British Petroleum (BP) 📈: отчетность и дивиденды за 2025

Reports

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020
Финансовый отчет	link	link	link	link	link

	2020Q4	2021Q1	2021Q2	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2
Финансовый отчет	link	link	link	link	link	link	link	link	link	link

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $	116.42	98.25	123.43	140.8	128.89	69.16	89.34	117.69	105.85		104.13	102.19	-3.86
Выручка, млрд $		183.01	240.21	298.76	278.4	105.94	157.74	241.39	208.35	189.19	189.19	180.52	12.30
Чистая прибыль, млрд $		0.115	3.39	9.38	4.03	-20.73	7.57	-1.36	15.24	0.381	0.381	0.2202	-144.96
EV, млрд $		132.43	160.29	172.43	186.99	123.74	130.51	137.09	98.04	113.88	113.88	120.65	-1.65
EBIT, млрд $		-3.42	9.26	19.06	19.53	-0.346	15.09	14.77	27.58	11.47	11.47	13.71	-301.42
EBITDA, млрд $		13.89	24.84	34.51	37.94	14.54	30.06	29.43	43.5	28.85	28.85	29.28	14.69
OIBDA, млрд $						34.93	40.07	105.59	75.24	41.32	41.32	59.43	3.42
Баланс стоимость, млрд $		75.64	75.23	99.44	98.41	71.25	75.46	67.55	70.28	59.25	59.25	68.76	-3.62
FCF, млрд $		-6.01	2.37	6.17	10.35	-0.144	12.73	28.86	17.75	12	12	14.24	-342.19
Операционный денежный поток, млрд $		18.93	22.87	22.87	25.77	12.16	23.61	40.93	32.04	27.3	27.3	27.21	17.56
Операционная прибыль, млрд $		-4.42	7.92	16.34	19.53	-0.346	15.09	44.76	46.98	12.85	12.85	23.87	-306.05
Операционные расходы, млрд $		10.94	10.99	12.54	12.02	10.76	12.36	14.03	17.08	17.39	17.39	14.32	10.08
CAPEX, млрд $		16.7	16.56	16.71	15.42	12.31	10.89	12.07	14.29	15.3	15.3	12.97	4.44

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд $	95.62	100.19	89.87	105.83	113.13	103.07	111.03	101.89	0	0			106.99	-0.76
Выручка, млрд $			55.01	69.26	56.18	53.27	52.14	52.14	48.88	47.3	47.25	45.75	48.26	-2.58
Чистая прибыль, млрд $			-1.98	10.8	8.22	4.86	0.371	0.371	2.26	-0.129	0.206	-1.96	0.1496	-239.50
EV, млрд $			111.87	134.39	138.87	133.19	141.49	96.34	97.19	131.42	86.34	109.36	104.13	2.57
EBIT, млрд $			1.18	21.19	12.63	8.7	5.59	6.9	5.36	2.47	2.5	0.788	3.60	-35.21
EBITDA, млрд $			4.84	24.97	16.48	12.85	9.65	10.59	9.72	6.57	6.62	5.17	7.73	-13.36
OIBDA, млрд $								17.12	13.68	13.75	9.63	8.64	12.56	-12.78
Баланс стоимость, млрд $			58.18	67.55	71.78	72.42	70.28	70.28	69.77	67.02	64.83	59.25	66.23	-3.36
FCF, млрд $			5.18	9.88	4.49	2.84	5.29	5.13	1.29	4.64	2.54	3.53	3.43	-7.20
Операционный денежный поток, млрд $			8.29	13.57	7.62	6.29	8.75	9.38	5.01	8.1	6.76	7.43	7.34	-4.55
Операционная прибыль, млрд $			1.18	21.19	12.63	8.63	5.59	6.9	6.22	7.05	3.22	1.51	4.98	-26.21
Операционные расходы, млрд $			3.49	3.79	3.85	4.56	4.73	4.49	4.47	4.35	7.53	4.27	5.02	-1.00
CAPEX, млрд $			3.11	3.7	3.13	3.45	3.46	4.25	3.72	3.46	4.22	3.89	3.91	-1.75

