8x8, Inc.

NYSE
EGHT
Stock
Yield per half year: -36.27%
Dividend yield: 0%
Sector: Technology

Reporting 8x8, Inc.

Reports

2016 2017 2018 2019 2020 2021 2022 2023 2024
Финансовый отчет link link link link link link link link link


Capitalization

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
1.01 1.29 1.3 1.7 1.39 3.43 1.43 0.4738 0.327 0.4198 1.41 -25.13
Выручка, млрд $
0.209 0.253 0.297 0.3526 0.4462 0.5323 0.6381 0.7439 0.7287 0.7287 0.6178 10.31
Чистая прибыль, млрд $
-0.005 -0.005 -0.104 -0.0887 -0.1724 -0.1656 -0.1754 -0.0731 -0.0676 -0.0676 -0.1308 -17.08
EV, млрд $
0.977 1.25 1.27 1.85 1.64 3.62 1.93 0.941 0.6884 0.6884 1.76 -15.94
EBIT, млрд $
-0.0071 -0.0067 -0.023 -0.0882 -0.1598 -0.1461 -0.1531 -0.0431 -0.0241 -0.0241 -0.1052 -31.50
EBITDA, млрд $
0.002 0.004 -0.0225 -0.0635 -0.1226 -0.101 -0.1027 0.0148 0.0231 0.0231 -0.0577 -171.62
OIBDA, млрд $
-0.1061 -0.0815 -0.0814 0.0217 0.063 0.063 -0.0369 -190.10
Баланс стоимость, млрд $
-0.1099 -0.1146 -0.2015 0.2494 0.1907 0.1605 0.1824 0.0999 0.102 0.102 0.1471 -11.76
FCF, млрд $
0.017 0.014 0.000377 -0.0496 -0.1613 -0.0493 0.0102 0.0339 0.062 0.062 -0.0209 -182.59
Операционный денежный поток, млрд $
0.0285 0.022 0.022 -0.0149 -0.0939 -0.0141 0.0347 0.0488 0.079 0.079 0.0109 -196.60
Операционная прибыль, млрд $
-0.007 -0.007 -0.032 -0.091 -0.1598 -0.1461 -0.1541 -0.0663 -0.0276 -0.0276 -0.1108 -29.62
Операционные расходы, млрд $
0.1592 0.1979 0.2578 0.3136 0.4048 0.4483 0.5447 0.5688 0.5314 0.5314 0.4996 5.59
CAPEX, млрд $
0.007 0.014 0.0217 0.0347 0.0674 0.0352 0.0245 0.0149 0.0169 0.0169 0.0318 -24.17


Balance sheet

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0336 0.041 0.1523 0.2766 0.1374 0.1125 0.0912 0.1114 0.1163 0.1163 0.1138 -3.28
Short Term Investments $
0.1293 0.134 0.1206 0.0699 0.0335 0.0403 0.0448 0.0262 0.001 0.001 0.0292 -50.46
Long term investments $
0.0161 0.0027 0.0094 -59.05
Total Receivables $
0.0111 0.0143 0.0163 0.0202 0.0378 0.0512 0.0574 0.0623 0.059 0.059 0.0535 9.31
Total Current Assets $
0.1859 0.1974 0.1786 0.3974 0.2772 0.2765 0.2756 0.2722 0.2478 0.2478 0.2699 -2.22
Чистые активы, млрд $
0.2753 0.2886 0.2188 0.3974 0.2772 0.2765 0.1424 0.0579 0.102 0.0579 0.1712 -18.12
Активы, млрд $
0.3135 0.3339 0.2772 0.5464 0.7006 0.6784 0.9103 0.8409 0.756 0.756 0.7772 1.53
Short Term Debt $
0.003 0.0054 0.0064 0.0139 0.0059 0.0129 0.031 0.0744 0.0503 0.0503 0.0349 53.51
Long Term Debt $
0.000816 0.000807 0.000459 0.216 0.2915 0.3084 0.4475 0.4288 0.4097 0.4097 0.3772 7.04
Задолженность, млрд $
0.0381 0.0453 0.0584 0.297 0.5099 0.5179 0.7279 0.741 0.654 0.654 0.6301 5.10
Чистый долг, млрд $
-0.0306 -0.0373 -0.0312 -0.0605 0.2525 0.2913 0.4463 0.4575 0.3614 0.3614 0.3618 7.43
Долг, млрд $
0.003 0.0037 0.000459 0.216 0.3899 0.4038 0.5375 0.5689 0.4776 0.4776 0.4755 4.14
Interest income $
0.0015 0.0156 0.0086 222.49
Расходы на обслуживание долга $
0.0117 0.0186 0.0216 0.004 0.0398 0.0398 0.0191 27.74
Чист. проц. доходы, млрд $
0.0015 0.0156 -0.0187 -0.0227 -0.0273 -0.0103 -278.65
Goodwill $
0.0385 0.0369 0.0474 0.0461 0.0401 0.0397 0.1283 0.1315 0.2669 0.2669 0.1667 46.39
Амортизация, млрд $
0.009 0.0104 0.0157 0.0247 0.0372 0.0451 0.0504 0.0579 0.0472 0.0472 0.0476 4.88
Себестоимость, млрд $
0.0621 0.0712 0.13 0.2012 0.2012 0.2302 0.2476 0.2415 0.2249 0.2249 0.2291 2.25
Товарно материальные запасы $
0.000704 0.00052 0.000908 0.0156 0.0328 0.0384 0.0442 0.0386 0.0639 0.0639 0.0436 14.27


