Fiverr International Ltd.

NYSE
FVRR
Stock
Yield per half year: -2.79%
Dividend yield: 0%
Sector: High Tech

Reporting Fiverr International Ltd.

Capitalization

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.52 0.752 2.76 1.58 1.18 1.06 1.36 17.81
Выручка, млрд $
0.052 0.0755 0.1071 0.1895 0.2977 0.3374 0.3614 0.3915 0.3915 0.3155 15.62
Чистая прибыль, млрд $
-0.019 -0.0361 -0.0335 -0.0148 -0.065 -0.0715 0.0037 0.0182 0.0182 -0.0259 -204.22
EV, млрд $
-0.0527 0.4574 6.51 4.41 1.43 1.34 1.53 1.53 3.04 -25.14
EBIT, млрд $
-0.0195 -0.0361 -0.0348 -0.0118 -0.0453 -0.0678 0.0078 0.0146 0.0146 -0.0205 -204.35
EBITDA, млрд $
-0.0179 -0.0338 -0.0312 -0.0075 -0.0385 -0.0576 0.0138 0.0251 0.0251 -0.0129 -227.33
OIBDA, млрд $
-0.0029 -0.0188 -0.033 -0.005 -0.009 -0.009 -0.0137 25.42
Баланс стоимость, млрд $
-0.0875 0.054 0.1488 0.3454 0.3469 0.2657 0.3558 0.3627 0.3627 0.3353 0.98
FCF, млрд $
-0.009 -0.0533 -0.0157 0.0131 0.0355 0.0277 0.0821 0.0818 0.0818 0.0480 44.24
Операционный денежный поток, млрд $
-0.0053 -0.0517 -0.0139 0.0171 0.038 0.0301 0.0832 0.0831 0.0831 0.0503 37.19
Операционная прибыль, млрд $
-0.02 -0.0365 -0.0348 -0.0118 -0.0453 -0.0469 -0.0151 -0.0158 -0.0158 -0.0270 6.01
Операционные расходы, млрд $
0.0583 0.0964 0.1196 0.1681 0.2913 0.3183 0.3146 0.3367 0.3367 0.2858 14.90
CAPEX, млрд $
0.003 0.0016 0.0018 0.004 0.0026 0.0024 0.0011 0.0013 0.0013 0.0023 -20.13


Balance sheet

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0579 0.056 0.0242 0.268 0.0712 0.0868 0.1837 0.1335 0.1335 0.1486 -13.01
Short Term Investments $
0.03 0.1036 0.2194 0.2522 0.3753 0.2337 0.4338 0.4338 0.3029 14.61
Long term investments $
0.0218 0.228 0.3175 0.1898 0.3283 0.2171 72.01
Total Receivables $
0.000578 0.000776 0.0031 0.0054 0.0143 0.019 0.0242 0.0342 0.0342 0.0194 44.65
Total Current Assets $
0.0587 0.0968 0.1871 0.5912 0.4682 0.6252 0.5945 0.7561 0.7561 0.6070 5.04
Чистые активы, млрд $
0.0231 0.0968 0.1871 0.5912 0.4682 0.0147 0.6436 0.6252 0.3810 28.03
Активы, млрд $
0.0698 0.111 0.2364 0.8612 0.9316 0.9238 1.02 1.07 1.07 0.9613 4.44
Short Term Debt $
0.000471 0.000445 0.000503 0.0039 0.0053 0.0055 0.0026 0.4579 0.4579 0.0950 159.38
Long Term Debt $
0.0035 0.0028 0.0056 0.3542 0.3852 0.4543 0.4553 0.4553 0.3309 141.00
Задолженность, млрд $
0.0467 0.0571 0.0876 0.5158 0.5847 0.6581 0.6678 0.7073 0.7073 0.6267 6.52
Чистый долг, млрд $
-0.0239 -0.0527 -0.0181 0.1058 0.3298 0.377 0.2787 0.3297 0.3297 0.2842 25.52
Долг, млрд $
0.000471 0.0032 0.0061 0.3738 0.401 0.4637 0.4624 0.4632 0.4632 0.4328 4.38
Interest income $
0.000493 0.000408 0.0014 0.0019 0.0019 0.0065 0.0232 0.0070 75.34
Расходы на обслуживание долга $
0.0014 0.0028 0.0195 0.0034 0.0027 0.0027 0.0027 0.0062 -0.72
Чист. проц. доходы, млрд $
0.000493 0.000408 0.0014 0.0019 0.0019 0.0065 0.0232 0.0232 0.0070 75.34
Goodwill $
0.0014 0.0112 0.0112 0.0773 0.0773 0.0773 0.0509 47.16
Амортизация, млрд $
0.0011 0.0023 0.0036 0.0043 0.0069 0.0102 0.006 0.0105 0.0105 0.0076 19.55
Себестоимость, млрд $
0.0134 0.0156 0.0222 0.0332 0.0517 0.0659 0.0618 0.0706 0.0706 0.0566 16.29
Товарно материальные запасы $
0.000327 0.000324 0.000346 0.003 0.0011 0.0011 0.0010 27.46


