NYSE: JT - Jianpu Technology Inc.

Yield per half year: 0%
Dividend yield: 0.00%
Sector: High Tech

Reporting Jianpu Technology Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Капитализация, млрд ¥			0.1183	0.1242	0.083	0.5032	926.06	0.0317	0.0275	0.0231	185.34	-19.82
Выручка, млрд ¥	0.1684	0.3564	1.45	2.01	1.63	1.63	0.5858	0.9897	1.08	1.08	1.18	-7.90
Чистая прибыль, млрд ¥	-0.1962	-0.1821	-0.2021	-0.1646	-0.4252	-0.4252	-0.3121	-0.1343	-0.0481	-0.0481	-0.2690	-35.33
EV, млрд ¥				3.48	1.14	0.3285	0.0936	0.1284		0.1283	1.03	-48.31
EBIT, млрд ¥	-0.1962	-0.1823	-0.1736	-0.1787	0.0128	0.0128	-0.3055	-0.1387	-0.0462	-0.1387	-0.0930	-229.27
EBITDA, млрд ¥	-0.1925	-0.1777	-0.1678	-0.1534	0.0493	0.0493	-0.27	-0.1181	-0.0397	-0.1181	-0.0658	-195.76
Баланс стоимость, млрд ¥	-0.0136	0.0526	1.54	1.59	1.15	1.15	0.7004	0.4299	0.0588	0.4299	0.6978	-44.83
FCF, млрд ¥	-0.1637	-0.2435	-0.0469	-0.1147	-0.2172	-0.2172	-0.1116	-0.1564		-0.0227	-0.1634	6.40
Операционный денежный поток, млрд ¥	-0.1589	-0.2391	-0.0281	-0.0728	-0.2008	-0.2008	-0.1075	-0.1546		-0.0224	-0.1473	16.26
Операционная прибыль, млрд ¥	-0.1962	-0.1823	-0.1736	-0.1787	0.0128	0.0128	-0.3055	-0.1387	-0.0763	-0.0763	-0.0990	-242.91
Операционные расходы, млрд ¥	0.3301	0.472	1.48	1.97	1.7	1.7	0.7731	0.3511	1.16	1.16	1.14	-7.36
CAPEX, млрд ¥	0.0049	0.0044	0.0188	0.0418	0.0164	0.0164	0.0041	0.0018	0.000263	0.000262	0.0078	-56.25

	2018Q1	2019Q1	2019Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	5 quarters average	CAGR 5
Капитализация, млрд ¥						773.44	548.05	464.83	0.0306	0.0381	0.0343	0.0381	0.027	0.0241	0.0208	0.0289	-9.52
Выручка, млрд ¥					0.198	1.14	0.2489	0.2489	0.2651	0.2688	0.2483	0.2483	0.2855	0.2556		0.2613	-1.00
Чистая прибыль, млрд ¥					-0.0441	0.3081	-0.0474	-0.0474	-0.0359	-0.0251	-0.0202	-0.0202	-0.0011	-0.0067		-0.0147	-23.21
EV, млрд ¥								0.1047	0.2275	0.0186	0.0178	0.1422	0.1025	0.1283		0.0819	47.14
EBIT, млрд ¥					-0.0695	-0.0606	-0.0612	-0.0612	-0.0359	-0.0186	-0.008	-0.008	-0.0106	-0.0087		-0.0108	-14.10
EBITDA, млрд ¥					-0.0439	0.3928	-0.1053	-0.1053	-0.0345	-0.0111	-0.0296	-0.0296	-0.0091	-0.0087		-0.0176	-4.76
Баланс стоимость, млрд ¥					0.6045	0.7004	0.5015	0.5015	0.4399	0.4581	0.4299	0.4299	0.4308	0.4216		0.4341	-1.65
FCF, млрд ¥			-0.2825	-0.2825		-0.2907		-0.1851	0	0.000316	0	-0.2299	0.000323	0.000316		-0.0828	-127.95
Операционный денежный поток, млрд ¥	0.0552	-0.1381	-0.2661	-0.2661		-0.2743		-0.181		0.000316		-0.2281	0.000323	0.000316		-0.0816	-128.08
Операционная прибыль, млрд ¥					-0.0695	0.3928	-0.0612	-0.0612	-0.0359	-0.0186	-0.0296	-0.0296	-0.0106	-0.0087		-0.0194	-14.10
Операционные расходы, млрд ¥					0.1059	-0.9425	0.0978	0.0978	0.0887	0.0862	0.082	0.082	0.0857	0.0821		0.0836	-0.97
CAPEX, млрд ¥			0.0164	0.0164	0.0011	0.0164		0.0041	0.000195	0.000158	0.0001	0.0018	0			0.0013	-15.18

