1847 Holdings LLC

NYSE

EFSH

Stock

Yield per half year: -57.74%
Dividend yield: 0%
Sector: Industrials

Reporting 1847 Holdings LLC

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $				0.0118	0.0000	0.0135	0.0000	0.0098	0.0001			0.0088	-69.66
Выручка, млрд $	0.000131		0.0064	0.0073	0.041	0.0154	0.0307	0.0489	0.0687	15.71	15.71	3.17	299.70
Чистая прибыль, млрд $		-0.00027	-0.000474	-0.000995	-0.0034	-0.003	-0.0037	-0.0108	-0.03	-0.1	-0.1	-0.0295	101.64
EV, млрд $				0.219	0.1316	0.1561	0.6065	0.0328	0.0378	30.07	30.07	6.18	186.38
EBIT, млрд $		-0.00027	-0.0014	-0.000677	-0.003	-0.0025	-0.0011	-0.0079	-0.0198	-0.0942	-0.0942	-0.0251	106.64
EBITDA, млрд $		-0.00027	-0.000292	0.000764	-0.001	-0.001	0.0000	-0.0053	-0.0167	-0.0931	-0.0931	-0.0234	147.62
OIBDA, млрд $						-0.000952	0.0015	-0.000192	-0.0066	-11.99	-11.99	-2.3992	560.75
Баланс стоимость, млрд $		-0.00067	-0.0011	-0.0021	-0.004	0.0041	0.0015	0.0026	-0.0187	-94.62	-94.62	-18.9261	-845.83
FCF, млрд $		0.0000	-0.0016	-0.000138	-0.0021	0.0038	-0.0012	-0.0044	-0.0078	1.57	1.57	0.3121	233.60
Операционный денежный поток, млрд $		0.0000	-0.000417	-0.000127	-0.0019	0.0039	-0.0011	-0.0041	-0.0075	-0.0126	-0.0126	-0.0043	-226.43
Операционная прибыль, млрд $		-0.00027	-0.0014	-0.0015	-0.003	-0.0025	-0.0011	-0.0057	-0.0199	-12	-12	-2.4058	444.81
Операционные расходы, млрд $		0.00027	0.002	0.0054	0.0129	0.0082	0.0115	0.0214	0.0223	19.77	19.77	3.97	374.72
CAPEX, млрд $		0.0011	0.0011	0.0000	0.000191	0.000159	0.000177	0.000257	0.000241	0	0	0.0002	4.76

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	0.0000	0.0000	0.0000	0.0000	0.0001	0.0091	0.0001	0.0000	0.000194	0.0000						0.0024	18.02
Выручка, млрд $						0.0095	0.0095	0.0194	0.0188	0.0151	0.0149	0.0155	0.0048	0.0033	0.0101	0.0097	-7.48
Чистая прибыль, млрд $						-0.0051	-0.0053	-0.0038	-0.0058	-0.0215	-0.0115	-0.0049	0.0028	-0.0875	-0.000477	-0.0203	-47.09
EV, млрд $						0.2235	0.0317	0.0373	0.0374	0.0279	0.0465	0.0427	0.0594	0.0313	0.0339	0.0428	-6.13
EBIT, млрд $					-0.0015	-0.0046	-0.0046	-0.000813	-0.000558		-0.0061	-0.000918	-0.0027	-0.085	-0.0015	-0.0192	-24.46
EBITDA, млрд $					-0.000811	-0.0039	-0.004	0.0000	0.000336		-0.0054	-0.000237	-0.0025	-0.0848	-0.0012	-0.0188	-25.98
OIBDA, млрд $											0.003	0.0033	-0.0087	-0.000674	-0.000799	-0.0008	-176.75
Баланс стоимость, млрд $						0.0026	0.0026	0.0012	0.0025	-0.0187	-0.027	-0.0292	-0.0245	-0.0946	-0.0937	-0.0538	28.26
FCF, млрд $						-0.000155	-0.000155	-0.000858	-0.0032	-0.0019	-0.0035	-0.000368	-0.0056	-0.0031	0.000747	-0.0024	-173.43
Операционный денежный поток, млрд $						-0.000154	-0.000154	-0.000696	-0.0031	-0.0018	-0.0035	-0.000368	-0.0056	-0.0031	0.000766	-0.0024	-173.80
Операционная прибыль, млрд $						-0.0046	-0.0046	-0.000832	-0.000787	-0.0036	-0.0031	-0.0013	-0.0034	-0.0034	-0.0001	-0.0023	-49.68
Операционные расходы, млрд $						0.0141	0.006	0.0078	0.0088	0.0187	0.0052	0.0042	0.0062	0.0054	0.0053	0.0053	0.38
CAPEX, млрд $						0	0	0.000161	0	0.0000	0.0000	0	0	0	0.0000	0.0002	0.00

