NYSE: GR - gr

Yield per half year: -42.42%
Dividend yield: 0.00%
Sector: Industrials

Reporting gr

Capitalization

2003 2004 2005 2006 2007 2008 2009 2010 2011 LTM 5 year average CAGR 5
Выручка, млрд $
4.38 4.73 5.4 5.88 6.39 7.06 6.69 6.97 8.07 8.33 7.04 4.78
Чистая прибыль, млрд $
0.1 0.318 0.264 0.482 0.483 0.681 0.597 0.579 0.81 0.803 0.6300 10.89
EBITDA, млрд $
1.13 1.34 1.15 1.22 1.61 1.64 1.29 7.34
FCF, млрд $
0.428 0.264 0.128 0.03 0.312 0.499 0.522 0.291 0.862 0.552 0.4972 22.54
Операционная прибыль, млрд $
0.296 0.414 0.533 0.645 0.881 1.1 0.929 0.998 1.34 1.36 1.05 8.75
CAPEX, млрд $
0.125 0.152 0.216 0.257 0.283 0.284 0.169 0.222 0.318 0.353 0.2552 2.36


Share

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2024 LTM 5 year average CAGR 5
EPS 0.85 1.43 2.13 3.81 3.78 5.39 4.7 4.51 6.33 6.27 4.94 10.86
Цена акции ао 88.59 123.7 0.7587 0.3204 0.0947 0.071 0.1274 0.1001 0.095 0.095 0.0976 0.06


Efficiency

2003 2004 2005 2006 2007 2008 2009 2010 2011 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 9.44 25.07 18.72 27.95 21.18 29.17 23.83 18.47 23 21.24 38.03 23.13 1.66
ROA, % 1.69 5.25 4.16 7.22 6.69 9.07 7.36 6.43 8.11 7.83 7.91 7.53 3.92
ROIC, % 2.96 9.67 8.13 13.87 12.01 18.92 15.95 12.74 15.37 14.59 15.11 15.00 5.06
ROS, % 9.64 9.64 9.64 9.64 9.64 13.32 9.64 0.00
ROCE, % 0 0 70.60
Ebit margin, % 0 0
Рентаб EBITDA, % 19.68 19.68 22.86 19.68 0.00
Чистая рентаб, % 6.8 8.8 9.9 11 13.8 15.6 13.9 14.3 16.5 16.3 13.53 14.82 3.64
Operation Margin, % 16.31 16.31 16.31 16.31 17.30 16.31 0.00
Чистая процентная маржа, % 2.29 6.73 4.88 8.2 7.55 9.65 8.93 8.31 10.04 9.65 14.35 8.90 5.87


Coefficients

2010 2011 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
19.6 22 20.3 20.90 20.80 5.95
P/BV
3.3 4.1 4 11.52 3.70 11.46
P/S
1.6 2 1.9 3.30 1.80 11.80
P/FCF
0 0 0 0 29.19
E/P
0 0 0 0 0.05
EV/EBIT
0 0 0
EV/S
0 0 0 0 3.96
EV/FCF
0 0 0 36.98
Debt/EBITDA
0 0 0 0 2.13
Netdebt/Ebitda
0 0 0 0 1.56
Debt/Ratio
0 0 0 0 1.27
Debt/Equity
0 0 0 0 0.83
Debt/Net Income
0 0 0 0 4.24
PEG
0 0
Бета
0 0 0 0 0 0 0 0.78
Индекс Альтмана
0 0 0 0 0 0 10.60


Dividends

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 LTM Industry average 5 year average CAGR 5
Дивиденд
0.8 0.8 0.8 0.82 0.93 1.02 1.1 1.16 0.58 1.16 0.9580 -9.01
Див доход, ао, %
3.76 1.68 2.57 1.77 1.72 6.62 3.58 2.2 3.57 2.86 1.86 3.77 -15.45
Дивиденды / прибыль, %
242.4 61.5 45.2 22.6 21.3 17.3 23 24.4 20.6 18.5 42.33 21.32 -0.67


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription