NYSE: INTT - inTEST Corporation

Yield per half year: +11.83%
Dividend yield: 0.00%
Sector: Technology

Reporting inTEST Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2006 2007 2009 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.0439 0.0411 0.0747 0.0784 0.0583 0.0449 0.1304 0.0992 0.2083 0.2735 0.1082 29.00
Выручка, млрд $
0.0389 0.0402 0.0668 0.0786 0.0607 0.0538 0.0849 0.1168 0.1233 0.1233 0.0879 15.23
Чистая прибыль, млрд $
0.0019 0.0027 0.000975 0.003 0.0023 -0.000895 0.0073 0.0085 0.0093 0.0093 0.0053 32.24
EV, млрд $
0.0283 0.0236 -0.002 0.0608 0.0581 0.0636 0.142 0.1234 0.1265 0.1265 0.1027 16.84
EBIT, млрд $
0.0026 0.0041 0.0158 0.0052 -0.000644 -0.0018 0.0059 0.006 0.0117 0.0104 0.0042 -278.59
EBITDA, млрд $
0.0033 0.0047 0.0176 0.0069 0.0025 0.0014 0.009 0.0107 0.0164 0.0151 0.0080 45.67
Баланс стоимость, млрд $
0.0359 0.0378 0.0393 0.0157 0.018 0.0171 0.0244 0.065 0.0963 0.0963 0.0442 39.85
FCF, млрд $
0.0029 0.0039 0.0065 0.0087 -0.009 0.0026 0.0098 -0.0028 0.0149 0.0149 0.0031 -210.61
Операционный денежный поток, млрд $
0.0035 0.0043 0.0072 0.011 -0.0084 0.0032 0.0108 -0.0014 0.0162 0.0162 0.0041 -214.04
Операционная прибыль, млрд $
0.0026 0.0041 0.0036 0.0052 -0.000644 -0.0018 0.0059 0.0107 0.0104 0.0104 0.0049 -274.43
Операционные расходы, млрд $
0.0161 0.0162 0.0241 0.0273 0.0267 0.024 0.0325 0.0427 0.0465 0.0465 0.0345 11.73
CAPEX, млрд $
0.000599 0.000339 0.000745 0.0022 0.00062 0.000658 0.000994 0.0014 0.0013 0.0013 0.0010 15.96


Balance sheet

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2008 2009 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0257 0.0286 0.0133 0.0179 0.0076 0.0103 0.0212 0.0134 0.0453 0.0453 0.0196 42.91
Short Term Investments $
0.0035 0.0035 0.0035 0.0035 0.00
Total Receivables $
0.0044 0.0054 0.0122 0.0106 0.0093 0.0084 0.0165 0.0212 0.0182 0.0182 0.0147 14.37
Total Current Assets $
0.0348 0.038 0.031 0.0356 0.0249 0.027 0.0521 0.0601 0.0858 0.0858 0.0500 28.07
Чистые активы, млрд $
0.0011 0.000944 0.0015 0.0429 0.0448 0.0448 0.0548 0.0031 0.0685 0.0031 0.0432 8.86
Активы, млрд $
0.04 0.0428 0.0625 0.0672 0.0597 0.062 0.103 0.1101 0.1348 0.1379 0.0939 17.69
Short Term Debt $
0.0029 0.0036 0.0113 0.018 0.0013 0.0012 0.0055 0.0057 0.006 0.006 0.0039 35.78
Long Term Debt $
0.0000 0.0000 0.0000 0 0.0015 0.0011 0.016 0.012 0.0079 0.0079 0.0077 39.41
Задолженность, млрд $
0.0041 0.0051 0.0232 0.0243 0.0149 0.0173 0.0482 0.0451 0.0385 0.0417 0.0328 20.91
Чистый долг, млрд $
-0.0257 -0.0286 -0.0133 -0.0179 -0.0025 -0.003 0.0055 0.0091 -0.0278 -0.0278 -0.0037 61.89
Долг, млрд $
0.0000 0.0000 0.0000 0.0012 0.0051 0.0073 0.0267 0.0225 0.0175 0.014 0.0158 27.97
Расходы на обслуживание долга $
0.0000 0.0001 0.000227 0.000137 0.0032 0.00059 0.0001 0.000635 0.000679 0.000679 0.0010 -26.66
Чист. проц. доходы, млрд $
-0.0001 -0.000635 -0.000704 -0.0005 91.66
Goodwill $
0.0017 0.0017 0.0017 0.0137 0.0137 0.0137 0.0137 0.0214 0.0216 0.0217 0.0184 9.63
Амортизация, млрд $
0.000754 0.000599 0.0018 0.0019 0.0032 0.0032 0.0031 0.0047 0.0047 0.0047 0.0038 7.99
Себестоимость, млрд $
0.0202 0.0198 0.0321 0.0392 0.0314 0.0297 0.0437 0.0634 0.0663 0.0663 0.0469 16.12
Товарно материальные запасы $
0.0035 0.0037 0.005 0.0065 0.0072 0.0075 0.0129 0.0226 0.0201 0.0201 0.0141 22.79