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $		0		0.000501	0.000334	0.000239	0.0014	0.0014	0.0011	0.000766	2.5	2.5	0.5009	347.06
Short Term Investments $							0.000276	0.000276	0.000277	0.000279		0.000279	0.0003	0.27
Long term investments $	0	0	0
Total Receivables $		0.0001		0.00031	0.00055	0.0025	0.00093	0.0035	0.0053	0.0076	5.83	5.83	1.17	474.69
Total Current Assets $			0	0.0018	0.0015	0.0057	0.0059	0.0111	0.0112	0.0187	12.63	12.63	2.54	363.56
Чистые активы, млрд $				0.0061	0.0045	0.0037	0.0032	0.0049	0.0047				0.0042	0.87
Активы, млрд $			0	0.0081	0.0061	0.0192	0.0192	0.047	0.0455	0.0394	33.65	33.65	6.76	345.39
Short Term Debt $			0.000109	0.0023	0.000826	0.0082	0.0014	0.0014	0.0018	0.0074	30.66	30.66	6.13	638.06
Long Term Debt $				0.000454	0.0043	0.0033	0.0058	0.0283	0.0248	0.027	0	0	0.0178	52.25
Задолженность, млрд $			0.00067	0.0086	0.0081	0.0232	0.016	0.0454	0.0426	0.0594	130.11	130.11	26.05	505.39
Чистый долг, млрд $			0.000109	0.0055	0.0048	0.0136	0.0065	0.031	0.0286	0.0377	30.06	30.06	6.03	440.77
Долг, млрд $				0.0028	0.0051	0.0138	0.0079	0.0324	0.0296	0.0385	32.56	32.56	6.53	428.46
Расходы на обслуживание долга $				0.000616	0.0011	0.0018	0.000666	0.0013	0.0046	0.0114	0.0133	0.0133	0.0063	82.00
Чист. проц. доходы, млрд $				-0.000646	-0.0011	-0.0018	-0.000666	-0.0013	-0.0046	-0.0106			-0.0038	42.56
Goodwill $				0.0000	0.0000	0.005	0.006	0.0195	0.0195	0.0098			0.0120	14.41
Амортизация, млрд $			0.00027	0.0011	0.0014	0.002	0.0015	0.0011	0.0026	0.0031	0.0011	0.0011	0.0019	-6.01
Себестоимость, млрд $				0.0058	0.0035	0.0311	0.0098	0.0203	0.0332	0.0451	7.94	7.94	1.61	281.70
Товарно материальные запасы $				0.000837	0.000488	0.0016	0.0023	0.0054	0.0042	0.009	0.000475	0.000475	0.0043	-27.06

	2017Q1	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $										0.0011	0.0011	0.00056	0.0021	0.000673	0.000578	0.000801	0.0015	0.0025	0.0011	0.0013	13.73
Short Term Investments $						0.000276	0.000277	0.000277	0.000277	0.000277	0.000277	0.000278	0.000278	0.000279	0.000279					0.0003	0.14
Long term investments $	0
Total Receivables $										0.0055	0.0053	0.0088	0.0078	0.0017	0.0062	0.0077	0.0019	0.0077	0.0051	0.0057	-3.83
Total Current Assets $										0.0112	0.0112	0.0244	0.0254	0.0187	0.016	0.0164	0.0135	0.0126	0.0117	0.0140	-6.07
Чистые активы, млрд $		0.0032	0.000968	0.0013	0.0013	0.0049	0.005	0.0051	0.0051	0.0047	0.005									0.0050	0.00
Активы, млрд $										0.0455	0.0455	0.0583	0.0607	0.0394	0.0359	0.0344	0.0169	0.0336	0.0323	0.0306	-2.09
Short Term Debt $										0.000914	0.0018	0.008	0.0049	0.0055	0.0106	0.0176	0.0132	0.0312	0.0301	0.0205	23.21
Long Term Debt $									0.0246	0.0248	0.025	0.0252	0.0289	0.0231	0.0271	0.0229	0.0228	0		0.0250	-4.63
Задолженность, млрд $										0.0426	0.0426	0.057	0.0582	0.0594	0.0642	0.0649	0.0432	0.1301	0.1279	0.0861	14.78
Чистый долг, млрд $										0.0246	0.0286	0.0352	0.0358	0.0279	0.0409	0.0426	0.0352	0.0306	0.0308	0.0360	-5.51
Долг, млрд $									0.0298		0.0296	0.0332	0.0378	0.0286	0.0414	0.0434	0.0367	0.0331	0.0319	0.0373	-5.08
Расходы на обслуживание долга $										0.00088	0.00088	0.0022	0.0057	0.0017	0.005	0.0042	0.0032	0.0022	0.0011	0.0031	-26.13
Чист. проц. доходы, млрд $					-0.000128	-0.000987	-0.000907	-0.000932	-0.0019	-0.00088	-0.0018	-0.0022	-0.0057	-0.0017						-0.0025	14.08
Goodwill $					0.0077	0.0195	0.0195	0.0195	0.0195	0.0195	0.0195	0.0195	0.0195	0.0098						0.0176	-12.86
Амортизация, млрд $								0.000629	0.000701		0.000679	0.000797	0.000894		0.000679	0.000681	0.000167	0.000273	0.000351	0.0004	-12.36
Себестоимость, млрд $										0.0081	0.0081	0.0125	0.0107	0.0124	0.0129	0.0088	0.002	0.0014	0.0049	0.0060	-17.60
Товарно материальные запасы $										0.0042	0.0042	0.0131	0.014	0.0014	0.0077	0.0067	0.000685	0.000475	0.0000	0.0034	-19.44

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS			-1.28	-4.3	-3.29	-1.33	-450.06	-215.25	-3.76		-3.76	-134.7380	2.71
Цена акции ао			3.8	1.95	3.04	2.04	44.5	1.98	0.2538	0.0707	0.0707	9.77	-48.95
Число акций ао, млн	0.0078	0.0078	0.7789	0.787	0.9231	2.79	0.024	0.1394	26.6		26.6	6.10	95.85
FCF/акцию	-1.43	-200.33	-0.1769	-2.69	4.08	-0.4458	-182.83	-55.82	59.02		59.02	-35.1992	70.63

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-1.24	-160.55	-64.33	-11.73	-4583.31	-4.77	-9.38	0.2112	-32.9	-0.0181		-9.3714	-67.20
Цена акции ао			2.31	2.41	2.68	2.23	1.57	0.5476	0.3898	0.6712					0.141	0.0707	0.3641	-33.60
Число акций ао, млн	0.0121	0.0121	0.0123	0.0125	0.0326	4.08	0.0327	0.0586	0.4968	0.0704							0.9477	-55.60
FCF/акцию						-0.038	-4.73	-14.63	-6.35	-394.82	-1.48	-0.7088	-0.418	-1.18	0.0284		-0.7517	-145.35

Efficiency

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %		40.28	41.43	60.64	110.96	-3577.78	-133.11	-531.19	372.16	0.2113		0.2113	38.03	-773.9417	-114.26
ROA, %		-71958.4	-5.86	-14.08	-26.75	-15.77	-11.23	-23.36	-70.72	-0.5937		-0.5937	7.87	-24.3347	-48.10
ROIC, %				1.26	-31.2	-17.67	-8.61	-33.17	-179.74				15.11	-54.0780	41.94
ROS, %			-7.39	-13.57	-8.24	-19.63	-12.14	-22.08	-43.69	-0.6365	-0.6365	-0.6365	13.32	-15.8366	-44.55
ROCE, %			292.13	-17.64	-118.19	-22.61	-3.19	-25.17	-176.09	0.1036	0.0976	0.0976	40.93	-40.8498	-149.79
Ebit margin, %					-7.4	-10.71	-7.2	-16.11	-28.79	-0.5996	-0.5996	-0.5996		-10.6598	-39.17
Рентаб EBITDA, %			-4.55	10.42	-2.53	-6.61	-0.04	-10.74	-24.27	-0.5926	-0.5926	-0.5926	22.86	-7.2470	71.45
Чистая рентаб, %	-161.01		-7.39	-13.57	-8.24	-19.63	-12.14	-22.08	-43.69	-0.6365		-0.6365	13.53	-19.6353	-49.63
Operation Margin, %			-21.65	-20.71	-7.4	-16.33	-3.6	-11.73	-29.03	-76.37	-76.37	-76.37	17.30	-39.4200	84.21
Доходность FCF, %				-1.17	-13707.35	27.88	-5053.33	-44.65	-13963.04					-6548.0980	0.37

