NYSE: FAF - First American Financial Corporation

Yield per half year: +20.14%
Sector: Financials

Reporting First American Financial Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
3.73 3.98 4.1 6.33 5.04 6.59 7.36 6.01 6.03 6.24
Выручка, млрд $
5.18 5.58 5.77 5.75 6.2 7.09 0.007 7.61 6 6
Чистая прибыль, млрд $
0.288 0.343 0.423 0.4745 0.7074 0.6964 1.24 0.263 0.2168 0.2168
EV, млрд $
3.84 3.69 2.83 4.4 6.42 5.54 9.89 6.68 4.57 4.57
EBIT, млрд $
0.4611 0.5093 0.4825 0.6491 0.9504 0.9767 1.71 0.326 0.2744 0.2744
EBITDA, млрд $
0.5467 0.6084 0.6106 0.775 1.08 1.13 1.86 0.493 0.4629 0.4629
Баланс стоимость, млрд $
0.8467 1.05 1.31 3.74 4.42 4.91 5.77 4.67 4.85 4.85
FCF, млрд $
0.428 0.357 0.498 0.675 0.8061 0.9706 1.06 0.52 0.0909 0.0909
Операционный денежный поток, млрд $
0.5513 0.4894 0.6321 0.7932 0.9131 1.08 1.22 0.78 0.3543 0.3543
Операционная прибыль, млрд $
0.2881 0.343 0.423 0.4745 0.9504 0.9767 1.71 0.326 0.2744 0.2744
Операционные расходы, млрд $
4.65 5 5.22 5.03 5.18 5.97 1.32 1.27 3.31 3.31
CAPEX, млрд $
0.124 0.132 0.134 0.1182 0.107 0.1141 0.161 0.26 0.2634 0.2634


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
1.05 1.03 1.43 1.5 1.53 1.28 1.23 1.22 3.61 3.61
Short Term Investments $
0.1844 0.1833 0.1591 0.0362 0.2835 0.3959 0.058 8.99 0.6365 0.6365
Long term investments $
4.03 4.79 5.14 5.38 6.23 6.59 7.21 10.6 8.99 7.89
Total Receivables $
0.2578 0.3678 0.3498 0.413 0.6228 1.13 1.02 0.812 0.5851 0.5851
Total Current Assets $
1.28 1.31 1.7 0.3257 2.15 2.41 2.25 10.21 3.61 3.61
Чистые активы, млрд $
2.76 3.01 3.48 0.3257 2.15 2.41 2.3 0.888 1.98 0.888
Активы, млрд $
8.25 8.83 9.57 10.63 15.94 12.81 16.47 19.64 16.8 16.8
Short Term Debt $
0.5851 0.16 0.16 0.2363 0.4384 0.5162 0.538 0.366 0.8533 0.8533
Long Term Debt $
0.5811 0.5767 0.5728 0.8083 1.01 1.53 2.19 2.01 1.09 1.09
Задолженность, млрд $
5.49 5.82 6.09 6.89 11.52 7.89 10.68 14.96 11.94 11.94
Чистый долг, млрд $
0.1156 -0.2907 -0.6958 -0.695 -0.201 -0.2647 1.23 1.06 -2.21 -2.21
Долг, млрд $
1.17 0.7367 0.16 0.8083 1.33 1.01 2.46 2.38 1.39 1.95
Interest income $
0.0291 0.0322 0.036 0.041 0.2984 0.0575 0.072 0.093 0.5455
Расходы на обслуживание долга $
0.0291 0.0322 0.036 0.041 0.0478 0.0575 0.072 0.093 0.1325 0.1325
Чист. проц. доходы, млрд $
-0.0322 0.036 0.041 0.2984 0.0575 0.072 0.093 0.5455 0.5455
Goodwill $
0.9599 0.9643 1.02 1.11 1.14 1.15 1.38 1.59 1.8 1.81
Амортизация, млрд $
0.0856 0.099 0.1281 0.1259 0.129 0.149 0.158 0.167 0.1885 0.1885
Себестоимость, млрд $
0.821 0.8538 0.8809 0.9002 0.9233 1.12 2.99 2.34 1.07 1.07
Товарно материальные запасы $
2.36 2.61 2.42 8.56 4.25 4.25


