NYSE: FAF - First American Financial Corporation

Yield per half year: -5.58%
Dividend yield: +3.33%
Sector: Financials

Reporting First American Financial Corporation

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
3.73 3.98 4.1 6.33 5.04 6.59 7.36 6.01 6.03 6.24 6.21 3.65
Выручка, млрд $
5.58 5.77 5.75 6.2 7.09 0.007 7.61 0.9385 6.12 6.12 4.35 -2.90
Чистая прибыль, млрд $
0.343 0.423 0.4745 0.7074 0.6964 1.24 0.263 0.2168 0.1311 0.1311 0.5095 -28.39
EV, млрд $
3.69 2.83 4.4 6.42 5.54 9.89 6.68 4.57 4.76 4.76 6.29 -2.99
EBIT, млрд $
0.5093 0.4825 0.6491 0.9504 0.9767 1.71 0.326 0.4069 0.315 0.315 0.7469 -20.25
EBITDA, млрд $
0.6084 0.6106 0.775 1.08 1.13 1.86 0.493 0.5954 0.5224 0.5224 0.9202 -14.30
Баланс стоимость, млрд $
1.05 1.31 3.74 4.42 4.91 5.77 4.67 4.85 4.91 4.91 5.02 0.00
FCF, млрд $
0.357 0.498 0.675 0.8061 0.9706 1.06 0.52 0.0909 0.6792 0.6792 0.6641 -6.89
Операционный денежный поток, млрд $
0.4894 0.6321 0.7932 0.9131 1.08 1.22 0.78 0.3543 0.8975 0.8975 0.8664 -3.63
Операционная прибыль, млрд $
0.343 0.423 0.4745 0.9504 0.9767 1.71 0.326 0.4015 0.1654 0.1654 0.7159 -29.89
Операционные расходы, млрд $
5 5.22 5.03 5.18 5.97 1.32 1.27 6 5.96 5.96 4.10 -0.03
CAPEX, млрд $
0.132 0.134 0.1182 0.107 0.1141 0.161 0.26 0.2634 0.2183 0.2183 0.2034 13.86


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
1.03 1.43 1.5 1.53 1.28 1.23 1.22 3.61 1.72 1.72 1.81 6.09
Short Term Investments $
0.1833 0.1591 0.0362 0.2835 0.3959 0.058 8.99 0.1318 0.0854 0.0854 1.93 -26.42
Long term investments $
4.03 4.79 5.14 5.38 6.23 6.59 7.21 10.6 8.99 7.89 8.26 3.67
Total Receivables $
0.3678 0.3498 0.413 0.6228 1.13 1.02 0.812 0.5851 0.3748 0.3748 0.7844 -19.81
Total Current Assets $
1.31 1.7 0.3257 2.15 2.41 2.25 10.21 3.61 2.09 2.09 4.11 -2.81
Чистые активы, млрд $
2.76 3.01 3.48 0.3257 2.15 2.41 2.3 0.888 1.98 0.888 1.95 -1.63
Активы, млрд $
8.83 9.57 10.63 15.94 12.81 16.47 19.64 16.8 5.35 5.35 14.21 -16.02
Short Term Debt $
0.16 0.16 0.2363 0.4384 0.5162 0.538 0.366 0.8533 0.6438 0.6438 0.5835 4.52
Long Term Debt $
0.5767 0.5728 0.8083 1.01 1.53 2.19 2.01 1.09 1.55 1.55 1.67 0.26
Задолженность, млрд $
5.82 6.09 6.89 11.52 7.89 10.68 14.96 11.94 0.4427 0.4427 9.18 -43.79
Чистый долг, млрд $
-0.2907 -0.6958 -0.695 -0.201 -0.2647 1.23 1.06 -2.21 -1.72 -1.72 -0.3809 45.40
Долг, млрд $
0.7367 0.16 0.8083 1.33 1.01 2.46 2.38 1.39 2.42 2.42 1.93 19.10
Interest income $
0.0291 0.0322 0.036 0.041 0.2984 0.0575 0.072 0.093 0.5455 0.2133 12.82
Расходы на обслуживание долга $
0.0322 0.036 0.041 0.0478 0.0575 0.072 0.093 0.1325 0.1496 0.1496 0.1009 21.07
Чист. проц. доходы, млрд $
-0.0322 0.036 0.041 0.2984 0.0575 0.072 0.093 0.5455 0.5455 0.2133 12.82
Goodwill $
0.9599 0.9643 1.02 1.11 1.14 1.15 1.38 1.59 1.8 1.81 1.55 9.50
Амортизация, млрд $
0.099 0.1281 0.1259 0.129 0.149 0.158 0.167 0.1885 0.2074 0.2074 0.1740 6.84
Себестоимость, млрд $
0.8538 0.8809 0.9002 0.9233 1.12 2.99 2.34 1.07 -0.0074 -0.0074 1.50 -136.64
Товарно материальные запасы $
2.36 2.61 2.42 8.56 4.25 4.25 4.04 12.49


