NYSE: ENIA - Enel Américas S.A.

Yield per half year: 0%
Dividend yield: 0.00%
Sector: Utilities

Reporting Enel Américas S.A.

Capitalization

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 LTM 5 year average CAGR 5
Капитализация, млрд $
12.34 12.99 11.92 12.66 2.60
Выручка, млрд $
11.97 7.48 7.77 10.54 13.18 14.09 12.06 15.99 15 17.07 14.06 2.62
Чистая прибыль, млрд $
0.944 0.933 0.573 0.709 1.2 1.61 0.825 0.741 0.9607 0.9597 1.07 -4.35
EV, млрд $
15.72 15.24 18.9 16.85 16.48 17.14 5.08 16.92 2.38
EBIT, млрд $
2.68 2.21 1.89 1.54 2.1 2.26 1.67 1.88 2.39 2.39 2.06 2.62
EBITDA, млрд $
3.31 2.26 1.87 2.61 3.43 3.77 2.89 3.27 3.25 3.47 3.32 -1.07
Баланс стоимость, млрд $
10.24 8.49 6.21 3.58 4.84 5.47 5.42 5.77 6.14 13.53 5.53 4.87
FCF, млрд $
1.76 1.01 0.791 1.32 0.499 0.304 0.869 0.872 -0.396 -0.396 0.4296 -195.48
Операционный денежный поток, млрд $
2.8 2.71 2.56 1.87 1.84 2.53 2.43 2.62 2.54 2.54 2.39 6.66
Операционная прибыль, млрд $
3.03 1.84 1.98 2.27 2.42 2.95 2.2 3 3.09 3.36 2.73 5.01
Операционные расходы, млрд $
1.53 0.6863 1.03 1.09 1.36 2.35 1.39 2.33 2.41 2.51 1.97 12.12
CAPEX, млрд $
1.79 1.92 1.24 1.37 1.54 1.66 1.55 3.01 1.98 1.59 1.95 5.15


Balance sheet

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 LTM 5 year average CAGR 5
Наличность, млрд $
2.81 1.67 2.69 1.58 2.05 2.04 1.65 1.69 1.69 2 1.82 -3.79
Short Term Investments $
0.3967 1.43 0.1501 0.0884 0.1035 0.1078 0.1424 0.1004 0.0241 0.2793 0.1308 20.97
Long term investments $
739.61 600.74 520.49 1.03 1.73 2.73 3 2.76 3.3 2.70 13.79
Total Receivables $
2.27 2.45 2.99 1.61 1.71 2.52 3.62 3.63 3.57 4.52 3.57 12.40
Total Current Assets $
4.8 7.4 6.49 11.16 4.78 4.55 6.38 6.58 6.18 7.06 6.15 9.18
Чистые активы, млрд $
13.59 7.05 7.69 6.48 6.72 9.97 8.11 12.83 13.53 8.14 10.23 15.02
Активы, млрд $
26.27 21.78 16.87 20.17 27.4 29.78 26.93 34.96 37.87 37.87 31.39 6.69
Short Term Debt $
1.33 3 529.82 400.16 0.8426 0.7022 0.6709 1.64 1.48 1.87 1.24 1.38 13.07
Long Term Debt $
6.12 5.31 5.43 2.52 3.49 4.33 4.62 4.89 3.84 4.91 4.52 2.55
Задолженность, млрд $
12.61 10.24 8.98 11.89 18.56 17.53 16.6 19.93 21.8 21.8 18.88 3.27
Чистый долг, млрд $
3.1 1.69 1.62 3.45 4.27 4.43 4.34 4.94 5.08 5.08 4.61 3.53
Долг, млрд $
405.59 3.36 4.19 4.9 6.14 6.18 5.65 7.55 7.55 7.08 6.61 4.22
Interest income $
0.0205 0.2796 0.2938 0.3581 0.0761 0.321 0.097 0.2292 -19.88
Расходы на обслуживание долга $
0.3112 0.4632 0.4114 0.2805 0.3344 0.4824 1.43 0.3944 0.82
Чист. проц. доходы, млрд $
-0.5023 0.2938 0.3581 0.0761 0.321 0.097 0.093 0.7099 0.1890 -23.63
Goodwill $
2.86 2.61 2.33 0.6263 0.7157 0.7132 1.21 1.17 0.9455 1.47 1.10 15.56
Амортизация, млрд $
0.9034 0.8274 0.7906 0.452 0.4786 0.6481 0.8624 0.9483 0.858 0.9931 0.8620 8.91
Себестоимость, млрд $
7.77 6.07 6.71 4.07 4.12 6.23 8.35 8.79 7.56 10.65 8.32 11.32
Товарно материальные запасы $
0.1703 0.1478 0.2203 0.134 0.0993 0.2461 0.3394 0.3962 0.4714 0.5383 0.3983 16.95


