Flame Acquisition Corp.

NYSE
FLME
Stock
Yield per half year: 0%
Dividend yield: 0%
Sector: Financials

Reporting Flame Acquisition Corp.

Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.3485 0.2826 0.1374 0.2562 -26.67
Чистая прибыль, млрд $
0 0.0043 -0.0026 -0.0322 -0.0322 -0.0102 -295.64
EV, млрд $
0.0000 0.3078 0.29 0.1633 0.1633 0.2537 -19.05
EBIT, млрд $
0 -0.0017 -0.0062 -0.0062 -0.0039 90.97
EBITDA, млрд $
0 -0.0078 -0.0066 -0.0066 -0.0072 -8.01
OIBDA, млрд $
0 -0.0138 -0.0102 -0.0120 -14.03
Баланс стоимость, млрд $
0.0000 0.2746 0.272 0.0079 0.0079 0.1848 -69.36
FCF, млрд $
0 -0.002 -0.0017 -0.0038 -0.0038 -0.0025 23.86
Операционный денежный поток, млрд $
0 -0.002 -0.0017 -0.0038 -0.0038 -0.0025 23.86
Операционная прибыль, млрд $
0 -0.0017 -0.0062 -0.0049 -0.0049 -0.0043 42.31
Операционные расходы, млрд $
0 0.0017 0.0062 0.0049 0.0049 0.0043 42.31


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0000 0.000323 0.0001 0.000268 0.000268 0.0002 -6.03
Total Current Assets $
0.0000 0.000845 0.000188 0.000364 0.000364 0.0005 -24.48
Активы, млрд $
0.000304 0.2884 0.2909 0.0639 0.0639 0.1609 280.76
Short Term Debt $
0.0000 0.000956 0.0018 0.0075 0.0075 0.0034 98.70
Задолженность, млрд $
0.000281 0.0139 0.0189 0.056 0.056 0.0223 275.73
Чистый долг, млрд $
0.0000 0.000633 0.0017 0.0072 0.0072 0.0032 124.89
Долг, млрд $
0.0000 0.000956 0.0018 0.0018 0.0014 37.22
Interest income $
0.0000 0.004 0.0044 0.0042 4.88
Расходы на обслуживание долга $
0.0121 0.0043 0.0043 0.0082 -40.39
Чист. проц. доходы, млрд $
0.0000 0.004 0.0044 0.0044 0.0042 4.88
Амортизация, млрд $
0 -0.0062 -0.000498 -0.0033 -71.66
Себестоимость, млрд $
0.0017 0.0062 0.0039 90.97


Share

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -4.6E-5 0.1352 -0.0901 -2.42 -2.42 -0.5937 1414.48
Цена акции ао 9.7 10.05 11.39 10.34 10.34 10.34 10.36 1.29
Число акций ао, млн 35.94 31.61 28.75 13.29 13.29 27.40 -22.02
FCF/акцию -0.1909 -0.0635 -0.0596 -0.2892 -0.2892 -0.1508 10.94


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -7.11 3.11 -0.9481 -22.99 -405.46 23.22 -6.9845 34.10
ROA, % -0.5457 2.96 -0.8944 -18.14 -50.34 4.05 -4.1550 140.12
ROS, % 0 0 0 0 22.65
ROCE, % -28.39 -0.5859 -2.16 -78.12 -78.12 26.26 -27.3140 28.80
Ebit margin, % 0 0
Рентаб EBITDA, % 0 0 36.41
Operation Margin, % 0 0 0 0 34.06
Доходность FCF, % -0.5761 -0.6066 -2.8 -1.3276 69.39


Coefficients

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
71.89 -109.08 -4.27 24.94 -13.8200 -139.02
P/BV
1.12 1.06 19.66 19.66 5.58 7.28 159.89
P/FCF
-173.57 -164.85 0 0 0 0 7.71 -169.2100 -2.54
E/P
0.0123 -0.0092 -0.2342 0 0 0 1.16 -0.0770 -367.03
EV/EBIT
11537.33 -182.93 -47.16 -26.34 -26.34 -26.34 2250.91 -129.63
EV/EBITDA
3594.18 -39.28 -43.63 -43.63 -3.80 1170.42 -122.98
EV/S
0 0 0 0 5.74
EV/FCF
-64.45 -153.32 -169.18 -42.48 -42.48 -42.48 -42.48 13.03 -89.9880 -22.64
Debt/EBITDA
4530.22 -0.122 -0.2677 -0.2727 -0.2727 -0.2727 -0.2727 -6.66 -0.2416 17.45
Netdebt/Ebitda
3594.18 -0.0808 -0.2526 -0.2576 -1.1 -1.1 -1.1 -13.63 -0.5582 68.58
Debt/Ratio
0.1434 0.0033 0.0061 0.0062 0.0282 0.0282 0.0282 0.19 0.0144 53.58
Debt/Equity
1.87 0.0035 0.0065 0 0 7.05 7.05 8.96 2.23 39.34
Debt/Net Income
-6580.09 0.2238 -0.6869 -0.6923 -0.0559 -0.0559 -0.0559 23.77 -0.2534 -175.77
PEG
0 0
Бета
0.4294 0 0 0 0.29 0.4294 0.00
Индекс Альтмана
-0.1014 -0.7048 -0.7048 -0.7048 4.70 -0.5037 90.84


Dividends

IFRS
Reporting Annual
LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 2.44


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe