NYSE: DGX - Quest Diagnostics Incorporated

Yield per half year: +2.15%
Sector: Financials

Reporting Quest Diagnostics Incorporated

Reports

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
9.72 10.1 12.87 13.69 11.32 15.97 21.28 18.15 15.41 14.98
Выручка, млрд $
7.49 7.52 7.71 7.53 7.73 9.44 10.79 9.88 9.25 9.25
Чистая прибыль, млрд $
0.709 0.645 0.772 0.736 0.858 1.43 2 0.946 0.854 0.854
EV, млрд $
13.24 13.48 16.58 15.26 32.73 19.6 25.46 22.75 20.27 20.13
EBIT, млрд $
1.26 1.11 1.18 1.09 1.23 1.97 2.38 1.38 1.26 1.26
EBITDA, млрд $
1.32 1.48 1.45 1.4 1.58 2.41 3.16 1.82 1.26 1.26
Баланс стоимость, млрд $
6.2 6.61 7.14 5.22 5.64 6.76 6.44 5.89 6.31 6.31
FCF, млрд $
0.547 0.776 0.923 0.817 0.843 1.59 1.83 1.31 0.864 0.864
Операционный денежный поток, млрд $
0.81 1.07 1.18 1.2 1.24 2.01 2.23 1.72 1.27 1.27
Операционная прибыль, млрд $
1.07 1.16 1.17 1.1 1.23 1.97 2.38 1.43 1.26 1.26
Операционные расходы, млрд $
1.77 1.74 1.83 1.5 1.46 1.66 1.83 2.01 1.64 1.64
CAPEX, млрд $
0.263 0.293 0.252 0.383 0.4 0.418 0.403 0.404 0.408 0.408


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.133 0.359 0.137 0.135 1.19 1.16 0.872 0.315 0.686 0.686
Short Term Investments $
0.521 0.044
Long term investments $
0.129 0.473 0.443 0.462 0.436 0.482 0.521 0.141 0.132 0.135
Total Receivables $
0.901 0.926 0.924 1.01 1.06 1.52 1.44 1.2 1.21 1.21
Total Current Assets $
1.5 1.53 1.31 1.39 2.49 3.06 2.74 1.9 2.37 2.37
Чистые активы, млрд $
4.68 4.63 4.96 1.39 2.49 3.06 2.74 2.35 1.81 2.35
Активы, млрд $
9.96 10.1 10.5 11 12.84 14.03 13.61 12.84 14.02 14.02
Short Term Debt $
0.159 0.006 0.036 0.562 0.949 0.143 0.153 0.247 0.456 0.456
Long Term Debt $
3.49 3.73 3.75 3.43 3.97 4.01 4.01 3.98 4.41 4.41
Задолженность, млрд $
5.25 5.44 5.55 5.74 7.08 7.14 7.05 6.83 7.6 7.6
Чистый долг, млрд $
3.52 3.38 3.72 3.86 4.14 3.5 3.79 4.31 4.81 4.68
Долг, млрд $
3.65 3.73 3.86 3.99 5.33 4.66 4.66 4.62 5.5 4.87
Interest income $
0.13 0.001 0.002 0.002 0.005 0.163 0.151 0.138 0.009
Расходы на обслуживание долга $
0.153 0.143 0.153 0.169 0.175 0.163 0.151 0.138 0.152 0.152
Чист. проц. доходы, млрд $
-0.143 0.002 0.002 0.005 0.163 0.151 0.138 0.009 0.009
Goodwill $
6.03 5.91 6 6.34 6.56 6.62 6.87 7.1 7.22 7.73
Амортизация, млрд $
0.304 0.249 0.27 0.309 0.349 0.437 0.777 0.437 0.439 0.439
Себестоимость, млрд $
4.66 4.62 4.72 4.93 5.04 5.8 6.58 6.45 6.2 6.2
Товарно материальные запасы $
0.084 0.082 0.095 0.099 0.123 0.223 0.208 0.192 0.19 0.19


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 4.87 4.51 5.5 5.29 3.15 10.52 15.59 8.02 7.56 7.56
Цена акции ао 91.9 98.49 83.27 106.79 119.17 142.44 137.88 150.86 151.79 151.79
Число акций ао, млн 145 142 140 139 136 136 128 118 113 113
FCF/акцию 3.77 5.46 6.59 5.88 3.1 11.67 14.3 11.14 7.65 7.65


