NYSE: GLT - Glatfelter Corporation

Yield per half year: +1 055.91%
Dividend yield: 0.00%
Sector: Industrials

Reporting Glatfelter Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.9443 0.8915 0.8821 0.8116 0.7762 0.7207 0.7568 0.1232 0.1263 0.0955 0.5006 -30.45
Выручка, млрд $
1.67 1.61 1.6 0.8663 0.9277 0.9165 1.08 1.49 1.39 1.39 1.16 8.42
Чистая прибыль, млрд $
0.0646 0.0216 0.0079 -0.1776 -0.0215 0.0213 0.0069 -0.1941 -0.0791 -0.0791 -0.0533 29.76
EV, млрд $
1.2 1.21 1.25 0.719 1.01 0.9447 1.43 0.8627 0.8951 0.8951 1.03 -2.39
EBIT, млрд $
0.0117 -0.039 -0.0189 0.0073 -0.0264 0.0492 0.021 -0.1709 -0.0064 0.0214 -0.0267 -24.68
EBITDA, млрд $
0.143 0.0778 0.0571 -0.1543 -0.0204 0.0965 0.0877 -0.1041 0.0569 0.0847 0.0233 -222.77
Баланс стоимость, млрд $
0.6632 0.6538 0.9484 0.7703 0.7258 0.7234 0.7303 0.318 0.2569 0.2569 0.5509 -18.76
FCF, млрд $
0.0339 -0.044 -0.028 -0.0481 0.0751 0.0809 0.0409 -0.0786 -0.0594 -0.0594 0.0118 -195.42
Операционный денежный поток, млрд $
0.1337 0.1161 0.1043 -0.006 0.1028 0.109 0.071 -0.0408 -0.0256 -0.0256 0.0433 -175.73
Операционная прибыль, млрд $
0.0753 0.0279 0.0581 0.0219 0.0546 0.0492 0.0286 0.0166 0.0027 0.0214 0.0303 -45.19
Операционные расходы, млрд $
0.1277 0.1907 0.1344 0.1117 0.095 0.1 0.1271 0.125 0.127 0.1065 0.1148 5.98
CAPEX, млрд $
0.0999 0.1602 0.1323 0.0421 0.0278 0.0281 0.03 0.0377 0.0338 0.0338 0.0315 3.99


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.1053 0.0554 0.1162 0.1427 0.1262 0.0996 0.1384 0.1107 0.0546 0.0546 0.1059 -15.43
Total Receivables $
0.1672 0.153 0.1742 0.1198 0.1244 0.1228 0.1702 0.1957 0.171 0.171 0.1568 6.57
Total Current Assets $
0.5524 0.4943 0.585 0.4693 0.4773 0.4529 0.6366 0.6795 0.606 0.606 0.5705 4.89
Чистые активы, млрд $
0.6989 0.7759 0.7089 0.5389 0.556 0.5779 0.5428 0.7012 0.3126 0.7012 0.5381 -10.88
Активы, млрд $
1.5 1.52 1.73 1.34 1.28 1.29 1.88 1.65 1.56 1.56 1.53 4.04
Short Term Debt $
0.0074 0.009 0.0113 0.0108 0.0229 0.0251 0.0493 0.0563 0.0122 0.0122 0.0332 -11.83
Long Term Debt $
0.3565 0.3636 0.4701 0.401 0.3369 0.2885 0.7381 0.7933 0.8532 0.8532 0.6020 20.42
Задолженность, млрд $
0.8404 0.8674 1.02 0.8009 0.7278 0.7089 1.34 1.33 1.31 1.31 1.08 12.47
Чистый долг, млрд $
0.2586 0.3172 0.3652 0.2691 0.2337 0.2139 0.6225 0.7344 0.8108 0.8108 0.5231 28.25
Долг, млрд $
0.3639 0.3726 0.4814 0.4117 0.3599 0.3135 0.7609 0.8451 0.8654 0.8654 0.6290 19.18
Interest income $
0.0172 0.000206 0.000237 0.000559 0.0011 0.000399 0.0123 0.0328 0.0014 0.0096 4.94
Расходы на обслуживание долга $
0.0175 0.0158 0.0178 0.0156 0.0104 0.007 0.0124 0.0332 0.0647 0.0647 0.0255 44.14
Чист. проц. доходы, млрд $
-0.0156 0.000237 0.000559 0.0011 0.000399 0.0123 0.0328 0.0014 0.0014 0.0096 4.94
Goodwill $
0.0841 0.0761 0.0731 0.0827 0.1535 0.1508 0.1644 0.2362 0.1052 0.1077 0.1529 -6.51
Амортизация, млрд $
0.0632 0.0658 0.076 0.0475 0.0508 0.0516 0.0614 0.0667 0.0632 0.0632 0.0587 4.46
Себестоимость, млрд $
1.46 1.39 1.4 0.7359 0.7801 0.7686 0.9341 1.34 1.26 1.26 1.02 10.06
Товарно материальные запасы $
0.2472 0.2497 0.2521 0.1734 0.1904 0.1962 0.2795 0.3094 0.2982 0.2982 0.2547 9.39