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS 2.62 3.09 3.76 4.19 6.22 6.16 11.14 2.45 2.07 2.07
Цена акции ао 35.9 36.63 56.04 44.64 58.32 51.63 56.51 64.44 64.79 64.79
Число акций ао, млн 110 111 112 113 113 113 111 107.3 104.6 104.6
FCF/акцию 3.89 3.22 4.45 5.96 7.09 8.59 9.51 4.85 0.869 0.869


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % 10.8 11.9 13.04 13.14 17.33 14.93 23.25 5.04 4.56 4.47 10.63
ROA, % 3.62 4.01 4.6 4.7 5.32 4.84 8.48 1.46 1.19 1.29 3.66
ROIC, % 4.94 5.76 6.88 9.88 8.58 11.11 8.92 15.71 6.81 6.38 8.01
ROS, % 9.13 8.36 11.29 15.33 13.79 18.52 3.46 3.61 3.61 3.61 22.96
ROCE, % 16.7 16.9 13.85 14.27 6.15 7.98 10.77 1.68 1.77 5.64 -3.49
Рентаб EBITDA, % 10.56 10.91 10.58 13.48 17.4 15.88 26628.57 6.48 7.71 7.71 29.25
Чистая рентаб, % 5.57 6.15 7.33 8.26 11.41 9.83 17728.57 3.46 3.61 3.61 22.85
Operation Margin, % 6.15 7.33 8.26 11.41 9.84 17.82 4.29 4.57 4.57 4.57 31.96
Чистая процентная маржа, % 3.75 4.98 5.56 6.15 7.33 8.26 11.41 9.84 13.47 11.98 25.36
Доходность FCF, % 8.57 11.47 8.96 12.14 11.19 12.71 16.74 14.62 8.48 1.51


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
P/E
13.7 11.8 22.2 10.73 9.35 8.33 6.98 21.37 31.26 31.26 21.42
P/BV
1.5 1.3 1.9 1.36 1.5 1.18 1.5 1.2 1.39 1.39 2.42
P/S
0.8 0.7 1.1 0.8859 1.07 0.8185 1236.86 0.7392 1.13 1.13 4.62
P/FCF
9.85 11.15 6.76 7.62 5.79 8.23 11.79 12 68.65 68.65 8.05
E/P
0.0805 0.0823 0.0786 0.1115 0.12 0.1713 0.0429 0.036 0.0347 0.0347 1.16
EV/EBITDA
7.03 6.07 5.58 5.67 5.94 4.92 5.31 13.55 9.87 9.87 -70.53
EV/Ebit
55.88 -59.16 23.74 20.49 16.64 16.64 16.64
EV/S
0.7118 0.77 0.9287 0.9384 0.8538 0.9476 0.8782 0.7607 0.7607 0.7607 5.44
EV/FCF
11.11 8.93 7.91 7.22 6.23 8.25 12.84 50.24 50.24 50.24 11.08
Debt/EBITDA
1.21 1.2 1.04 1.23 0.8979 1.32 4.82 3.01 4.21 4.21 -29.40
Netdebt/Ebitda
-0.5 -1.21 -0.94 -0.51 0.19 0.8 2.14 -4.78 -4.78 -4.78 -17.27
Debt/Ratio
0.66 0.64 0.65 0.62 0.62 0.65 0.1211 0.083 0.1159 0.1159 0.19
Debt/Equity
1.93 1.75 1.84 1.6 1.6 1.85 0.5098 0.2875 2.19 2.19 22.11
Debt/Net Income
2.15 1.73 1.7 1.42 2.19 2.19 9.04 6.43 8.98 8.98 21.75
Бета
1.16 1.22 1.26 1.18 0.7582 0.7582 1.37
Индекс Альтмана
0.7 0.88 0.71 0.99 1.46 2.11 -0.464 1.42 0.6279 0.6279 4.31


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.1085 0.1593 0.1785 0.1884 0.1987 0.213 0.217 0.2166 0.2166 0.1608
Дивиденд
1.2 1.44 1.6 1.68 1.78 1.94 2.07 2.11 1.61 2.14
Див доход, ао, %
3.06 2.52 3.23 2.64 3.58 2.55 3.68 3.58 3.3 3.48 2.38
Дивиденды / прибыль, %
37.7 35.8 55.3 37.62 26.64 28.53 17.16 82.51 99.91 99.91 44.69


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 CAGR 5
ebit_margin
1.85 -1.33 4.54 4.29 4.57
Персонал, чел
19597 22233 21153 19210