NYSE: DXC - DXC Technology

Yield per half year: -15.85%
Dividend yield: 0.00%
Sector: Technology

Reporting DXC Technology

Reports

IFRS
Reporting Annual Quarterly
2017 2018 2019 2020 2021 2022 2023 2024
Финансовый отчет link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
3.99 7.19 23.72 14.94 3.37 7.94 8.16 7.06 4.15 4.15 6.14 4.25
Выручка, млрд $
7.11 7.61 24.56 20.75 19.58 17.73 16.27 14.43 13.67 13.67 16.34 -6.93
Чистая прибыль, млрд $
0.251 -0.123 1.75 1.26 -5.36 -0.146 0.718 -0.566 0.091 0.091 -1.0526 -144.26
EV, млрд $
4.82 8.11 22.38 22.61 11.19 11.91 11.5 9.02 7.74 7.74 10.27 -7.11
EBIT, млрд $
0.27 0.173 1.98 1.88 1.57 -0.397 1.35 -0.685 0.378 0.378 0.4432 -24.78
EBITDA, млрд $
0.9 0.601 4.02 3.9 3.53 1.59 3.17 0.942 1.81 1.81 2.21 -12.51
Баланс стоимость, млрд $
0.033 -0.17 1.3 11.4 5.13 5.31 5.38 3.82 2.81 2.81 4.49 -11.34
FCF, млрд $
0.161 0.491 2.48 1.23 1.77 -0.391 0.952 0.96 0.756 0.756 0.8094 -15.65
Операционный денежный поток, млрд $
0.978 3.24 1.78 1.78 2.35 0.124 1.5 1.42 1.36 1.36 1.35 -10.36
Операционная прибыль, млрд $
0.223 0.136 2.64 1.88 1.57 -0.397 1.6 -0.659 0.466 0.466 0.5160 -21.57
Операционные расходы, млрд $
1.7 1.93 3.97 3.93 3.99 4.04 3.13 2.89 1.22 1.22 3.05 -21.10
CAPEX, млрд $
0.641 0.487 0.763 0.558 0.585 0.515 0.549 0.455 0.605 0.605 0.5418 0.67


Balance sheet

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
1.18 1.26 2.65 2.9 3.68 2.97 2.67 1.86 1.22 1.22 2.48 -19.81
Short Term Investments $
0.006 0.066 0.0360 231.66
Long term investments $
0.003 0.018 0.005 0.006 0.0080 18.92
Total Receivables $
1.83 1.64 5.48 5.18 4.39 4.16 3.85 3.44 3.25 3.25 3.82 -5.84
Total Current Assets $
3.42 3.25 9.62 9.07 8.99 8.21 7.45 6.12 5.14 5.14 7.18 -10.58
Чистые активы, млрд $
2.03 1.89 13.84 9.07 8.99 8.21 3.55 2.89 2.81 2.89 5.29 -20.75
Активы, млрд $
7.74 8.66 33.92 29.57 26.01 22.04 20.14 15.85 13.87 13.87 19.58 -11.82
Short Term Debt $
0.781 0.738 1.92 1.94 1.76 1.59 1.97 1.35 1.01 1.01 1.54 -10.51
Long Term Debt $
1.93 2.12 5.47 5.47 8.67 4.35 4.07 3.9 3.58 3.58 4.91 -16.21
Задолженность, млрд $
5.7 6.5 20.08 17.85 20.88 16.73 14.76 12.03 10.81 10.81 15.04 -12.34
Чистый долг, млрд $
0.835 0.913 4.9 4.51 7.81 4 3.5 3.51 3.64 3.64 4.49 -14.16
Долг, млрд $
2.01 2.18 1.3 7.41 11.49 6.97 6.17 5.37 4.87 4.87 6.97 -15.77
Interest income $
0.085 0.01 0.16 0.253 0.156 0.098 0.065 0.135 0.1414 -11.81
Расходы на обслуживание долга $
0.123 0.117 0.334 0.334 0.383 0.361 0.204 0.2 0.298 0.298 0.2892 -4.89
Чист. проц. доходы, млрд $
0.01 0.16 0.253 0.156 0.098 0.065 0.135 0.214 0.135 0.1336 6.53
Goodwill $
1.67 1.67 1.27 1.86 7.62 7.61 2.02 0.641 0.617 0.539 2.29 -41.11
Амортизация, млрд $
0.767 0.658 2.01 2.02 1.96 1.99 1.83 1.63 1.43 1.43 1.77 -6.11
Себестоимость, млрд $
5.55 17.94 14.95 14.9 14.9 14.09 12.68 11.25 11.98 11.98 12.98 -4.27
Товарно материальные запасы $
1.13 0.06 0.012 1.08 0.627 0.646 0.727 0.652 0.57 0.57 0.6444 -1.89


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 1.78 -0.88 6.04 4.47 -20.72 -0.5745 2.81 -2.47 0.4578 0.4578 -4.0993 -146.65
Цена акции ао 51.39 82.08 53.17 37.59 25.75 28.34 22.87 19.98 17.09 17.09 22.81 -7.87
Число акций ао, млн 141 140 289 281 258 254 255.21 228.99 198.78 198.78 239.00 -5.08
FCF/акцию 1.14 3.51 8.55 4.35 6.83 -1.54 3.73 4.19 3.8 3.8 3.40 -11.07


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 10.15 -6.29 22.78 10.1 -64.82 -2.8 13.44 -12.31 2.74 2.74 41.65 -12.7500 -153.11
ROA, % 2.8 -1.5 8.22 3.96 -19.28 -0.6078 3.4 -3.15 0.6125 0.6125 10.08 -3.8051 -150.16
ROIC, % 1.11 5.89 -1.55 14.83 7 -29.69 0.3 6.24 -6.61 6.97 10.88 -4.5520 -198.86
ROS, % -1.05 8.04 9.05 -24.8 5.71 4.41 -3.92 0.6658 0.6658 0.6658 17.80 1.51 -34.94
ROCE, % 7.99 8.21 9.34 8.66 -2.86 10.12 -6.43 3.99 12.33 12.33 36.86 3.43 -233.94
Ebit margin, % 8.01 -2.63 8.27 -4.75 2.77 2.77 2.77 1.29 -201.04
Рентаб EBITDA, % 7.45 16.37 18.8 18.03 8.97 19.5 6.53 13.25 13.25 13.25 23.77 12.30 8.11
Чистая рентаб, % 3.1 1.8 10.7 6.06 -27.37 -0.82 4.41 -3.92 0.6658 0.6658 17.70 -5.4068 -147.56
Operation Margin, % 1.79 10.74 9.06 3.49 -2.22 9.86 -4.57 3.41 3.41 3.41 16.82 1.98 -208.96
Чистая процентная маржа, % 5.19 -0.07 3.53 -1.62 7.13 6.06 -27.43 -0.84 4.41 4.41 10.05 -2.1340 -9.16
Доходность FCF, % 20.8 17.17 4.04 6.82 10.42 9.75 33.74 -4.59 13.7 20.56 14.63 16.09


Coefficients

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
15.88 161.3 7.9 14.4 -1.21 21.1 11.14 8.89 45.04 45.04 45.22 16.99 -306.14
P/BV
4.1 2.2 1.2 1.54 0.6579 1.49 1.49 1.44 1.34 1.34 12.26 1.28 15.29
P/S
1.1 1.3 0.6 0.8721 0.1724 0.4464 0.4919 0.3821 0.2999 0.2999 7.43 0.3585 11.71
P/FCF
40.19 5.2 7.6 3.68 -20.98 7.3 4.32 5.49 5.49 5.49 686.79 0.3240 -176.48
E/P
-0.0053 0.071 0.1001 -1.02 -0.0171 0.1033 -0.1212 0.0219 0.0219 0.0219 0.80 0.0018 -205.07
EV/EBITDA
4.97 14.3 5.57 5.79 3.17 7.49 3.62 9.58 4.28 4.28 38.68 5.63 6.19
EV/EBIT
6.9 -25.34 8.55 -13.17 20.48 20.48 20.48 2.20 -195.83
EV/S
3.24 1.36 0.7916 0.5813 0.6479 0.7068 0.6252 0.5665 0.5665 0.5665 7.08 0.6226 -2.65
EV/FCF
50.26 12.58 13.41 6.45 -29.38 12.08 9.4 10.24 10.24 10.24 699.92 2.52 -180.99
Debt/EBITDA
3.84 0.32 1.9 3.26 4.38 1.94 5.7 2.69 2.69 2.69 2.13 3.48 -9.29
Netdebt/Ebitda
1.89 1.33 1.09 -1.88 1.12 1.1 3.72 2.01 2.01 2.01 1.10 1.99 12.41
Debt/Ratio
0.75 0.59 0.6 0.8 0.76 0.3063 0.3386 0.3509 0.3509 0.3509 0.17 0.4213 -14.32
Debt/Equity
3.44 1.45 1.52 4.07 3.36 1.15 1.4 1.73 1.69 1.69 2.60 1.87 -12.84
Debt/Net Income
-23.24 4.22 5.38 -1.83 -40.62 8.59 -9.48 53.49 53.49 53.49 3.14 13.09 -205.66
Бета
2.51 2.35 1.94 1.17 1.56 4.33 4.33 1.07 2.27 13.00
Индекс Альтмана
2.68 1.35 1.23 0.1 2.45 2.68 2.57 2.86 2.67 2.67 3.99 2.65 1.73


Dividends

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.119 0.128 0.078 0.174 0.21 0.214 0.053 0.053 0.002 0.002 0.0648 -60.72
Дивиденд
0.2916 0.2916 0.3243 10.87 0.4844 0.5882 0.7257 0.82 0.21 0 0.5657 -15.39
Див доход, ао, %
40.92 21.46 0.4813 1.1 2.14 1.9 0 0 0 0 0.94 5.42 -38.42
Дивиденды / прибыль, %
423.8 43.2 0 22.2 16.71 0 0 1.81 -0.3534 0 37.85 16.71 -138.24


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0 0 0
Всего задолженность
9.85 9.45 7.9 8.15 8.15 -4.63
Персонал, чел
134000 134000 130000 130000 -0.75