Share

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.95 1.01 0.56 0.61 1.05 1.23 0.54 0.37 0.5 0.4473 0.7380 -13.79
Цена акции ао 8.21 11.17 8.92 10.98 8.22 5.47 4.55 4.55 4.55 4.55 5.47 -11.16
Число акций ао, млн 1167 1167 1309 1521 1521.73 1521 1337.15 5.45
FCF/акцию 0.4278 0.2604 0.6633 0.573 -0.2603 0.3328 -190.54


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 8.6 9.96 7.79 11.18 18.2 19.34 9.13 7.08 10.72 7.28 18.48 12.89 -10.05
ROA, % 3.42 3.88 2.96 3.83 5.05 5.65 2.91 2.39 4.98 2.64 5.91 4.20 -0.28
ROIC, % 9.03 6.85 7.54 9.56 6.55 10.5 13.07 6.42 5.53 5.53 10.62 8.41 -3.33
ROS, % 16.05 17.35 17.33 14.88 11.77 5.7 5.62 5.62 5.62 5.62 15.66 6.87 -13.74
ROCE, % 19.18 23.98 10.1 11.85 9.82 8.51 6.93 8.26 14.87 14.87 23.60 9.68 8.65
Ebit margin, % 16.05 17.35 16.06 14.88 11.77 14 14 14.81 -4.20
Рентаб EBITDA, % 34.29 26.23 22.81 24.47 22.79 22.52 15.91 15.91 20.33 20.33 40.81 19.49 -2.26
Чистая рентаб, % 25.3 24.7 25.5 21.5 18.4 20.9 18.2 18.8 6.4 5.62 15.65 16.54 -19.04
Operation Margin, % 27.79 23.63 19.92 22.52 20.43 16.67 19.68 19.68 19.68 19.68 24.21 19.23 -0.75
Чистая процентная маржа, % 10.51 7.88 12.48 7.37 6.73 9.11 11.46 6.84 4.63 4.63 11.42 7.75 -7.21


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
22.9 11.4 8.9 45.5 12.4 8.8 9.2 7.5 8.43 13.29 21.67 9.27 -7.43
P/BV
1.5 1.4 1.7 2 1.6 1.7 1.6 1.4 1.61 0.94 3.87 1.58 0.12
P/S
1.4 1.1 1 1.4 0.8 1.1 1 0.8 0.86 0.73 3.16 0.9120 1.46
P/FCF
9.9 36.48 49.27 22.3 17.77 -29.45 -30.1 -30.1 -30.1 -30.1 7.16 -20.3960 -211.12
E/P
4.39 3.89 8.02 8.33 5.32 6.35 0.0805 0.0805 0.0805 0.0805 0.05 2.38 -56.75
EV/EBIT
2.24 7.25 8.36 10.08 7.02 2.13 2.13 2.13 5.94 -23.93
EV/EBITDA
125.61 5.18 7.77 7.54 5.2 5.89 6.66 4.19 4.35 1.47 13.83 5.26 -3.51
EV/S
0.36 1.26 1.34 1.5 0.8268 0.2976 0.2976 0.2976 0.2976 5.11 0.6439 -27.64
EV/FCF
6.91 50.13 21.76 19.32 -33.37 -12.83 -12.83 -12.83 -4.06 -3.5900 -189.97
Debt/EBITDA
2.25 2.08 1.98 2.31 2.2 2.04 2.04 2.04 2.04 2.04 4.37 2.07 -1.50
Netdebt/Ebitda
0.8 1.51 1.44 1.29 1.62 1.63 1.46 1.46 1.46 1.46 4.00 1.53 -2.06
Debt/Ratio
0.53 0.59 0.68 0.59 0.62 0.57 0.187 0.187 0.187 0.187 0.41 0.3502 -21.32
Debt/Equity
1.45 1.44 2.1 1.43 2.05 1.55 0.8698 0.8698 0.8698 0.8698 0.88 1.24 -15.76
Debt/Net Income
7.31 6.95 5.14 3.88 6.91 8.3 7.38 7.38 7.38 7.38 13.95 7.47 1.32
PEG
976.38 976.38 976.38 0.00
Бета
0.88 0 0 0 0 0 0.81 0.8800 0.00
Индекс Альтмана
1.87 1.28 1.6 1.41 1.58 3.23 2.02 2.02 2.02 2.02 3.78 2.17 5.04


Dividends

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
1.12 0.9159 1.04 0.863 0.5438 0.592 0.724 1.06 0.963 0.9319 0.8542 9.50
Дивиденд
0.6 0.49 0.33 0.25 0.31 0.41 0.54 0.2 0.061 0 0.3042 -27.76
Див доход, ао, %
7.5 4.06 2.24 3.43 3.71 6.12 3.2 1.9 2.27 0 2.88 3.44 -9.36
Дивиденды / прибыль, %
86.1 45.9 36 101.8 42.6 32.6 60.3 27.9 27.93 44.92 70.08 38.27 -8.10


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2018 2019 2020 2021 2022 CAGR 5
Всего задолженность
9.65 6.74 7.28 -8.97
Персонал, чел
16570 16461 -0.33