NYSE: FUBO - fuboTV Inc.

Yield per half year: +84.42%
Dividend yield: 0.00%
Sector: Telecom

Reporting fuboTV Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.000635 0 0.24 0.0372 0.1485 0.392 1.25 0.4512 0.6618 0.5998 0.5807 34.83
Выручка, млрд $
0.001 0.000964 0.0000 0.0043 0.2177 0.6384 1.01 1.37 1.62 1.62 0.9712 49.39
Чистая прибыль, млрд $
-0.01 0.01 -0.0106 -0.1178 -0.5994 -0.383 -0.425 -0.2875 -0.1723 -0.1723 -0.3734 -22.07
EV, млрд $
0.2406 0.036 0.269 1.62 2.17 0.4469 1.1 0.6166 0.6166 1.19 -17.57
EBIT, млрд $
-0.0033 -0.0011 -0.0101 -0.1133 -0.4799 -0.3594 -0.4125 -0.3077 -0.1938 -0.1938 -0.3507 -16.59
EBITDA, млрд $
0 0.011 -0.0019 -0.0086 -0.1848 -0.3199 -0.3727 -0.2712 -0.1552 -0.1552 -0.2608 -3.43
Баланс стоимость, млрд $
-0.0054 -0.0112 0.2058 0.1209 0.634 0.6821 0.4033 0.2838 0.1964 0.1964 0.4399 -20.89
FCF, млрд $
-0.001 -0.001 -0.0032 0.0013 -0.1507 -0.2061 -0.3227 -0.1996 -0.0784 -0.0784 -0.1915 -12.25
Операционный денежный поток, млрд $
-0.000915 -0.000612 -0.0032 0.0017 -0.1506 -0.1926 -0.3167 -0.1776 -0.0756 -0.0756 -0.1826 -12.88
Операционная прибыль, млрд $
-0.001 -0.001 -0.015 -0.1133 -0.4799 -0.3594 -0.4119 -0.2931 -0.1778 -0.1778 -0.3444 -18.01
Операционные расходы, млрд $
0.0029 0.0012 0.015 0.0346 0.2149 0.349 0.3708 1.66 1.82 1.82 0.8829 53.31
CAPEX, млрд $
0 0 0.000175 0.000425 0.000166 0.0135 0.006 0.0011 0.0027 0.0027 0.0047 74.68


Balance sheet

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0000 0.0001 0.0000 0.0076 0.1349 0.3743 0.3371 0.2453 0.1614 0.1614 0.2506 3.65
Short Term Investments $
0.1 0.1000 0.00
Long term investments $
0.002 0.0020 0.00
Total Receivables $
0.0000 0.0000 0.0000 0.0089 0.0175 0.0343 0.044 0.0803 0.0711 0.0711 0.0494 32.36
Total Current Assets $
0.0001 0.0001 0.0000 0.018 0.1567 0.4285 0.4369 0.3868 0.274 0.274 0.3366 11.82
Чистые активы, млрд $
0 -0.0031 0.0000 0.018 0.1567 0.4285 0.0409 0.4598 0.4369 0.2208 91.19
Активы, млрд $
0.000313 0.0001 0.2861 0.2885 0.8593 1.37 1.28 1.23 1.08 1.08 1.16 4.68
Short Term Debt $
0.000769 0.000636 0.0053 0.0066 0.0296 0.0134 0.0112 0.0132 0.0131 0.0131 0.0161 -15.04
Long Term Debt $
0.044 0.000128 0.3164 0.3941 0.3917 0.3324 0.3324 0.2869 381.83
Задолженность, млрд $
0.0057 0.0032 0.0536 0.145 0.2364 0.6989 0.8744 0.9488 0.8966 0.8966 0.7310 30.55
Чистый долг, млрд $
0.000721 0.000559 0.0053 0.0457 -0.1014 -0.0104 0.1057 0.1977 0.217 0.217 0.0817 -216.44
Долг, млрд $
0.000636 0.0053 0.0533 0.0335 0.3639 0.4428 0.443 0.3784 0.3784 0.3323 62.40
Interest income $
0.0025 0.011 0.0067 109.76
Расходы на обслуживание долга $
0.000341 0.000232 0.0027 0.0021 0.0186 0.0284 0.0142 0.0137 0.0209 0.0209 0.0192 2.36
Чист. проц. доходы, млрд $
-0.000227 -0.000911 -0.0027 -0.0021 -0.0186 -0.0284 0.0025 0.011 0.011 -0.0071 -239.26
Goodwill $
0.000319 0.000319 0.15 0.1481 0.4784 0.6303 0.6185 0.6228 0.4996 33.28
Амортизация, млрд $
0 -0.000669 0.0082 0.1047 0.2951 0.0396 0.0398 0.0365 0.0385 0.0385 0.0899 -33.46
Себестоимость, млрд $
0.000792 0 0.0082 0.0207 0.2338 0.6488 1.05 1.23 1.42 1.42 0.9165 43.45
Товарно материальные запасы $
-0.000136 0.0000 0 0.0193 0.0423 0.0399 0.0423 0.0253 -513.86