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 15.72 13.79 16.11 14.52 15.81 23.08 30.22 15.34 14 13.54 10.69
ROA, % 7.12 6.4 7.46 6.84 7.2 10.65 14.44 7.15 6.36 6.09 3.66
ROIC, % 9.85 8.73 10.32 9.64 9.77 13.69 18.47 11.98 10.45 17.74 8.01
ROS, % 15.13 14.43 16.63 21.8 25.43 9.57 9.23 9.23 9.23 9.23 23.12
ROCE, % 26.26 23.45 23.46 11.42 11.34 16.09 20.08 12.25 10.34 19.66 -3.40
Рентаб EBITDA, % 17.58 17.17 18.85 18.54 20.45 25.52 29.27 18.42 13.64 13.64 30.38
Чистая рентаб, % 14.2 15.4 15.1 9.77 11.11 15.16 18.49 9.57 9.23 9.23 23.02
Operation Margin, % 15.11 14.67 15.93 20.89 22.07 14.45 13.64 13.64 13.64 13.64 31.78
Чистая процентная маржа, % 11.84 7.45 9.42 8.54 9.98 9.73 11.07 15.1 18.43 17.55 25.36
Доходность FCF, % 8.12 5.63 7.68 7.17 5.82 6.35 10.3 10.58 8.3 5.61


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
14.7 19.5 20.7 15.49 33.32 11.25 10.86 19.5 18.1 18.09 21.55
P/BV
2.2 2.7 2.8 2.16 4.96 2.34 3.3 3.07 2.41 2.41 2.42
P/S
1.4 1.8 1.8 1.51 3.7 1.71 2.01 1.87 1.67 1.67 4.68
P/FCF
12.35 12.02 15.27 9.26 11.44 12.05 11.4 17.34 17.34 17.34 8.05
E/P
0.0552 0.0524 0.0647 0.0928 0.1153 0.0597 0.0554 0.057 0.057 0.057 1.16
EV/EBITDA
10.05 10.45 11.41 10.93 20.71 8.14 8.06 12.5 16.06 15.95 -43.29
EV/Ebit
14.97 9.63 9.43 16.45 16.06 15.95 15.95 15.95
EV/S
2.29 2.36 2.2 1.95 1.91 2.3 2.19 2.18 2.18 2.18 5.52
EV/FCF
19.09 21.79 20.15 11.6 11.25 17.31 23.46 23.3 23.3 23.3 11.33
Debt/EBITDA
2.65 2.86 3.37 1.93 1.47 2.54 4.36 3.86 3.86 3.86 -21.88
Netdebt/Ebitda
2.86 3.12 2.71 1.4 1.09 2.37 3.81 3.71 3.71 3.71 -16.35
Debt/Ratio
0.53 0.52 0.56 0.51 0.52 0.3601 0.3921 0.347 0.347 0.347 0.19
Debt/Equity
1.12 1.09 1.26 1.07 1.11 0.7843 0.8717 2.07 2.07 2.07 23.02
Debt/Net Income
4.9 5.29 5.73 2.9 2.09 4.89 6.44 5.7 5.7 5.7 21.53
Бета
1.03 1.11 0.93 0.3205 -1.75 0.0837 0.0837 1.12
Индекс Альтмана
3.31 2.99 2.95 3.42 4.71 4.03 2.96 2.7 2.7 2.7 4.31


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.212 0.247 0.266 0.286 0.297 0.309 0.305 0.314 0.314 0.307
Дивиденд
1.65 1.8 2.03 2.12 2.24 2.48 3.3 2.84 3 3.71
Див доход, ао, %
1.8 1.81 2.2 1.99 1.76 1.6 2.64 2.75 1.95 2.24 2.40
Дивиденды / прибыль, %
30.3 33.6 37.7 36.14 33.33 20.75 15.49 32.24 36.77 36.77 45.23


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0 0
Всего задолженность
1.49 1.99 1.78
ebit_margin
15.93 21.69 25.49 13.99 13.64
Персонал, чел
50000 40000 40000 40000