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %							-251.69	-217.33	-303.01	-200.48	-11667.18	176.6	34.08	-13.1	254.9	0.9141		38.03	90.68	-65.10
ROA, %							-10.85	-11.55	-6.47	-9.8	-43.01	-30.46	-13.87	10.97	-346.38	-1.45		7.87	-76.2380	-45.61
ROIC, %	17.3	-3.82	-13.92	-1.81	0.2203	-9.94		-17.18	-10.79			651.34				0.757		15.11	122.84	-159.75
ROS, %								-55.36	-19.45	-31.04	-142.42	-76.85	-31.45	59.12	-2637	-4.73	-0.6365	13.32	-522.9393	-54.16
ROCE, %							-13.54	-13.88	-64.11	-1.73		-30.28	-8.02	-143.65	359.17	3.25	0.0976	40.93	42.17	-141.41
Ebit margin, %										-2.97		-40.68	-5.92	-56.04	-2561.97	-15.16	-0.5996		-527.9379	-36.74
Рентаб EBITDA, %							-41.58	-41.77	-0.0832	1.79		-36.12	-1.53	-52.53	-2553.75	-11.67	-0.5926	22.86	-524.0145	-17.28
Чистая рентаб, %							-53.4	-55.36	-19.45	-31.04	-142.42	-76.85	-31.45	59.12	-2637	-4.73		13.53	-538.1820	-42.74
Operation Margin, %								-48.92	-4.29	-4.19	-23.76	-20.85	-8.56	-71.72	-103.57	-0.9781	-76.37	17.30	-52.2396	54.91
Доходность FCF, %		-1573.51	-1120.21	-2116.34	-698.04	-3919.46	-1.7	-302.56	-2672.3	-1628.88	-3922.71								-1705.6300	370.57

Coefficients

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E		-11.84	-0.0046	-4.46	-0.0066	-0.9098	-0.0019				20.90	-1.0766	-16.21
P/BV		-105.67	-29.52	46.07	369.64	1.48	-0.0037	-6.8E-5		-6.8E-5	11.53	83.44	-106.82
P/S		29.21	2.88	9.68	18.77	0.0873	0.0011	0.000417		0.000417	3.30	5.71	-86.61
P/FCF		-85.51	-0.0073	3.59	-0.0198	-2.24	0	0	0	0	29.33	-16.8374	-51.73
E/P		-0.0845	-219.22	-0.2244	-150.96	-1.1	-538.43	0	0	0	0.05	-181.9869	19.69
EV/EBIT			-6.03	-7.56	-18.59	-4.17	-1.91	-319.18	-319.18	-319.18		-132.6060	76.58
EV/EBITDA		286.45	-126.74	-152.95	-46623.78	-6.25	-2.27	-322.92		-322.92	13.69	-9421.6340	16.12
EV/S		2.26	0.2743	1.25	0.9258	0.6712	0.5504	1.91	1.91	1.91	3.98	1.19	15.59
EV/FCF		-120.2	-5.33	5.13	-22.79	-7.48	-4.86	19.15	19.15	19.15	37.30	0.6340	-196.58
Debt/EBITDA	-9.54	6.69	-11.06	-7.05	-2286.57	-5.64	-2.31	-349.73	-349.73	-349.73	2.22	-598.7960	-31.31
Netdebt/Ebitda	-19.01	-72.27	-13.09	-6.39	-2380.69	-5.44	-2.26	-322.85	-322.85	-322.85	1.65	-606.8180	-32.94
Debt/Ratio	0.3443	0.845	0.5971	0.3739	0.6328	0.6518	0.9779	0.9677	0.9677	0.9677	1.28	0.8396	8.87
Debt/Equity	-2.43	-2.39	-2.9	1.74	20.29	11.4	-2.06	-0.3441	-1.35	-1.35	2.05	5.59	-158.16
Debt/Net Income	-5.87	-5.14	-3.4	-2.37	-7.99	-2.74	-1.28	-325.62	-325.62	-325.62	4.38	-132.6500	109.91
PEG									0	0
Бета							-4.54	-9.7	3.49	3.49	0.52	-3.5833	-191.61
Индекс Альтмана		3.76	1.88	1.54	0.6359	0.8756	0	0.5716	0.4626	0.4626	10.48	0.8171	-21.38