Share

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.75 -1.56 -1.64 -0.4582 -1.81 -1.94 0.094 0.4822 0.4822 -0.7264 -201.03
Цена акции ао 26 23.5 195.1 39.89 27.22 31.73 29.92 29.92 64.77 -31.27
Число акций ао, млн 25 23 20 32 35 36.86 39.15 37.84 37.84 36.17 3.41
FCF/акцию -0.3377 -2.3 -0.7657 0.4053 0.9862 0.7526 2.1 2.16 2.16 1.28 39.74


Efficiency

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -83.66 -93.58 -33.08 -5.99 -18.78 -23.34 1.18 5.08 5.08 -8.3700 -196.76
ROA, % -27.7 -39.89 -19.31 -2.7 -7.25 -7.71 0.378 1.74 1.74 -3.1084 -191.59
ROIC, % -72.6 -86.59 -33.65 -3.41 -8.95 -9.65 -8.87 -28.4500 -35.52
ROS, % -37.08 -47.76 -31.32 -7.81 -21.84 -21.19 1.02 4.66 4.66 4.66 -6.5380 -173.42
ROCE, % -84.52 -62.98 -22.5 -1.65 -6.11 -9.33 0.9509 3.79 4.02 4.02 -1.3358 -191.97
Ebit margin, % -32.45 -5.38 -15.23 -20.09 2.15 3.72 3.72 3.72 -5.1460 -175.43
Рентаб EBITDA, % -34.43 -44.78 -29.12 -3.94 -12.92 -17.07 3.81 6.4 6.4 6.4 -2.6760 -186.89
Чистая рентаб, % -37.5 -47.76 -31.32 -7.81 -21.84 -21.19 1.02 4.66 4.66 -9.0320 -190.19
Operation Margin, % -37.46 -48.3 -32.45 -6.23 -15.23 -13.9 -4.18 -4.04 -4.04 -4.04 -8.2780 -23.31
Чистая процентная маржа, % -37.08 -47.76 -31.91 -7.81 -21.84 -20.3 -29.2800 -10.05
Доходность FCF, % -2.13 0.3983 0.4788 1.54 6.94 1.45 -226.65


Coefficients

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-21.96 -222.1 796.1 796.1 289.51 65.8 65.8 345.08 -178.40
P/BV
3.2 18.53 11.77 3.98 3 3.31 3.31 8.12 -29.14
P/S
4.44 33.77 13.72 3.14 2.95 3.07 3.07 11.33 -38.10
P/FCF
-46.92 251.09 208.84 65.09 38.27 12.92 12.96 12.96 67.62 -42.65
E/P
-0.0455 -0.0045 -0.0088 -0.0396 0.0031 0.0035 0.0172 0.0172 -0.0049 -214.34
EV/EBIT
-13.16 -637.45 -97.35 -21.17 172.8 104.96 104.96 104.96 52.84 -201.52
EV/EBITDA
1.33 1.56 -14.67 -870.61 -114.76 -24.91 97.65 61.08 61.08 -170.3100 -158.78
EV/S
6.68 17.83 25.95 4.25 3.72 3.91 3.91 3.91 8.35 -31.51
EV/FCF
-45.58 257.96 217.85 51.72 16.38 18.72 18.72 18.72 64.68 -38.79
Debt/EBITDA
-0.2188 -0.0957 -0.1019 -0.06 -6.69 -8.05 33.58 18.49 18.49 18.49 11.16 -222.55
Netdebt/Ebitda
1.3 1.54 0.5791 -14.16 -8.58 -6.54 20.24 13.16 13.16 13.16 6.29 -208.93
Debt/Ratio
0.0563 0.0292 0.0129 0.4158 0.4192 0.502 0.4517 0.4329 0.4329 0.4329 0.4477 0.65
Debt/Equity
0.17 0.06 0.0204 1.04 1.13 1.75 1.3 1.28 1.95 1.95 1.48 11.53
Debt/Net Income
-0.2032 -0.0898 -0.0906 -24.18 -6.01 -6.49 125.61 25.39 25.39 25.39 32.78 -233.40
PEG
8.77 8.77 8.77 0.00
Бета
0 1.83 1.79 0.7705 3.46 1.27 1.27 1.82 -7.05
Индекс Альтмана
3.38 4.87 6.59 2 2.51 2.85 2.7 2.7 3.33 -16.34


Dividends

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.4997 0.000693 0.0017 0.0017 0.1259 -75.85
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0
Дивиденды / прибыль, %
-1489.89 0 0 0 0 -1489.8900 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.0538 0.0819 0.1459 39.45
CAPEX/Выручка, %
2.13 0.8661 0.7034 0.308 0.3328 0.3328 -31.01
Персонал, чел
545 787 739 775 9.20