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.1726 0.2649 0.91 0.2925 0.2234 -0.0873 0.6788 0.7789 0.793 0.793 0.4774 28.84
Цена акции ао 7.24 7.56 5.66 4.37 12.12 10.3 13.6 8.59 7.75 7.75 10.47 -8.56
Число акций ао, млн 10.5 10.3 10.31 10.38 10.39 10.26 10.73 10.86 11.78 11.78 10.80 2.54
FCF/акцию 0.2761 0.3835 0.6303 0.8426 -0.8685 0.2525 0.9171 -0.2535 1.27 1.27 0.2635 -207.90


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 5.18 7.03 2.48 7.39 5.29 -2 14.63 14.13 11.59 9.7 41.65 8.73 16.98
ROA, % 4.65 6.2 1.56 4.68 3.66 -1.47 8.83 7.94 7.63 6.77 10.08 5.32 15.83
ROIC, % 6.6 10.88 6.60 0.00
ROS, % 1.46 3.87 3.83 -1.66 8.58 7.24 7.58 7.58 7.58 7.58 17.80 7.71 -2.45
ROCE, % 10.97 40.18 11.32 -1.25 -3.42 7.56 7.18 10.61 10.84 10.84 36.86 6.55 -225.95
Ebit margin, % -1.06 -2.29 9.9 5.12 9.51 8.47 8.47 6.14 -229.90
Рентаб EBITDA, % 11.8 26.29 8.8 4.2 2.51 10.64 9.18 13.31 12.26 12.26 23.77 9.58 37.33
Чистая рентаб, % 4.79 6.61 1.46 3.87 3.83 -1.66 8.58 7.24 7.58 7.58 17.70 5.11 14.63
Operation Margin, % 5.41 6.59 -1.06 -3.38 6.93 9.18 8.47 8.47 8.47 8.47 16.82 8.30 4.10
Доходность FCF, % 9.71 6.61 9.61 8.7 11.16 -15.48 5.77 7.54 -2.78 7.16 0.4420 -185.71


Coefficients

IFRS
Reporting Annual Quarterly
2006 2007 2009 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
23.58 15.46 76.59 25.91 26.09 -50.17 18.74 13.52 16.52 16.52 45.22 4.94 -8.73
P/BV
1.22 1.09 1.9 1.84 1.35 1.49 2.49 1.76 1.6 1.6 12.26 1.74 3.46
P/S
1.13 1.02 1.12 1 0.9988 1.24 1.61 0.9791 1.25 1.25 7.43 1.22 4.59
P/FCF
11.49 8.96 -6.46 17.34 13.26 -36.03 -97.68 18.34 18.34 18.34 686.79 -16.7540 6.70
E/P
0.0131 0.0387 0.0398 -0.0199 0.0558 0.0853 0.0448 0.0342 0.0342 0.0342 0.80 0.0509 -9.33
EV/EBITDA
5.41 -13.48 0.338 8.8 22.78 46.97 15.72 11.51 7.71 8.37 38.68 20.94 -19.48
EV/EBIT
-90.17 -51.63 16.9 20.65 10.79 12.12 12.12 12.12 14.52 -6.43
EV/S
0.485 -0.0509 0.9573 1.18 1.54 1.06 1.03 1.03 1.03 1.03 7.08 1.14 -7.73
EV/FCF
-18.43 0.5926 -6.43 24.54 13.28 -44.82 8.48 8.48 8.48 8.48 699.92 -1.2200 -8.58
Debt/EBITDA
-0.0086 -0.1971 2 5.37 2.96 2.1 1.06 0.9236 0.9236 0.9236 2.13 1.59 -20.78
Netdebt/Ebitda
-0.7567 -0.9409 -0.9871 -2.23 0.6117 0.8449 -1.69 -1.84 -1.84 -1.84 1.10 -0.7827 -224.64
Debt/Ratio
0.000541 0.0562 0.0853 0.1171 0.2085 0.2044 0.1295 0.1012 0.1012 0.1012 0.17 0.1490 -13.46
Debt/Equity
0.000697 0.0855 0.1137 0.1623 0.3916 0.3463 0.1814 4.5 4.5 4.5 2.60 1.98 62.96
Debt/Net Income
-0.0022 -0.1261 2.19 -8.12 2.95 2.66 1.87 1.49 1.49 1.49 3.14 2.09 -12.77
Бета
-1.69 3.31 1.46 1.46 1.07 1.03 -195.24
Индекс Альтмана
3.38 3.47 1.81 0.0476 3.67 2.92 4.92 3.36 3.36 3.36 3.99 3.65 -1.75


Dividends

IFRS
Reporting Annual Quarterly
1996 1997 2012 2019 2020 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0033 0.0055 0.000834 0.000971 0.000971 0.0023 -21.70
Дивиденд
0.08 0 0.0800 0.00
Див доход, ао, %
0 0 0.94
Дивиденды / прибыль, %
71.74 127.91 38.68 41.82 -108.49 0 37.85 34.33 -208.62


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2023 2024 CAGR 5
Персонал, чел
327 323 -0.61