JinkoSolar Holding (JKS) 📈: отчетность и дивиденды за 2025

Reports

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2021	2022	2023
Финансовый отчет	link	link	link	link	link	link	link

	2020Q2
Финансовый отчет	link

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд ¥	0.7892	0.6217	0.716	0.592	0.8221	1.4	2.53	2.9	2.31		1.74	1.99	22.95
Выручка, млрд ¥		21.4	26.47	25.04	29.75	35.13	40.83	83.13	118.68	92.26	92.26	74.01	21.30
Чистая прибыль, млрд ¥		0.9907	0.1417	0.4065	0.8987	0.2304	0.721	0.6205	3.45	0.0575	0.0575	1.02	-24.24
EV, млрд ¥		9.36	11.89	13.27	14.32	20.95	31.44	51.9	54.85	11.31	11.31	34.09	-11.60
EBIT, млрд ¥		2.26	0.9413	1.48	2.63	1.75	1.24	0.6731	8.66	-2.18	-2.18	2.03	-204.49
EBITDA, млрд ¥		2.26	0.9413	1.48	2.63	3.14	3.04	3.43	16.85	5.83	5.83	6.46	13.17
OIBDA, млрд ¥						4.8	3.7	3.62	19.5	2.35	2.35	6.79	-13.31
Баланс стоимость, млрд ¥		6.46	6.69	7.84	9.3	9.99	11.05	16.34	20.16	19.87	19.87	15.48	14.74
FCF, млрд ¥		-5.9	-2.74	-1.84	-2.26	-3.54	-8.22	-18.05	-2.02	7.48	7.48	-4.8700	-216.14
Операционный денежный поток, млрд ¥		-1.8	-0.1771	0.6145	1.41	0.5915	0.4306	-5.8	13.83	16.85	16.85	5.18	95.40
Операционная прибыль, млрд ¥		1.47	0.3253	0.6595	1.8	1.9	1.38	0.803	6.09	-3.42	-3.42	1.35	-212.47
Операционные расходы, млрд ¥		2.26	2.58	2.82	3.75	5.12	4.88	9.62	12.96	13.44	13.44	9.20	21.29
CAPEX, млрд ¥		4.09	2.56	2.45	3.67	4.13	8.65	12.25	15.85	9.37	9.37	10.05	17.80

	2019Q1	2019Q4	2020Q1	2020Q2	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд ¥									2.6	2.66	2.37	2.77	3.36	2.64	2.87	2.53	2	1.8						2.37	-7.37
Выручка, млрд ¥													19.52	30.4	30	30.69	31.83	23.04	32.83	24.05	172.01		1.91	50.77	-39.23
Чистая прибыль, млрд ¥													0.5498	0.7097	0.665	1.31	1.32	0.6094	0.0293	-0.1007	0.1581		-0.1817	0.1029	-178.50
EV, млрд ¥														40.24	40.68	59.04	52.64	91.7	50.51	42.04	37.24	55.23	16.93	40.39	-19.64
EBIT, млрд ¥													0.4823	0.6462	1.49	2.09	3.02	-0.2985	0.4118	-0.4771	0.5301		-0.228	-0.0123	-5.25
EBITDA, млрд ¥													0.4824	0.9506	1.49	2.75	3.68	1.71	2.42	1.53	3.22		0.0466	1.79	-51.35
OIBDA, млрд ¥																		0.7567	2.74	0.4897	3.59		-0.1664	1.48	-173.87
Баланс стоимость, млрд ¥														16.38	16.34	19.35	20.03	20.95	20.16	20.62	20.12	19.9	18.4	19.84	-1.81
FCF, млрд ¥							0.5405	0	0	0	-8 223.75	0	0	0	-18.59	0								-2747.2665	-425.21
Операционный денежный поток, млрд ¥	616.11	1.29	1.29	2.28	2.28	2.28	2.28	0			428.37				-8.08									85.43	-228.79
Операционная прибыль, млрд ¥													0.0658	0.6462	0.8289	2.09	3.02	-0.3396	0.3525	-1.14	0.5301		-0.3947	-0.1983	3.05
Операционные расходы, млрд ¥													1.99	3.32	2.82	1.82	3.26	2.84	3.12	3.81	26.53		0.346	7.33	-34.36
CAPEX, млрд ¥					1.89	1.74	1.74	0			8 652.12	0	0	0	10.52	0								1733.60	40.96

