Joby Aviation, Inc.

NYSE
JOBY
Stock
Yield per half year: -16.08%
Dividend yield: 0%
Sector: Industrials

Reporting Joby Aviation, Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
6.7 2.87 2.77 2.08 4.94 3.60 -25.36
Выручка, млрд $
0.001 0.000136 0.000136 0.0006 -63.12
Чистая прибыль, млрд $
-0.114 -0.18 -0.258 -0.5131 -0.608 -0.608 -0.3346 39.77
EV, млрд $
-0.0747 1.51 1.74 4.3 5.7 5.7 2.64 -337.96
EBIT, млрд $
-0.1322 -0.2591 -0.2578 -0.4721 -0.5968 -0.5968 -0.3436 35.18
EBITDA, млрд $
-0.1065 -0.1725 -0.2338 -0.4416 -0.5612 -0.5612 -0.3031 39.43
OIBDA, млрд $
-0.1246 -0.2513 -0.368 -0.4006 -0.5499 -0.5499 -0.3389 34.57
Баланс стоимость, млрд $
-0.000933 -0.4766 1.16 1.03 0.9124 0.9124 0.5250 -496.33
FCF, млрд $
-0.129 -0.228 -0.2908 -0.3444 -0.4769 -0.4769 -0.2938 29.89
Операционный денежный поток, млрд $
-0.1059 -0.1957 -0.2359 -0.3138 -0.4363 -0.4363 -0.2575 32.73
Операционная прибыль, млрд $
-0.132 -0.259 -0.3922 -0.4721 -0.5968 -0.5968 -0.3704 35.22
Операционные расходы, млрд $
0.1322 0.2591 0.3922 0.4729 0.5968 0.5968 0.3706 35.18
CAPEX, млрд $
0.023 0.032 0.0549 0.0306 0.0406 0.0406 0.0362 12.04


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.4459 1.36 0.1461 0.204 0.1996 0.1996 0.4711 -14.85
Short Term Investments $
0.3686 0.3432 0.9107 0.8282 0.7332 0.7332 0.6368 14.74
Long term investments $
0.011 0.0203 0.0156 35.85
Total Receivables $
0.0022 0.0023 0.004 0.0047 0.016 0.016 0.0058 48.71
Total Current Assets $
0.4512 1.32 1.08 1.06 0.9696 0.9696 0.9762 16.53
Чистые активы, млрд $
0.6676 1.32 0.0921 1.07 0.0921 0.7874 12.52
Активы, млрд $
0.4973 1.49 1.29 1.27 1.2 1.2 1.15 19.26
Short Term Debt $
0.001 0.001 0.0074 0.0043 0.005 0.005 0.0037 37.97
Long Term Debt $
0.000946 0.000672 0.0008 -15.72
Задолженность, млрд $
0.7804 0.1716 0.1282 0.2351 0.2911 0.2911 0.3213 -17.90
Чистый долг, млрд $
-0.0017 -0.9556 -0.1188 -0.1734 -0.1684 -0.1684 -0.2836 150.71
Долг, млрд $
0.0012 0.0028 0.0273 0.0307 0.0312 0.0312 0.0186 91.86
Interest income $
0.0056 0.0011 0.0169 0.0456 0.0173 68.93
Расходы на обслуживание долга $
0.000249 0.0024 0.000118 0.0137 0.000118 0.0041 172.35
Чист. проц. доходы, млрд $
0.0056 0.0011 0.0169 0.0456 0.0456 0.0173 68.93
Goodwill $
0.0108 0.014 0.014 0.0129 9.04
Амортизация, млрд $
0.0189 0.0465 0.024 0.0305 0.0356 0.0356 0.0311 13.50
Себестоимость, млрд $
0.0074 0.0159 0.024 0.0002 0.0001 0.0001 0.0095 -57.72
Товарно материальные запасы $
0.0028 0.0168 0.0222 0.0222 0.0139 99.40


