NYSE: COUR - Coursera, Inc.

Yield per half year: -8.47%
Dividend yield: 0.00%
Sector: Consumer Staples

Reporting Coursera, Inc.

Reports

IFRS
Reporting Annual Quarterly
2021 2022 2023
Финансовый отчет link link link


Capitalization

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0 0 0 2.65 1.72 2.31 2.37 2.23 -4.47
Выручка, млрд $
0.1844 0.184 0.2935 0.4153 0.5238 0.6358 0.6358 0.4105 28.14
Чистая прибыль, млрд $
-0.0467 -0.047 -0.0668 -0.1452 -0.1754 -0.1166 -0.1166 -0.1102 19.93
EV, млрд $
-0.173 -0.173 -0.259 1.85 1.41 2.37 2.37 1.04 -268.79
EBIT, млрд $
-0.0484 -0.0666 -0.1431 -0.1706 -0.1456 -0.1456 -0.1149 24.64
EBITDA, млрд $
-0.0431 -0.0401 -0.0557 -0.1283 -0.1521 -0.1456 -0.1456 -0.1044 29.42
Баланс стоимость, млрд $
-0.195 -0.195 0.23 0.731 0.6946 0.6162 0.6162 0.4154 -225.87
FCF, млрд $
-0.0313 -0.031 -0.0269 -0.0131 -0.0519 0.0132 0.0132 -0.0219 -184.30
Операционный денежный поток, млрд $
-0.0213 -0.0213 -0.015 0.0018 -0.0381 0.0296 0.0296 -0.0086 -206.80
Операционная прибыль, млрд $
-0.048 -0.067 -0.1431 -0.1672 -0.1456 -0.1456 -0.1142 24.85
Операционные расходы, млрд $
0.1432 0.1432 0.2212 0.3925 0.4987 0.4812 0.4812 0.3474 27.43
CAPEX, млрд $
0.0099 0.01 0.0119 0.0148 0.0139 0.0164 0.0164 0.0134 10.40


Balance sheet

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.1728 0.1728 0.2853 0.8218 0.3208 0.6563 0.6563 0.4514 30.59
Short Term Investments $
0.1168 0.2054 0.2411 0.4597 0.0657 0.0657 0.2177 -10.87
Total Receivables $
0.0167 0.0407 0.0344 0.0537 0.0674 0.0674 0.0426 32.19
Total Current Assets $
0.2065 0.3551 0.8923 0.876 0.8325 0.8061 0.6325 32.16
Чистые активы, млрд $
-0.187 -0.187 0.2405 0.7415 0.0271 0.681 0.0271 0.3006 -229.50
Активы, млрд $
0.2363 0.2363 0.4176 0.9589 0.9476 0.9205 0.9205 0.6962 31.25
Short Term Debt $
0.0216 0.0079 0.008 0.0173 0.0066 0.0066 0.0123 -21.11
Задолженность, млрд $
0.4233 0.1772 0.1772 0.253 0.3043 0.3043 0.2670 -6.39
Чистый долг, млрд $
-0.1728 -0.1728 -0.259 -0.8019 -0.3064 -0.6497 -0.6497 -0.4380 30.33
Долг, млрд $
0 0 0.0262 0.0199 0.0144 0.0066 0.0066 0.0168 -29.15
Interest income $
0.0033 0.0012 0.00032 0.0091 0.0308 0.0089 56.32
Расходы на обслуживание долга $
0.000625 0.0000 0.0000 0.0091 0.0283 0.0091 0.0127 256.43
Чист. проц. доходы, млрд $
0.0033 0.0012 0.00032 0.0091 0.0308 0.0308 0.0089 56.32
Амортизация, млрд $
0.0083 0.0109 0.0147 0.0185 0.0223 0.0223 0.0149 21.86
Себестоимость, млрд $
0.0896 0.0896 0.1388 0.1658 0.1923 0.306 0.306 0.1785 27.84
Товарно материальные запасы $
0.0077 0.0141 0.0197 0.0241 0 0 0.0164 33.01