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2009	2010	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд ¥					2.5	1.93	3.1	5.65	7.48	8.32	10.24	16.06	27.74	27.74	13.97	29.97
Short Term Investments ¥					0.0713	0.0027	0	1.17	0.57	0.15	0.1045	1.02	0.9283	0.9283	0.5546	10.25
Long term investments ¥			0.0166	0.0000	0.0072	0.0223	0.0255	0.278	0.1943	0.6339	1.71	2.22			1.01	51.52
Total Receivables ¥					7.69	7.18	7.12	7.34	6.03	9.19	23.79	27.05	17.4	17.4	16.69	23.61
Total Current Assets ¥					19.7	19.61	22.85	31.69	33.68	45.52	68.33	82.95	68.87	68.87	59.87	15.38
Чистые активы, млрд ¥				3.77	4.74	6.68	8.28	11.79	13.6	21.04	33.25	10.24		33.25	17.98	-2.78
Активы, млрд ¥					26.09	28.64	35.85	47.84	53.23	72.98	108.66	135.83	124.88	124.88	99.12	18.60
Short Term Debt ¥					10.71	11.89	13.19	16.83	19.73	25.67	32.46	14.52	7.08	7.08	19.89	-18.53
Long Term Debt ¥					0.5325	1.22	2.59	2.31	7.3	11.56	15.58	16.02	26.41	26.41	15.37	29.33
Задолженность, млрд ¥					19.63	21.95	27.4	35.4	40.24	58.7	81.66	102.3	90.56	90.56	74.69	17.61
Чистый долг, млрд ¥					8.7	10.64	12.33	14.36	20.14	28.96	37.54	40.73	8.92	8.92	27.26	-15.03
Долг, млрд ¥					11.24	13.1	15.78	19.15	27.03	37.23	48.04	56.79	36.66	36.66	41.15	6.28
Interest income ¥				0.3576	0.2838	0.3842	0.3061	0.5606	1.41	0.4802	0.4506	0.5535			0.6910	-0.25
Расходы на обслуживание долга ¥					0.3593	0.2455	0.2957	0.3916	0.4592	0.624	0.4907	1.17	1.14	1.14	0.7768	19.94
Чист. проц. доходы, млрд ¥					-0.3593	-0.2455	-0.2957	-0.4102	-0.4592	-0.624	-0.4907	-0.6176		0.0777	-0.5203	8.53
Goodwill ¥	0.0456	0.0456													0.0456	0.00
Амортизация, млрд ¥					0.0000	0.0001	0.000161	0.000172	1.38	1.8	2.76	8.19	8.02	8.02	4.43	42.19
Себестоимость, млрд ¥					17.53	23.48	21.53	24.31	28.96	34.17	70.85	99.63	82.24	82.24	63.17	23.21
Товарно материальные запасы ¥					4.8	4.67	6.41	8.34	9.38	14.79	20.78	22.78	15.16	15.16	16.58	10.08