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 3.09 3.76 4.19 6.22 6.16 11.14 2.45 2.07 1.26 1.26 4.62 -27.20
Цена акции ао 36.63 56.04 44.64 58.32 51.63 56.51 64.44 62.44 60.59 60.59 59.12 3.25
Число акций ао, млн 111 112 113 113 113 111 107.3 104.6 104.3 104.3 108.04 -1.59
FCF/акцию 3.22 4.45 5.96 7.09 8.59 9.51 4.85 0.869 6.51 6.51 6.07 -5.39


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 11.9 13.04 13.14 17.33 14.93 23.25 5.04 4.56 2.69 2.69 23.22 10.09 -29.02
ROA, % 4.01 4.6 4.7 5.32 4.84 8.48 1.46 1.19 1.18 1.18 4.05 3.43 -24.59
ROIC, % 4.94 5.76 6.88 9.88 8.58 11.11 8.92 15.71 6.81 7.01 8.01 9.91 -8.80
ROS, % 8.36 11.29 15.33 13.79 18.52 3.46 23.1 2.14 2.14 2.14 24.58 9.87 -35.05
ROCE, % 13.85 14.27 6.15 7.98 10.77 1.68 2.84 6.24 6.42 6.42 25.21 5.59 -9.83
Ebit margin, % 1.85 -1.33 4.54 4.29 43.36 5.15 5.15 5.15 12.50 2.55
Рентаб EBITDA, % 10.58 13.48 17.4 15.88 26628.57 6.48 63.44 8.53 8.53 8.53 35.32 5343.11 -80.00
Чистая рентаб, % 6.15 7.33 8.26 11.41 9.83 17728.57 3.46 23.1 2.14 2.14 24.52 3553.42 -26.28
Operation Margin, % 7.33 8.26 11.41 9.84 17.82 4.29 42.78 2.7 2.7 2.7 47.29 14.06 -31.44
Чистая процентная маржа, % 3.75 4.98 5.56 6.15 7.33 8.26 11.41 9.84 13.47 11.98 25.36 10.06 12.94
Доходность FCF, % 8.57 11.47 8.96 12.14 11.19 12.71 16.74 14.62 8.48 1.51 10.81 -34.69


Coefficients

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
11.8 22.2 10.73 9.35 8.33 6.98 21.37 31.26 49.41 49.41 24.91 23.47 42.77
P/BV
1.3 1.9 1.36 1.5 1.18 1.5 1.2 1.39 1.32 1.32 5.58 1.32 2.27
P/S
0.7 1.1 0.8859 1.07 0.8185 1236.86 0.7392 7.22 1.06 1.06 5.40 249.34 5.31
P/FCF
11.15 6.76 7.62 5.79 8.23 11.79 12 68.65 9.19 9.19 7.53 21.97 2.23
E/P
0.0823 0.0786 0.1115 0.12 0.1713 0.0429 0.036 0.0347 0.021 0.021 1.16 0.0612 -34.28
EV/EBIT
55.88 -59.16 23.74 20.49 11.22 15.11 15.11 15.11 17.13 -8.64
EV/EBITDA
6.07 5.58 5.67 5.94 4.92 5.31 13.55 7.67 9.11 9.11 4.73 8.11 13.11
EV/S
0.77 0.9287 0.9384 0.8538 0.9476 0.8782 4.87 0.7775 0.7775 0.7775 6.08 1.65 -3.88
EV/FCF
8.93 7.91 7.22 6.23 8.25 12.84 50.24 7.01 7.01 7.01 12.45 17.07 -3.21
Debt/EBITDA
1.2 1.04 1.23 0.8979 1.32 4.82 2.34 4.63 4.63 4.63 -5.80 3.55 28.53
Netdebt/Ebitda
-1.21 -0.94 -0.51 0.19 0.8 2.14 -3.71 -3.29 -3.29 -3.29 -12.97 -1.4700 -232.68
Debt/Ratio
0.64 0.65 0.62 0.62 0.65 0.1211 0.083 0.4523 0.4523 0.4523 0.19 0.3517 -7.00
Debt/Equity
1.75 1.84 1.6 1.6 1.85 0.5098 0.2875 0.4931 0.0902 0.0902 8.96 0.6461 -45.35
Debt/Net Income
1.73 1.7 1.42 2.19 2.19 9.04 6.43 18.46 18.46 18.46 23.77 10.92 53.16
PEG
34.87 34.87 34.87 0.00
Бета
1.16 1.22 1.26 1.18 0.2004 0.212 0.212 0.44 0.8145 -29.53
Индекс Альтмана
0.88 0.71 0.99 1.46 2.11 -0.464 1.42 0.6279 2.96 2.96 4.70 1.33 7.00


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.1085 0.1593 0.1785 0.1884 0.1987 0.213 0.217 0.2166 0.2207 0.1608 0.2132 2.12
Дивиденд
1.2 1.44 1.6 1.68 1.78 1.94 2.07 2.11 2.15 2.15 2.01 3.85
Див доход, ао, %
3.06 2.52 3.23 2.64 3.58 2.55 3.68 3.58 3.26 3.33 2.36 3.33 -1.86
Дивиденды / прибыль, %
35.8 55.3 37.62 26.64 28.53 17.16 82.51 99.91 168.34 168.34 42.23 79.29 42.62
Dividend Coverage Ratio
0.8153 0.8153 0.8153 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2021 2022 2023 2024 CAGR 5
Персонал, чел
19597 22233 21153 19210 -0.50