Share

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.19 -0.61 -0.4407 -0.7919 -0.8689 -0.8689 -0.5803 35.53
Цена акции ао 11.09 10.62 4.29 6.65 8.13 6.63 6.63 7.26 -8.99
Число акций ао, млн 603 294 585.54 647.91 699.79 699.79 566.05 3.02
FCF/акцию -0.214 -0.3765 -0.4967 -0.5316 -0.6815 -0.6815 -0.4601 26.07


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -17.1 -34.89 -20.8 -46.66 -62.47 -62.47 38.03 -36.3840 29.58
ROA, % -22.96 -18.16 -18.56 -40.04 -49.18 -49.18 7.87 -29.7800 16.46
ROIC, % -34.49 -20.89 -15.9 15.11 -27.6900 -22.17
ROS, % 0 -49714.15 -447083.82 -447083.82 -447083.82 13.32 -314627.2633 107.96
ROCE, % -27.03 -17.57 -20.42 -38.56 -51.65 -65.41 -65.41 85.52 -38.7220 30.07
Ebit margin, % -45745.54 -438789.71 -438789.71 -438789.71 -307774.9867 112.47
Рентаб EBITDA, % 0 0 -42790.79 -412633.82 -412633.82 -412633.82 22.86 -289352.8100 112.85
Чистая рентаб, % 0 0 -49714.15 -447083.82 -447083.82 13.53 -248398.9850 199.88
Operation Margin, % -45745.54 -438789.71 -438789.71 -438789.71 17.30 -307774.9867 112.47
Доходность FCF, % -1.93 -5.85 -9.95 -8.35 -6.5200 44.22


Coefficients

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-58.68 -21.61 -11.33 -8.04 20.90 -24.9150 -39.16
P/BV
-23.66 3.4 1.6 4.32 6.44 6.44 11.53 -1.5800 -177.09
P/S
4331.94 43171.16 43171.16 3.30 23751.55 215.69
P/FCF
-51.85 -17.08 -10.05 -16.99 -14.34 -10.36 -10.36 29.33 -13.7640 -9.52
E/P
-0.017 -0.0463 -0.0883 -0.1244 -0.1039 -0.1231 -0.1231 0.05 -0.0972 21.60
EV/EBIT
0.6559 -6.47 -6.76 -9.1 -9.56 -9.56 -9.56 -8.2900 8.12
EV/EBITDA
0.0159 -20.1 -7.45 -9.73 -10.16 -10.16 13.68 -9.4848 -464.00
EV/S
4163.96 41932.79 41932.79 41932.79 3.98 29343.18 115.95
EV/FCF
-51.27 -12.9 -5.99 -12.48 -11.96 -11.96 -11.96 37.31 -11.0580 -1.50
Debt/EBITDA
-0.0175 -0.0081 -0.1168 -0.0694 -0.0556 -0.0556 -0.0556 2.22 -0.0611 47.00
Netdebt/Ebitda
0.6588 4.48 0.5079 0.3926 0.3001 0.3001 0.3001 1.65 1.20 -41.76
Debt/Ratio
0.004 0.0012 0.0211 0.0242 0.0259 0.0259 0.0259 1.28 0.0197 84.85
Debt/Equity
-0.007 0.0013 0.0235 0.0296 0.0342 0.3191 0.3191 0.85 0.0815 200.61
Debt/Net Income
-0.0174 -0.0095 -0.1059 -0.0598 -0.0513 -0.0513 -0.0513 4.38 -0.0556 40.11
PEG
0 0
Бета
-2.81 1.48 0.6381 11.56 -0.8012 -0.8012 0.59 2.01 -22.20
Индекс Альтмана
0 -0.6375 3.55 3.49 3.6 3.6 10.48 2.50 -254.15


Dividends

IFRS
Reporting Annual Quarterly
2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.009 0.009 0.0090 0.00
Дивиденд
0
Див доход, ао, %
0 0 0 0 1.91
Дивиденды / прибыль, %
-3.48 0 0 42.33 -3.4800 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.008 0.00
Персонал, чел
1 000 1 000 1 422 1 777 15.46
CAPEX/Выручка, %
2 964.83 29 865.44 29 865.44 217.38