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Наличность, млрд ¥			1.54	1.27	0.6949	0.6949	0.55	0.3465	0.0407	0.3465	0.4654	-43.31
Short Term Investments ¥	0.0016			0.0785		0.0284	0.02	0.0046			0.0266	23.52
Total Receivables ¥	0.0429	0.0823	0.1821	0.4442	0.3773	0.3773	0.246	0.1898		0.1898	0.3269	-15.64
Total Current Assets ¥	0.0621	0.1291	1.89	2.1	1.44	1.44	1.27	0.8805	0.1257	0.8805	1.03	-38.60
Чистые активы, млрд ¥	0.000919	0.0046	0.019	0.0523	0.0367	0.0352	0.0126	0.0126	0.1257	0.0126	0.0446	27.92
Активы, млрд ¥	0.0701	0.1345	1.91	2.45	1.69	1.69	1.4	0.9623	0.1379	0.9623	1.18	-39.42
Short Term Debt ¥	0.000711	0.0018	0.0179	0.13	0.06	0.06	0.1675	0.2535	0.0369	0.2535	0.1156	-9.26
Задолженность, млрд ¥	0.0837	0.0819	0.3751	0.7412	0.5141	0.5141	0.6781	0.5259	0.0782	0.5259	0.4621	-31.38
Чистый долг, млрд ¥			-1.54	-1.14	-0.6349	-0.6349	-0.3825	-0.0931	-0.0931	-0.0931	-0.3677	-31.88
Долг, млрд ¥				0.13	0.06	0.0257	0.0285	0.2535	0.2535	0.2535	0.1242	33.40
Interest income ¥				0.005	0.0051	0.0023	0.0042	0.0037			0.0041	-5.84
Расходы на обслуживание долга ¥				0.005	0.3949	0.005	0.005	0.0037	0.000805	0.0037	0.0819	-71.04
Чист. проц. доходы, млрд ¥				0.005	0.0051	-0.0023	-0.0042	-0.0037	0.000805	0.0037	-0.0009	-30.87
Goodwill ¥				0.1473	0.0127	0.0127	0.0102				0.0457	-48.70
Амортизация, млрд ¥	0.0037	0.0046	0.0058	0.0253	0.0365	0.0365	0.0355	0.0206			0.0309	-4.03
Себестоимость, млрд ¥	0.0344	0.0667	0.1438	0.2233	0.134	0.134	0.1182	0.7773	0.8217	0.8217	0.3970	43.72
Товарно материальные запасы ¥				0.1424	0.2498	0.2498	-0.0258	0.2976		0.2976	0.1828	15.88

	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q1	2020Q2	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	5 quarters average	CAGR 5
Наличность, млрд ¥										0.5453	0.55	0.4449	0.4449	0.3773	0.3569	0.3465	0.3465	0.3166	0.2717	0.3276	-5.31
Short Term Investments ¥	0.0785	0.0785	0.1237					0.02		0.0483	0.02	0.046	0.046				0.0046		0.0898	0.0413	35.04
Long term investments ¥	0.00062																			0.0006	0.00
Total Receivables ¥										0.2899	0.246	0.1753	0.1753	0.2204	0.1904	0.1898	0.1898	0.2065	0.1872	0.1927	-0.34
Total Current Assets ¥										1.19	1.27	0.9543	0.9543	0.9063	0.9083	0.8805	0.8805	0.8745	0.8723	0.8832	-0.81
Чистые активы, млрд ¥										0.0144	0.0126	0.0126	0.0122	0.0122	0.0122	0.0126	0.0134	0.0131	0.0123	0.0127	0.16
Активы, млрд ¥										1.32	1.4	1.07	1.07	1.01	1	0.9623	0.9623	0.964	0.9601	0.9697	-0.81
Short Term Debt ¥										0.1657	0.1675	0.1819	0.1819	0.2397	0.2466	0.2535	0.2535	0.2532	0.2545	0.2523	0.63
Задолженность, млрд ¥										0.6922	0.6781	0.5475	0.5475	0.5464	0.5259	0.5259	0.5259	0.5329	0.538	0.5297	0.46
Чистый долг, млрд ¥										-0.3797	-0.3825	-0.2631	-0.2631	-0.1376	-0.1103	-0.0931	-0.0931	-0.0634	-0.0172	-0.0754	-31.04
Долг, млрд ¥								0.1675		0.1657		0.1819	0.0287	0.0358	0.0341	0.035	0.2535	0.2532	0.2545	0.1661	49.48
Interest income ¥				0.0018	0.000166		0.000852	0.0014		0.0018		0.0024	0.0013	0.0016	0.0012	0.000398				0.0014	-30.19
Расходы на обслуживание долга ¥						0.000166			0.001	0.000734	0.005	0.0051	0.0051	0.0016	0.0012	0.000398	0.000398			0.0017	-39.96
Чист. проц. доходы, млрд ¥								0.0014	-0.001	-0.000734	-0.0013	-0.0012	-0.0013	-0.0016	-0.0012	0.000398			0.0021	-0.0003	-210.07
Goodwill ¥					0.0127	0.0127	0.0142	0.0102	0.0127	0.0102	0.0102	0.0102	0.0102	0.0102						0.0102	0.00
Амортизация, млрд ¥									0.0087	0.0256	0.0017	-0.044	-0.044	0.0014	0.0075	-0.0216	-0.0216	0.0015		-0.0066	1.39
Себестоимость, млрд ¥										0.1616	0.1165	0.2123	0.2123	0.2122	0.2012	0.1959	0.1959	0.2089	0.1822	0.1968	-1.96
Товарно материальные запасы ¥									0.2498	0.2389		0.2346	0.2346	0.2573	0.3034	0.2976	0.2976	0.3088	0.2822	0.2979	-1.44

Share

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-11.35	-10.54	-1.72	-1.52	-8.46	-1.95	-0.3436	-6.33	-1.02			-6.33	-3.6207	-34.50
Цена акции ао			6.48	4.17	1.49	3.04	1.03	1.59	0.98	0.7799	0.7799	0.7799	1.03	-5.41
Число акций ао, млн	17	17.28	18.85	22.04	21.12	423.63	420575.83	21.2	21.23			21.2	84212.60	0.10
FCF/акцию	-9.63	-14.09	-2.49	-5.2	-10.28	-0.5127	-0.000265	-7.38				-1.07	-4.6746	7.25

	2018Q1	2019Q1	2019Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	5 quarters average	CAGR 5
EPS				-0.3436	-0.69		-0.2497	-0.3846	-0.3112	-0.1205	-0.89	-0.1384	-0.0515	-0.3166		-0.3034	21.31
Цена акции ао						1.85	1.3	1.11	1.44	1.8	1.62	1.79	1.27	1.14	0.981	1.36	-9.55
Число акций ао, млн						417315.64	420575.83	420575.83	21.19	21.21	21.22	21.22	21.23	21.23	21.23	21.23	0.01
FCF/акцию	2.93	-8.16	-13.37	-13.37		-0.000697		-0.00044		0.0149		-10.83	0.0152	0.0149		-2.1571	-302.28