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -8907.96 0.74 -2.37 -5.29 -13.47 -2.79 -2.33 -1.04 -0.5389 -0.5389 -4.0338 -47.47
Цена акции ао 120 9.3 6.75 8.91 28 2.32 3.18 1.26 2.84 2.84 7.52 -36.73
Число акций ао, млн 1.25 2 4 22 44 137 182.47 276.28 319.65 319.65 191.88 48.68
FCF/акцию -0.7341 -0.2854 -0.7035 0.0586 -3.39 -1.5 -1.77 -0.7223 -0.2451 -0.2451 -1.5255 -40.87


Efficiency

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 141.07 -122.04 -10.47 -72.14 -158.8 -58.19 -79.14 -83.66 -71.74 -71.74 12.95 -90.3060 -14.69
ROA, % -2418.19 5245.66 -7.41 -41.01 -104.44 -34.36 -32.11 -22.9 -14.91 -14.91 4.34 -41.7440 -32.25
ROIC, % -208.99 -137.66 -323.24 -7.98 -52.23 -254.1 -54.27 -39.43 14.54 -138.3640 -30.01
ROS, % -785.9 25546.34 -2758.98 -275.27 -59.99 -42.14 -21.01 -10.61 -21.01 -10.61 9.69 -30.9520 -18.93
ROCE, % 36.92 -3.76 -51.26 -75.93 -34.81 -49.17 -43.02 -34.47 -108.41 -34.47 18.04 -53.9760 25.51
Ebit margin, % -2653.38 -105.37 -56.16 -40.9 -22.49 -11.94 -22.49 -11.94 -30.7960 -16.73
Рентаб EBITDA, % -338.3 26112.2 -201.26 -84.86 -50.11 -36.95 -19.82 -9.56 -19.82 -9.56 38.02 -27.2520 -16.93
Чистая рентаб, % -282.8 -661.1 25546.34 -2758.98 -275.27 -59.99 -42.14 -21.01 -10.61 -10.61 9.70 -81.8040 -47.86
Operation Margin, % -315.94 -2790.24 -2653.38 -220.39 -56.3 -40.83 -21.42 -10.96 -21.42 -10.96 18.34 -30.1860 -17.57
Чистая процентная маржа, % -331.47 -785.9 -262 -59.97 -59.61 18.26 -359.8350 -34.78
Доходность FCF, % -23.92 -144.07 -80500.37 -65.65 -140.45 0.7215 -12.75 -5.06 -31.95 -30.16 -15.8397 -310.98


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.7405 -0.0838 -0.00015 1.92 -0.2116 -1.54 -1.97 -10.63 -2.38 -2.3 15.30 -3.7640 8.35
P/BV
0 -9.5 0.1323 1.56 2.77 3.25 0.846 3.18 2.21 2.21 1.75 2.45 -4.42
P/S
0.1 0.4 99 52.28 7.92 3.42 0.3383 0.6603 0.2462 0.2462 1.19 2.52 -50.05
P/FCF
-1.52 -0.712 138.59 -7.84 -19.76 -3.13 -1.86 -3.01 -3.01 -3.01 2.91 -6.1540 -31.36
E/P
11.13 -4.73 -0.651 -0.5071 -0.094 -0.4209 -0.4344 -0.4792 -0.4792 -0.4792 2.30 -0.3815 38.51
EV/EBIT
-2.37 -4.99 -5.92 -1.08 -3.58 -3.18 -3.58 -3.18 -3.4680 -9.57
EV/EBITDA
21.87 -19.41 -31.29 -8.78 -6.79 -1.2 -4.06 -3.97 -3.97 3.81 -4.9600 -14.68
EV/S
52.44 4.95 6.31 0.4431 0.8048 0.3799 0.8048 0.3799 1.38 1.75 -33.76
EV/FCF
171.51 -7.14 -19.55 -1.39 -5.52 -7.87 -5.52 -7.87 9.53 -7.9700 -22.35
Debt/EBITDA
0.06 -0.7734 -4.76 -0.22 -1.15 -1.19 -1.63 -2.44 -1.49 -2.44 2.21 -1.5800 5.32
Netdebt/Ebitda
-0.3083 -0.7689 -5.32 0.549 0.0325 -0.2836 -0.7291 -1.4 -0.7291 -1.4 1.75 -0.6219 -286.29
Debt/Ratio
0.1754 0.0346 0.2407 0.3465 0.3594 0.3512 0.3285 0.3512 0.33 0.3253 6.42
Debt/Equity
0.3528 0.0478 0.4915 1.1 1.56 1.93 3.34 1.93 2.48 1.68 46.70
Debt/Net Income
-0.4295 -0.0497 -0.8611 -1.04 -1.54 -2.2 -1.41 -2.2 11.64 -1.4102 10.37
PEG
0 0
Бета
2.79 3.11 2.45 6 -4.73 2.86 2.86 -1.14 1.94 -1.66
Индекс Альтмана
-57.05 114.56 0.1481 0.1799 2.31 -64.28 3.35 2.67 2.67 2.67 1.04 -10.6560 2.94


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0015 0.041 0.041 0.0278 201.23
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 3.20
Дивиденды / прибыль, %
-1.31 0 0 0 0 71.42 -1.3100 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2018 2019 2020 2021 2022 2023 2024 CAGR 5
Всего задолженность
0.0186 0.0674 0.2273 130.34
Персонал, чел
220 530 510 530 24.58