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E			-0.0058	-0.0307	-0.2039	-0.0195	-1.8	-0.0097	-0.0085	-0.0332	-0.0022			-0.000396				20.90	-0.0108	-47.25
P/BV							68.81	1.08	1.64	0.6525	-0.000124	-0.1987	-0.0058	-0.9228	-0.0068	-0.0328		11.53	-0.2334	-30.25
P/S							1.78	0.0537	0.0333	0.0049	0.000135	0.000214	3.2E-5	0.000559	0.0065	0.0038		3.30	0.0022	77.78
P/FCF		-0.0636	-0.0893	-0.0473	-0.1433	-0.0255	-58.73	-0.3305	-0.0374	-0.0614	-0.0255							29.33	-11.8370	-78.74
E/P		-38.13	-171.28	-32.57	-4.9	-51.25	-0.557	-102.61	-117.5	-30.09	-455.38							0.05	-141.2274	282.39
EV/EBIT										-66.98		-7.66	-46.56	-22.27	-0.368	-22.18	-319.18		-82.1116	46.96
EV/EBITDA						-36.35	-72.03	-4.09	-2310.76	-4.93		-7.9	-7.01	-7.31	-0.3369	-0.3823		13.69	-4.5878	-45.43
EV/S								2.72	1.92	1.99	1.85	3.12	2.76	12.48	9.43	3.36	1.91	3.98	5.99	-7.10
EV/FCF								-166.37	-43.46	-11.85	-15.04	-13.12	-116.06	-10.67	-9.98	45.36	19.15	37.30	-14.4400	-169.74
Debt/EBITDA						-32.76		-6.76	-2057.89	112.62		-7.69	-182.65	-14.67	-0.3909	-27.08	-349.73	2.22	-114.9042	13.87
Netdebt/Ebitda							-6.25	-7.21	-2181.74	106.5		-7.59	-179.27	-14.06	-0.3614	-26.14	-322.85	1.65	-108.5363	12.49
Debt/Ratio								0.5893	0.5695	0.6231	0.7253	1.16	1.26	2.17	0.9849	0.9866	0.9677	1.28	1.27	-5.14
Debt/Equity								10.3	26.67	15.18	-1.52	-1.54	-1.48	-1.5	-0.3502	-0.3402	-1.35	2.05	-1.0041	-1.82
Debt/Net Income								-5.1	-8.8	-6.49	-1.33	-3.62	-8.9	13.03	-0.3786	-66.85	-325.62	4.38	-77.7437	105.43
Бета																6.79	3.49	0.52	5.14	-28.31
Индекс Альтмана	0.5689	0.287	0.2766	0.3708	0.433	0.2259	0.1218	-0.1353								0.5716	0.4626	10.48	0.2493	15.41

Dividends

IFRS

Reporting Annual Quarterly

	2017	2018	2019	2020	2021	2022	2023	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.001	0.001	0.001	0.001	0.0018	0.000106	0.000106			0.0008	-36.16
Дивиденд					5	141.51		0		73.25	432.00
Див доход, ао, %					28.89	377.75		0	1.89	203.32	261.60
Дивиденды / прибыль, %		-103.76	-30.54	-34.06	-27.75	-0.9783	-0.3522		42.33	-18.7361	-59.04

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2024Q1	2025Q1	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.000311	0.000356	0.000385	0.000208	0.0011	0.000202	0.000202	5.7E-5	0.1056	0		0.0214	149.15
Дивиденд		26	26		170.76							74.25	87.27
Див доход, ао, %		11462.83	11232.35		6378.74						1.89	9691.31	-17.75
Дивиденды / прибыль, %	-34.2	-7.58	-41.52	-141.05	-23.49	-3.98	-3.84	-1.51	-921.11	-1.84	42.33	-186.4560	-14.30

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual Quarterly

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	1.03	0.5788	0.5246	0.3507	0	0	-23.61
Персонал, чел				246	246		0.00

	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	CAGR 5
CAPEX/Выручка, %	0.0716	0.0000	0.0001	0.0367	0.1809	26.08

	CAGR 5