Efficiency

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	1446.07	-346.2	-13.14	-10.36	-37.01	-37.01	-44.57	-23.76	-13.1			-52.8		-31.0900	-18.76
ROA, %	-279.8	-135.43	-10.56	-6.73	-25.14	-25.14	-22.24	-11.35	-5.82			-23.76		-17.9380	-25.37
ROIC, %		-932.99	-25.41	-10.01	-32.04	-30.4	-25.63					-25.63		-24.6980	0.17
ROS, %			-13.98	-8.18	-26.08	-26.08	-53.29	-13.57	-4.46	-4.46	-4.46	-4.46		-16.0480	-39.11
ROCE, %		-346.56	-11.28	-10.49	1.09	1.09	-42.1	-30.61	-10.19		-31.78	-31.78		-22.7180	-296.31
Ebit margin, %					0.7849	0.7849	-52.15	-14.01			-12.86	-12.86		-15.4900	-274.94
Рентаб EBITDA, %		-49.86	-11.61	-7.62	3.02	3.02	-46.09	-11.94	-10.79		-10.95	-10.95		-15.3500	-229.38
Чистая рентаб, %	-116.51	-51.1	-13.98	-8.18	-26.08	-26.08	-53.29	-13.57	-4.46			-4.46		-24.6960	-29.76
Operation Margin, %			-12.01	-8.88	0.7849	0.7849	-52.15	-14.01	-7.07	-7.07	-7.07	-7.07		-17.4740	-32.94
Чистая процентная маржа, %	-116.51	-51.1	-13.98	-8.18	-31.47	-51.92	-24.82					-24.82		-26.0740	12.17
Доходность FCF, %			-39.67	-92.36	-261.54	-43.16	-0.0121	-493.43						-178.1004	39.81

	2018Q1	2019Q1	2019Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	Industry average	5 quarters average	CAGR 5
ROE, %					-7.29	43.99	-9.45	-9.45	-8.17	-5.47	-4.7	-4.7	-0.2494	-1.55		-3.3339	-22.29
ROA, %					-3.34	21.95	-4.43	-4.43	-3.56	-2.51	-2.1	-2.1	-0.1135	-0.6987		-1.5044	-22.57
ROS, %					-22.26	27	-19.03	-19.03	-13.56	-9.33	-8.14	-8.14	-0.3828	-2.63		-5.7246	-22.37
ROCE, %					-11.07	-8.35	-11.72	-11.72	-7.73	-3.92	-1.83	-1.83	-2.3	-1.95		-2.3660	-13.03
Ebit margin, %										-6.92	-3.22	-3.22	-3.72	-3.42		-4.1000	-13.15
Рентаб EBITDA, %					-22.19	34.43	-42.3	-42.3	-13.01	-4.14	-11.93	-11.93	-3.18	-3.42		-6.9200	-3.75
Чистая рентаб, %					-22.26	27	-19.03	-19.03	-13.56	-9.33	-8.14	-8.14	-0.3828	-2.63		-5.7246	-22.37
Operation Margin, %					-35.13	34.43	-24.61	-24.61	-13.54	-6.92	-11.93	-11.93	-3.72	-3.42		-7.5840	-13.15
Доходность FCF, %	42.33	-139.62	-679.18	-444.89		-0.0376		-0.0398		0.8292		-603.68	1.2	1.31		-120.0761	-301.13

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	-0.5852	-0.7542	-0.1953	-1.18	-2966.77	-0.2361	-0.5705					-593.7904	23.91
P/BV	0.0769	0.0782	0.0723	0.438	1322.29	0.5075	60.64			0.5073		276.79	284.35
P/S	0.0818	0.0617	0.0509	0.3087	1580.96	0.2237	0.0255			0.2237		316.31	-12.91
P/FCF	-2.52	-1.08	-0.3824	-2.32	-8295.91	-0.2027	-1.02	-1.02	-1.02	-1.02		-1659.8345	-83.48
E/P	-1.71	-1.33	-5.12	-0.8451	-0.000337	-4.24	-1.75	-2.08	-2.08	-2.08		-2.0301	472.91
EV/EBIT			89.24	-16.94	0.798	-0.9255		-0.925	-0.925	-0.925		-3.7835	-44.10
EV/EBITDA	-26.47	-24.18	23.13	-7.94	-2.98	-1.09	1.63			-1.09		2.55	-41.17
EV/S			0.7005	-0.133	-0.4162	0.1297	0.1296	0.1189	0.1189	0.1189		0.0162	-177.84
EV/FCF			-5.26	0.998	2.18	-0.8207		-5.65	-5.65	-5.65		-1.7885	-241.44
Debt/EBITDA		-0.9041	1.22	-0.5839	-0.9827	-2.15	-2.15	-2.15	-2.15	-2.15		-1.9165	16.95
Netdebt/Ebitda	9.2	7.43	-12.89	-12.89	1.42	0.7878	0.7883	0.7883	0.7883	0.7883		0.9145	-11.10
Debt/Ratio	0.2	0.35	0.32	0.48	0.51	0.2634	0.2634	0.2634	0.2634	0.2634		0.3127	-12.38
Debt/Equity	0.24	0.5	0.51	0.97	1.09	0.5897	20.12	20.12	20.12	20.12		12.41	79.16
Debt/Net Income			-0.1411	-0.1411	-0.5365	-1.89	-1.89	-5.27	-5.27	-5.27		-2.9713	57.92
peg									0	0
Бета				0.8	0.85	0.47	-0.8546	0	0	0		0.3164	-201.66
Индекс Альтмана	0.3851	0.5549	0.7323	1.03	791.11	0.3865	0.168	1.17	1.17	1.17		158.80	-72.84