Share

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.43 -0.62 -1.28 -1.21 -0.7721 -0.7721 -0.8624 12.42
Цена акции ао 39 13.11 19.37 8.5 7.3 7.3 17.46 -28.48
Число акций ао, млн 108.5 108 108 113 145.26 150.96 150.96 125.04 6.93
FCF/акцию -0.7585 -0.248 -0.6528 -0.3575 0.0877 0.0877 -0.3858 -164.95


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 24.98 -249.92 -29.58 -24.42 -17.78 -18.92 84.18 -59.3440 -193.43
ROA, % -19.77 -20.44 -21.1 -18.4 -12.48 -12.66 9.56 -18.4380 -8.79
ROIC, % -154.44 -28.29 -60.55 16.49 -91.3650 -57.20
ROS, % -25.33 -22.76 -34.97 -33.48 -18.33 -18.33 -18.33 -18.33 13.93 -24.6880 -12.12
ROCE, % -31.57 -25.22 -18.88 -24.2 -23.4 -23.63 -23.63 138.69 -23.0660 -1.29
Ebit margin, % -26.24 -22.24 -34.46 -32.58 -22.9 -22.9 -22.9 -27.0160 0.59
Рентаб EBITDA, % -21.74 -18.98 -34.45 -29.05 -22.9 -22.9 -22.9 25.32 -25.6560 3.83
Чистая рентаб, % -26.2 -22.7 -34.4 -33.48 -18.33 -18.33 13.93 -27.0220 -6.90
Operation Margin, % -26.24 -22.69 -34.45 -31.93 -22.9 -22.9 -22.9 -22.9 20.84 -27.0160 -7.84
Чистая процентная маржа, % -25.33 -22.76 -34.97 -36.84 14.20 -27.6867 11.35
Доходность FCF, % -0.2277 -2.2 0.5738 -0.6180 -236.08


Coefficients

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-35.99 -13.44 -19.79 77.90 -23.0733 -18.07
P/BV
4.6 2.47 4.9 4.9 33.47 3.99 2.13
P/S
8.9 3.28 4.75 4.75 8.22 5.64 -18.88
P/FCF
-439.25 -45.38 -45.66 179.03 179.03 179.03 19.79 -34.4460 -183.57
E/P
-0.0278 -0.0744 -0.0505 -0.0492 -0.0492 -0.0492 0.09 -0.0502 12.09
EV/EBITDA
1.4 0.9631 -16.2 -9.28 -16.27 -16.27 48.63 -7.8774 -263.32
EV/EBIT
1.16 0.8217 -15.81 -8.28 -16.27 -16.27 -16.27 -16.27 -14.5800 0.58
EV/S
-0.3036 -0.1828 5.45 2.7 3.73 3.73 3.73 3.73 8.76 3.87 -7.30
EV/FCF
1.79 1.99 -190.11 -27.19 178.99 178.99 178.99 178.99 168.71 63.93 -198.80
Debt/EBITDA
-0.4709 -0.4709 -0.095 -0.0453 -0.0453 -0.0453 -0.0453 2.73 -0.1404 -37.39
Netdebt/Ebitda
1.4 0.9631 4.37 2.01 4.46 4.46 4.46 4.46 1.90 3.95 0.41
Debt/Ratio
0.0628 0.0207 0.0152 0.0072 0.0072 0.0072 0.0072 0.43 0.0115 -19.04
Debt/Equity
0.1091 0.0268 0.0208 0.0107 0.2434 0.2434 0.2434 3.08 0.1090 55.47
Debt/Net Income
-0.3926 -0.137 -0.0824 -0.0566 -0.0566 -0.0566 -0.0566 6.67 -0.0778 -16.20
Бета
-2.85 1.21 1.71 0.3415 -0.8452 -0.8452 -0.15 -0.0867 -21.58
Индекс Альтмана
3.57 1.26 3.1 3.43 3.43 3.43 4.18 2.96 -0.80


Dividends

IFRS
Reporting Annual Quarterly
2021 2022 2023 LTM Industry average 5 year average CAGR 5
Дивиденд
0
Див доход, ао, %
0 0 0 0 3.29
Дивиденды / прибыль, %
0 0 0 77.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0.0564 0.0564 0.0768 0.1354 0.1651 0.1601 0.1645 23.20
Всего задолженность
0.083 0.1536 36.04
Персонал, чел
779 1138 1401 1295 13.55