	2009Q2	2009Q3	2009Q4	2010Q1	2010Q2	2010Q3	2010Q4	2011Q1	2011Q2	2011Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд ¥																			10.37	10.24	14.7	13.56	17.63	16.06	13.87	22.37	25.05	27.38	20.95	11.26
Short Term Investments ¥																0.15	0.1008	0.1038	0.1045	0.1045	0.081	0.0519	1.02	1.02			0.9283		0.6202	62.87
Long term investments ¥														0.3553	0.6339	0.6508	0.7277	0.8622	1.71	2.54	2.63	2.35	2.22						2.29	5.36
Total Receivables ¥																			24.33	23.79	26.17	29.89	24.58	27.05	22.67	23.58	14.07	15.79	20.63	-10.21
Total Current Assets ¥																			68.41	68.33	80.83	80.81	82.19	82.95	72.61	74.31	68.87	67.32	73.21	-4.09
Чистые активы, млрд ¥													17.14	18.63	21.04	24.45	27.25	31.18	33.25	10.24	34.83	36.74							29.25	3.34
Активы, млрд ¥																			108.7	108.66	125.07	127.35	137.08	135.83	128.65	130.22	124.88	122.25	128.37	-2.08
Short Term Debt ¥																			32.46	32.46	38.54	35.92	9.34	14.52	6.95	22.33	16.54	9.11	13.89	-8.90
Long Term Debt ¥																			15.51	15.59	17.82	17.58	16.02	16.59	20.64	27.17	26.41	33.1	24.78	14.81
Задолженность, млрд ¥																			81.63	81.66	93.62	94.26	102.38	102.3	95.19	95.36	90.64	90.63	94.82	-2.39
Чистый долг, млрд ¥																			37.41	37.54	42.04	40.25	35.84	40.73	33.72	27.6	17.89	15.19	27.03	-17.90
Долг, млрд ¥																			47.97	48.05	56.74	53.82	53.47	56.79	47.59	49.97	42.94	42.57	47.97	-5.60
Interest income ¥											0.5907	0.0041	0.3597	0.0289	0.1454	0.1902	0.4034	0.6219	0.4223	0.2353									0.3746	4.35
Расходы на обслуживание долга ¥																	0.088	0.1287	0.1117	0.1117	0.2085	0.1482	0.2817	0.7591	0.2129	2.11			0.7024	70.09
Чист. проц. доходы, млрд ¥															-0.1444	-0.1622	-0.088	-0.1287	-0.1117	-0.0554	-0.2085	-0.1482	-0.2056	0.0133					-0.1209	-175.17
Goodwill ¥	0.0456	0.0067	0.0067	0.046	0.0456	0.0456	0.0456	0.0456	0.0456	0.046																			0.0457	0.17
Амортизация, млрд ¥																		0.0000	0.3044	0.0001	0.6574	0.6574	2	2	2	2.69		0.3947	1.82	-27.72
Себестоимость, млрд ¥																		16.45	26.13	25.79	25.9	25.7	20.31	28.74	21.38	144.95		1.96	43.47	-37.35
Товарно материальные запасы ¥																			17.09	20.78	23.82	23.14	20.13	18.22	19.49	15.25	12.51	15.17	16.13	-3.60

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	4.99	0.64	1.1	3.09	3.02	1.81	12.38	60.99	4.38		4.38	16.52	7.72
Цена акции ао		24.05	9.89	22.49	61.87	45.96	40.88	36.94	24.9	18.95	18.95	33.53	-16.24
Число акций ао, млн	32.65	33.64	39.21	44.38	45.32	51.46	50.1	56.53	13.12		13.12	43.31	-21.96
FCF/акцию	-180.59	-81.5	-46.84	-51	-78.11	-159.8	-360.31	-35.81	570.05		570.05	-12.7960	-248.81

	2017Q3	2017Q4	2018Q1	2019Q1	2019Q4	2020Q1	2020Q4	2021Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS													0.91	1.12	2.31	23.36	23.72	2.72	0.5447	-1.92	3.09	-14.09		-1.9311	-238.95
Цена акции ао											45.99	56.06	61.31	48.17	52.35	45.24	35.91	32.26				20.7	18.95	30.61	-15.97
Число акций ао, млн									51.3	51.46	51.46	49.47	54.76	54.81	54.81	55.91	55.8	55.91						55.45	0.40
FCF/акцию	-47.47	0.0067	0.0067	-45992.8	15.17	14.98	11.93	11.93			-159809.58				-339.22									-32021.9920	-286.64

Efficiency

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %				15.33	2.12	5.18	9.66	2.31	6.53	4.53	18.89	0.2875		0.2875	43.70	6.51	-34.08
ROA, %				3.8	0.4948	1.13	1.88	0.4328	0.9879	0.6832	2.82	0.0441		0.0441	11.13	0.9936	-36.67
ROIC, %			7.07	12.14	2.06	3.26	4.55	42.76	49.57	1.83	5.19			2.05	11.31	20.78	2.67
ROS, %					0.5353	1.62	3.02	0.6558	1.77	0.7465	2.9	0.0624	0.0624	0.0624	18.67	1.11	-48.78
ROCE, %					14.07	17.47	21.15	13.49	8.68	1.54	15.81	-3.1	-6.36	-6.36	37.13	3.31	-193.97
Ebit margin, %							8.85	4.99	3.04	0.8097	7.3	-2.36	-2.36	-2.36		1.29	-195.06
Рентаб EBITDA, %					3.56	5.9	8.85	8.93	7.45	4.13	14.2	6.32	6.32	6.32	24.98	7.68	-3.24
Чистая рентаб, %				4.63	0.5353	1.62	3.02	0.6558	1.77	0.7465	2.9	0.0624		0.0624	18.57	1.23	-37.53
Operation Margin, %					1.23	2.63	6.04	5.41	3.37	0.966	5.13	-3.71	-3.71	-3.71	17.42	0.4092	-201.94
Чистая процентная маржа, %	2.66	6.74	4.25	8.54	0.54	1.62	3.02	0.66	1.77					1.11	10.05	1.52	26.80
Доходность FCF, %		-264.79	-209.61	-948.47	-382.96	-310.29	-275.33	-252.52	-325.46	-622.22	-87.5					-312.6060	-20.49