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.06 -0.05 -1.14 -0.9387 -1.72 -1.57 -1.55 -0.6308 -0.5581 -0.5581 -1.2058 -20.16
Цена акции ао 14.3 14.1 18.04 18.3 34.47 4.5 3.78 2.67 1.81 1.81 9.45 -44.53
Число акций ао, млн 88 90 92 94 99 105 113.35 115.96 121.11 121.11 110.88 4.11
FCF/акцию 0.1884 0.1568 0.0041 -0.5245 -1.61 -0.4665 0.0897 0.2923 0.5123 0.5123 -0.2364 -179.53


Efficiency

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % -1.87 -1.69 -41.19 -37.91 -78.33 -94.29 -102.3 -51.82 -66.97 -66.97 43.70 -78.7420 -3.09
ROA, % -1.68 -1.47 -34.2 -21.55 -27.65 -24.01 -22.08 -8.35 -8.47 -8.47 11.13 -18.1120 -21.07
ROIC, % 1.21 0.7 -1.87 -1.69 -41.19 -19.71 -32.77 -28.92 -27.31 -27.31 11.31 -29.9800 -7.89
ROS, % -1.92 -12.88 -25.01 -38.44 -30.95 -27.48 -9.83 -9.28 -9.28 -9.28 18.67 -17.3640 -21.41
ROCE, % -2.31 -10.49 -18.69 -27.69 -26.24 -21.3 -7.04 -4.14 -23.66 -23.66 37.13 -16.4760 -2.05
Ebit margin, % -35.81 -27.45 -23.99 -5.79 -3.31 -3.31 -3.31 -12.7700 -34.50
Рентаб EBITDA, % 2.19 -7.58 -18.01 -27.47 -18.98 -16.09 1.99 3.16 3.16 3.16 24.98 -5.3520 -169.87
Чистая рентаб, % -3.4 -2.6 -10.9 -25.17 -38.63 -31.1 -27.48 -9.83 -9.28 -9.28 18.57 -23.2640 -24.82
Operation Margin, % -2.63 -10.94 -25.81 -35.81 -27.45 -24.16 -8.91 -3.79 -3.79 -3.79 17.42 -13.6200 -32.70
Чистая процентная маржа, % 1.95 1.19 -2.45 -1.88 -35.24 -25.17 -38.63 -31.1 -27.48 -27.48 10.05 -31.5240 -4.85
Доходность FCF, % 1.36 1.74 1.65 1.1 0.0291 -2.3 -8.44 -1.6 1.16 7.32 -0.7720 -226.05


Coefficients

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
338.33 458 -190.83 -286 -12.37 -23.18 -22.48 -11.49 -4.98 -6.33 47.15 -13.6920 -22.86
P/BV
4.6 4.2 7.2 7.66 7.27 20.74 8.11 4.84 3.21 3.21 12.81 8.83 -15.08
P/S
5.4 4.8 5.2 5.42 3.11 6.25 2.32 0.65 0.4487 0.4487 8.33 2.56 -32.10
P/FCF
112.33 5379.56 -41.49 -24.02 -38.58 85.9 12.38 6.77 6.77 6.77 685.52 14.65 -170.61
E/P
-0.0036 -0.0563 -0.0411 -0.0902 -0.0537 -0.2007 -0.158 -0.161 -0.161 -0.161 0.85 -0.1469 24.56
EV/EBIT
-10.38 -28.64 -12.58 -21.85 -28.53 -28.53 -28.53 -24.0260 -0.08
EV/EBITDA
321.39 224.77 -56.3 -29.12 -13.37 -35.83 -18.75 63.51 29.86 29.86 39.43 5.08 -217.43
EV/S
5.02 6.18 5.99 4.64 6.18 3.02 1.26 0.9446 0.9446 0.9446 8.50 2.47 -31.32
EV/FCF
90.06 4859.02 -42.59 -12.84 -66.72 189.28 27.76 11.09 11.09 11.09 701.57 34.50 -169.84
Debt/EBITDA
0.67 -0.02 -4.5 -2.24 -2.29 -5.23 38.4 20.72 20.72 20.72 1.72 14.46 -255.35
Netdebt/Ebitda
-6.71 1.39 0.95 -1.19 -1.75 -4.35 30.88 15.67 15.67 15.67 0.66 11.22 -255.03
Debt/Ratio
0.14 0.21 0.54 0.73 0.76 0.5904 0.6765 0.6318 0.6318 0.6318 0.17 0.6581 -3.63
Debt/Equity
0.16 0.27 1.19 2.67 3.23 2.95 5.69 4.68 6.41 6.41 3.35 4.59 14.69
Debt/Net Income
-1.3 -0.0653 -2.59 -1.73 -1.94 -3.06 -7.78 -7.07 -7.07 -7.07 3.02 -5.3840 29.52
PEG
0 0
Бета
1.04 1.04 1.32 2.91 9.11 0.5963 0.5963 0.45 3.00 -10.53
Индекс Альтмана
21.8 20.95 4.34 3.81 3.74 1.21 1.18 1.31 1.08 1.08 0.90 1.70 -22.00


Dividends

2010 2011 2012 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
5.0E-5 0.00088 0.000444 0.0052 0.2795 0.0143 0.0143 0.0161 0.0161 0.0681 -43.49
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 0.80
Дивиденды / прибыль, %
1.29 13.55 0.6414 205.53 -315 0 0 0 0 41.96 -18.7977 -400.29


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0.0275 0.0348 0.0621 0.0778 0.0778 0.092 0.1124 0.1462 0.1362 0.1496 11.85
Всего задолженность
0.0563 0.0747 0.1234 0.1214 0.1214 21.18
CAPEX/Выручка, %
15.11 6.62 3.84 2 2.32 2.32 -31.25
Персонал, чел
1 696 1 696 2 216 1 921 3.16