	2018Q1	2019Q1	2019Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2025Q1	Industry average	5 quarters average	CAGR 5
P/E					-1.29	2510.54	-11570.01	-9813.21	-0.8515	-1.52	-1.7	-1.89	-24.66	-3.59			-6.6720	18.75
P/BV					0.0943	1104.36	1092.81	926.87	0.0696	0.0831	0.0799	0.0886	0.3849	0.3447			0.1962	32.91
P/S					0.2879	677.85	2202.21	1867.82	0.1155	0.1417	0.1383	0.1534	0.1579	0.1402			0.1463	-0.21
P/FCF	2.36	-0.7163	-0.1472	-0.2248		-2660.93		-2511.4		120.61		-0.1657	83.43	76.36			-446.2331	-149.73
E/P					-0.773	0.000398	-8.6E-5	-0.000102	-1.17	-0.6584	-0.5883	-0.5304	-0.0406	-0.2786			-0.4193	-15.80
EV/EBIT										-7.26	-16.07	-17.77	-9.66	-14.68			-13.0880	15.12
EV/EBITDA					-73.07		-9.42	-3.33	-7.62	-0.5267	-0.7123	-4.8	-1.29	-1.67			-1.7998	25.96
EV/S										0.5019	0.5179	0.5727	0.3592	0.5019			0.4907	0.00
EV/FCF										427.25		-0.6186	317.42	405.99			287.51	-1.27
Debt/EBITDA					-3.77		-1.73	-3.6	-7.18	-14.61	-8.56	-8.56	-27.86	-29.11			-17.7400	14.78
Netdebt/Ebitda					8.64	-0.9737	2.5	2.5	3.99	9.92	3.14	3.14	6.97	1.97			5.03	-27.62
Debt/Ratio										0.2465	0.2634	0.2634	0.2627	0.265			0.2602	1.46
Debt/Equity										0.5384	0.5897	0.5897	0.5877	0.6036			0.5818	2.31
Debt/Net Income										-9.83	-12.55	-12.55	-231.66	-37.86			-60.8900	30.96
Бета															0
Индекс Альтмана						663.2	614.5	521.16	0.0832	0.1762	0.0888	0.0885	0.1728	-0.1732	1.17		0.2694	67.48

Dividends

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.0089	0.0173	0.0019	0.0019						0.0075	-32.03
Дивиденд								0
Див доход, ао, %	0	0	0	0	0	0	0	0
Дивиденды / прибыль, %	-4.38	-10.52	-0.4536	-0.4536	0	0		0		-3.9518	-43.27

	2017Q4	2019Q1	2019Q4	2021Q1	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.0089	0.0173	0.0019	0.0019		0.0075	-32.03
Дивиденды / прибыль, %	-6.49	184.98	-35.94	-35.94		26.65	53.40

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2018	2019	2020	2021	2022	2023	CAGR 5
Всего задолженность	0.7038	0.5688	0.6531				-2.46
Персонал, чел				696	696	586	-5.57

	CAGR 5

	CAGR 5