	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %									3.54	4.33	4.07	8.01	7.58	3.28	0.148	-0.4963	0.7733	-0.9093		43.70	0.5591	-177.37
ROA, %									0.4951	0.6529	0.612	1.12	1.05	0.4609	0.0215	-0.0761	0.1222	-0.147		11.13	0.0763	-179.57
ROIC, %		41.12	41.12				41.31													11.31	41.18	0.15
ROS, %										2.33	2.22	4.26	4.16	2.64	0.0893	-0.4185	0.0919	-9.53	0.0624	18.67	-1.9410	-6.92
ROCE, %										2.39	5.5	4.52	6.2	-0.5768	0.7556	-0.8411	0.8759	-0.3349	-6.36	37.13	-1.1809	-253.12
Ebit margin, %												6.81	9.48	-1.3	1.25	-1.98	0.3082	-11.96	-2.36		-2.9484	-213.55
Рентаб EBITDA, %										3.13	4.95	8.96	11.55	7.4	7.36	6.35	1.87	2.44	6.32	24.98	4.87	-3.00
Чистая рентаб, %									2.82	2.33	2.22	4.26	4.16	2.64	0.0893	-0.4185	0.0919	-9.53		18.57	-1.4255	-229.27
Operation Margin, %										2.13	2.76	6.81	9.48	-1.47	1.07	-4.73	0.3082	-20.7	-3.71	17.42	-5.5524	-228.23
Доходность FCF, %	8.55	18.86	21.27	20.2	24.7	0	-347473.05	0	0		-647.98										-69610.9720	-298.04

Coefficients

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	0.6276	5.05	1.46	0.9148	6.08	3.5	23.14	4.1	41.43		41.43	47.15	15.65	46.79
P/BV	0.0962	0.107	0.0755	0.0884	0.1404	0.2287	0.5318	0.421	0.0695		0.0695	12.81	0.2783	-13.12
P/S	0.0291	0.027	0.0236	0.0276	0.0399	0.0619	0.1728	0.119	0.0258		0.0258	8.33	0.0839	-8.35
P/FCF		-0.2611	-0.3223	-0.3632	-0.396	-0.3073	-0.1607	-1.14	-0.8595	0.2326	0.2326	685.52	-0.4470	-194.58
E/P		0.1979	0.6866	1.09	0.1643	0.2854	0.2139	1.49	1.98	0.0331	0.0331	0.85	0.8005	-35.01
EV/EBIT				8	21.82	35.48	77.1	6.33	-5.18	-5.18	-5.18		21.71	-168.06
EV/EBITDA	4.14	12.63	8.98	5.44	6.68	10.33	15.12	3.26	1.94		1.94	39.43	7.47	-21.91
EV/S		0.4492	0.5297	0.4813	0.5963	0.77	0.6243	0.4622	0.1225	0.1225	0.1225	8.50	0.4203	-30.76
EV/FCF		-4.34	-7.22	-6.33	-5.92	-3.82	-2.87	-27.09	1.51	1.51	1.51	701.57	-6.1520	-183.06
Debt/EBITDA		13.92	10.68	7.28	8.62	12.24	14	3.37	6.28	6.28	6.28	1.72	8.43	-12.49
Netdebt/Ebitda		11.3	8.35	5.46	6.42	9.52	10.94	2.42	1.53	1.53	1.53	0.66	5.19	-30.62
Debt/Ratio		0.4576	0.4401	0.4002	0.5077	0.5102	0.4421	0.4181	0.2936	0.2936	0.2936	0.17	0.3915	-10.46
Debt/Equity		1.96	2.01	2.06	2.71	3.37	2.94	2.82	1.85	2.64	2.64	3.35	2.72	-4.77
Debt/Net Income		92.47	38.82	21.31	117.31	51.64	77.42	16.47	637.05	637.05	637.05	3.02	283.93	65.29
PEG										-1.53	-1.53		-1.5300	0.00
Бета					0.99	1.08	0.87	1.49	6.06	1.6	1.6	0.45	2.22	8.18
Индекс Альтмана		1.45	1.27	1.34	1.3	1.19	1.44	1.34	1.48	3.08	3.08	0.90	1.71	20.95