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 1.33 1.37 0.1781 -4.06 -0.4881 0.4774 0.1544 -4.33 -1.75 -1.75 -1.1873 29.09
Цена акции ао 21.44 10.28 17.64 16.38 17.2 4.17 1.94 21.5 21.5 21.5 13.26 4.56
Число акций ао, млн 43.88 43.58 43.63 43.77 44 44 44 44.83 45.06 45.06 44.38 0.48
FCF/акцию 0.7715 -1.01 -0.631 -1.1 1.7 1.81 0.9113 -1.75 -1.32 -1.32 0.2703 -195.07


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 9.74 3.3 1.16 -28.47 -3.93 3.76 1.24 -45.1 -27.5 -30.78 23.51 -14.3060 47.57
ROA, % 4.29 1.42 0.4867 -11.57 -1.64 1.66 0.4383 -11.01 -4.92 -5.06 7.06 -3.0943 24.57
ROIC, % 7.3 7.71 6.07 5.47 0.99 -0.12 4.31 3.55 1.1 -15.08 15.11 -1.2480 162.93
ROS, % 2.46 0.84 -3.71 4.35 2.42 -13.02 -5.71 -5.71 -5.71 -5.71 13.20 -5.5460 -218.73
ROCE, % -5.96 -2.67 0.6572 -2.5 4.66 1.39 -13.28 -0.495 8.34 8.34 27.49 0.1230 12.35
Ebit margin, % -2.84 4.29 2.11 -11.46 -0.4585 1.55 1.55 -0.7937 -18.42
Рентаб EBITDA, % 4.83 3.58 -17.81 -2.2 10.53 8.08 -6.98 4.11 6.11 6.11 20.25 4.37 -10.31
Чистая рентаб, % 3.87 1.34 0.5 -20.5 -2.32 2.32 0.64 -13.02 -5.71 -5.71 13.40 -3.6180 19.74
Operation Margin, % 3.64 2.16 5.67 5.22 2.64 1.11 0.1957 1.55 1.55 1.55 15.45 1.41 -10.10
Доходность FCF, % 2.92 3.59 -4.94 -3.18 -5.92 11.16 11.94 5.75 -21.37 -47.03 -7.9100 -233.33


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
13.54 10.72 42.59 120.39 -2.21 -35.51 34.31 111.39 -1.89 -1.6 20.90 21.34 -46.20
P/BV
1.04 1.4 1.18 0.73 1.38 1.24 1.41 0.4032 0.328 0.328 6.07 0.9522 -24.98
P/S
0.42 0.57 0.5968 0.5194 0.8392 0.7974 0.7124 0.086 0.0608 0.0608 3.42 0.4992 -40.84
P/FCF
-29.96 -8.16 10.19 8.86 18.74 -4.68 -1.22 -1.61 -1.61 -1.61 29.40 1.92 -161.21
E/P
0.009 -0.2188 -0.0375 0.0315 0.0097 -0.528 -0.6261 -0.8278 -0.8278 -0.8278 0.05 -0.5600 -343.35
EV/EBIT
-38.37 24.04 62.1 -5.05 -140.89 41.77 41.77 41.77 -0.0600 -7.62
EV/EBITDA
6.65 15.88 23.08 -4.66 -49.68 9.79 15.91 -8.28 15.73 10.57 4.90 -3.3060 -179.45
EV/S
0.7813 1.25 0.9768 0.9721 1.25 0.5784 0.646 0.646 0.646 0.646 4.12 0.7533 -12.37
EV/FCF
-44.48 -22.48 12.07 11.02 33.24 -10.98 -15.07 -15.07 -15.07 -15.07 36.63 -4.5900 -185.37
Debt/EBITDA
8.43 -2.67 -17.66 3.25 8.68 -8.12 15.21 10.22 10.22 10.22 -0.12 7.24 3.32
Netdebt/Ebitda
3.13 4.81 12.95 2.44 19.36 -7.05 14.25 9.58 9.58 9.58 0.06 9.14 -13.13
Debt/Ratio
0.59 0.6 0.57 0.55 0.71 0.513 0.5534 0.5534 0.5534 0.5534 0.32 0.5766 -4.86
Debt/Equity
1.44 1.49 1.31 1.23 2.46 2.66 3.37 1.23 1.23 1.23 6.13 2.19 -12.94
Debt/Net Income
60.83 -2.32 -14.27 14.72 113.5 -4.35 -10.95 -10.95 -10.95 -10.95 3.23 15.26 -162.64
PEG
0 0
Бета
1.66 0.1006 162.7 -114.82 0 0.62 12.41 -388.39
Индекс Альтмана
2.42 1.98 2.29 2.41 1.59 1.27 1.52 1.46 1.46 1.46 3.26 1.46 -1.69


Dividends

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0187 0.0204 0.0225 0.0228 0.0229 0.0235 0.0245 0.0247 0.0313 0.0313 0.0254 6.45
Дивиденд
0.13 0.13 0.135 0.14 0.14 0.52 0.665 0.555 0.28 0 0.4320 14.87
Див доход, ао, %
2.55 2.07 2.4 5.06 2.95 3.24 3.23 77.93 13.06 0 1.97 20.08 34.66
Дивиденды / прибыль, %
27 31.66 100.16 284.05 -12.82 -90.98 110.3 352.57 -9.67 0 39.66 69.88 -5.48


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2018 2019 2020 2022 2023 2024 CAGR 5
Всего задолженность
0.2328 0.2305 0.2333 0.07
Персонал, чел
3250 3250 2920 -3.51