65	17.97	-287.5		43.17	-50.3460	-303.79
Dividend Coverage Ratio															5.11		5.11	0.00

Other

IFRS

Reporting Annual

	2020	2021	2022	2023	2024	CAGR 5
Всего задолженность	53.47					0.00
Персонал, чел		2 951	2 800	2 975	3 015	0.54

	CAGR 5

	CAGR 5

Investing Port

Jackson Financial Inc.

Reporting Jackson Financial Inc.

Capitalization

Balance sheet

Share

Efficiency

Coefficients

Dividends

Pay for your subscription

Other