	2017Q4	2018Q1	2019Q1	2019Q4	2020Q1	2020Q4	2021Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E										9.88	-4.45	6.11	3.72	4.31	5.2	3.08	4.03	7.83		14.93				47.15	7.01	23.48
P/BV													0.1612	0.1756	0.5406	0.3744	1.61	0.2915	0.2485	0.2767	1.09	0.0552		12.81	0.3924	-28.31
P/S												0.172	0.0868	0.0956	0.1515	0.1	0.1411	0.1395	0.0976	0.0389		0.0341		8.33	0.0902	-24.73
P/FCF	3772.42	3058.66	-0.000354	1.15	1.4	5.3	4.7			-0.000288				-0.1543									0.2326	685.52	2.02	-46.49
E/P									0.09	0.1012	-0.2247	0.1638	0.2688	0.2318	0.5164	0.6604	0.3379						0.0331	0.85	0.3559	-32.24
EV/EBIT															28.24	17.44	-307.24	122.66	-88.11	70.25		-74.25	-5.18		5.07	-153.10
EV/EBITDA												95.76	42.33	27.37	10.42	5.94	4.98	4.79	4.51	4.2		2.35		39.43	4.17	-13.95
EV/S													1.32	1.36	1.92	1.65	3.98	1.54	1.75	0.2165		8.88	0.1225	8.50	2.50	-39.73
EV/FCF	49000.76	48167.34	-0.0072	21.19	21.05	41.46	40.86			-0.0048				-2.19									1.51	701.57	16.33	-48.45
Debt/EBITDA													50.47	32.33	20.65	14.64	31.35	23.51	31.16	15.53		913.68	6.28	1.72	198.03	-23.20
Netdebt/Ebitda													39.35	25.25	15.3	10.95	21.01	16.86	22.08	8.57		325.94	1.53	0.66	75.00	-38.12
Debt/Ratio														0.4422	0.4537	0.4226	0.39	0.4181	0.3699	0.3837	0.3439	0.3482	0.2936	0.17	0.3479	-4.52
Debt/Equity														2.94	2.93	2.69	2.55	2.82	2.31	2.48	2.16	2.31	2.64	3.35	2.38	2.71
Debt/Net Income													67.6	72.26	43.44	40.67	87.74	1937.39	-472.82	315.97		-234.32	637.05	3.02	436.65	-19.94
PEG																							-1.53		-1.5300	0.00
Бета																						0.137	1.6	0.45	0.8685	241.74
Индекс Альтмана								0.628	0.7422	0.8221	0.6287	0.6657	0.8801		0.8539	0.9263						1.48	3.08	0.90	1.44	28.47

Dividends

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд				2.39	15.6	23.21	0.5596	0.5477				8.46	-25.52
Дивиденд								1.5	1.5	1.5		1.50	0.00
Див доход, ао, %	0	0	0	0	0	0	0	4.51	7.5	7.5	0.80	6.00	28.96
Дивиденды / прибыль, %				1735.68	6770.38	3219.45	90.18	16.23	951.75	951.75	41.96	2209.60	-32.46

	2020Q2	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2023Q4	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд			15.6	15.6				23.21					18.14	14.16
Дивиденд											1.5		1.50	0.00
Див доход, ао, %											4.65	0.80	4.65	0.00
Дивиденды / прибыль, %	0	0	-4137.92	-4137.93	0	0	0	9693.49	0	0		41.96	472.55	-232.81

	Industry average	5 quarters average	CAGR 5

Other

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	CAGR 5
НИОКР, млрд	181 106.13	294 102.79	366 576.57	324 434.53	0.3892	0.4616	0.7248	0.9119		0.6109	-92.24
Всего задолженность			24.14	31.28	31.22						8.95
CAPEX/Выручка, %					11.76	21.2	14.74	13.36	10.16	10.16	-2.88
Персонал, чел						24 361	24 361	46 511			24.06

	2020Q2	2020Q3	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	CAGR 5
НИОКР, млрд	0.0746	0.1054	0.1373	0.1071	0.1148	0.1251	0.1145	0.145	0.1497	0.2017	10.02

	CAGR 5

Investing Port

JinkoSolar Holding

Reporting JinkoSolar Holding

Reports

Capitalization

Balance sheet

Share

Efficiency

Coefficients

Dividends

Pay for your subscription

Other