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $				23.48	25.71	21.12	22.47	29.19	30.68	29.2	27.75	39.2	39.2	31.20	6.07
Short Term Investments $				0.044	0.125	0.222	0.169	0.333	0.28	0.578	0.843	0.165	0.165	0.4398	-13.10
Long term investments $	27.4	20.38	18.84	23.73	26.23	27.66	31.6							25.61	10.90
Total Receivables $				-2.06	-1.49	25.82	26.06	19.08	-4.74	28.88	26.02	27.35	27.35	19.32	7.47
Total Current Assets $				67.81	74.97	71.31	82.06	72.98	92.59	107.69	104.15	102.83	102.83	96.05	7.10
Чистые активы, млрд $			97.22	95.29	100.4	71.31	82.06	72.98	92.59	106.04	99.26		106.04	90.59	3.88
Активы, млрд $				263.32	276.52	282.18	295.19	267.65	287.27	288.12	280.29	282.23	282.23	281.11	1.07
Short Term Debt $				6.63	7.74	9.37	12.55	11.29	7.3	5.3	5.93	7.13	7.13	7.39	-8.78
Long Term Debt $				51.07	54.87	56.43	64.89	70.63	62.48	50.19	48.67	55.07	55.07	57.41	-4.86
Задолженность, млрд $				166.47	176.11	180.63	194.49	182.09	196.83	205.13	194.8	203.91	203.91	196.55	2.29
Чистый долг, млрд $				34.18	37.03	44.68	54.97	52.73	39.11	26.3	35.33	32.34	32.34	37.16	-9.31
Долг, млрд $				57.67	62.57	65.8	77.45	81.93	69.79	55.49	63.08	71.55	71.55	68.37	-2.67
Interest income $			1.66	1.52	1.37	2.43	1.26	2.86	0.581	1.1	0.971			1.35	-5.08
Расходы на обслуживание долга $				1.68	1.42	2.53	3.49	3.12	2.86	2.7	3.83	4.68	4.68	3.44	8.45
Чист. проц. доходы, млрд $				-1.36	1.37	2.43	1.26	2.86	0.581	1.1	0.971		0.971	1.35	-5.08
Goodwill $		11.87	11.63	11.19	11.55	12.2	11.87	12.48	12.37	11.96	12.47			12.23	0.99
Амортизация, млрд $				15.78	17.19	16.54	18.41	14.89	14.97	14.66	15.93	17.39	17.39	15.57	3.15
Себестоимость, млрд $				221.3	269.88	250.81	250.81	170.18	134.88	186.3	144.29	158.95	158.95	158.92	-1.36
Товарно материальные запасы $				17.66	19.01	17.99	20.88	16.87	23.71	28.08	22.82	23.23	23.23	22.94	6.61

	2017Q3	2017Q4	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд $															29.3	29.2	30.43	29.93	33.03	27.75	31.51	34.89	34.6	39.2	33.59	7.15
Short Term Investments $															0.3	0.578	0.45	0.932	0.843	0.843	0.615	0.708	0.167	0.165	0.4996	-27.83
Long term investments $	23.68	26.23	27.23	27.41	27.55	27.66	29.04	29.47	29.42	31.6															29.44	2.70
Total Receivables $															35.4	34.95	30.43	32.6	32.2	26.02	29.91	30.08	27.51	27.35	28.17	1.00
Total Current Assets $															108.44	107.69	99.26	103.41	104.15	104.15	101.41	100.62	93.68	102.83	100.54	-0.25
Чистые активы, млрд $													120.13	126.8	108.44	106.04	105.74	108.13	107.16	70.28	69.77	67.02			84.47	-9.12
Активы, млрд $															283.48	288.12	278.66	280.24	280.29	280.29	275.44	273.38	269.71	282.23	276.21	0.14
Short Term Debt $															5.72	5.3	4.66	5.41	5.93	5.93	7.29	6.74	7.21	7.13	6.86	3.75
Long Term Debt $															48.74	50.19	52.54	55.9	54.28	48.67	48.35	50.84	52.99	55.07	51.18	2.50
Задолженность, млрд $															210.15	205.13	191.48	192.56	194.8	194.8	190.5	191.19	189.76	203.91	194.03	0.92
Чистый долг, млрд $															25.15	26.3	26.77	29.76	30.05	35.33	32.56	30.79	33.89	32.34	32.98	-1.75
Долг, млрд $															54.46	55.49	57.2	59.69	63.08	63.08	64.07	65.68	68.49	71.55	66.57	2.55
Interest income $											0.163	0.259	0.194	0.142	0.283	0.608	0.227	0.049	0.556	0.213					0.3306	-18.92
Расходы на обслуживание долга $															0.649	0.834	0.843	1.04	1.04	1.07	1.08	1.22	1.1	1.29	1.15	3.81
Чист. проц. доходы, млрд $												0.259	0.194	0.142	0.283	0.608	0.227	0.049	0.556	0.213	0.381				0.2852	10.91
Goodwill $											12.43	12.37	11.88	11.46	11.15	11.96	12	12.28	12.47	12.38					12.22	0.69
Амортизация, млрд $															3.66	3.78	3.85	4.15	4.06	3.7	4.36	4.1	4.12	4.38	4.13	3.43
Себестоимость, млрд $															51.29	45.21	40.38	40.63	41.82	41.32	39.09	40.17	39.73	39.96	40.05	-0.67
Товарно материальные запасы $															29.49	28.08	23.91	25.67	22.82	22.82	24.31	23.35	21.49	23.23	23.04	0.36

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	0.03	1.03	2.8	1.18	-6.15	2.24	-0.4288	8.59	0.1359		0.1359	0.8774	-146.65
Цена акции ао		37.38	42.03	37.92	37.74	20.52	39.68	35.4	29.56	29.09	29.09	30.85	7.23
Число акций ао, млн	3143	3302	3350	3399	3370	3376	3164.66	1775.01	2802.78		2802.78	2897.69	-3.62
FCF/акцию	-1.91	0.7172	1.84	3.04	-0.0427	3.77	9.12	10	4.28		4.28	5.43	-351.31

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS					-0.6303	3.5	2.7	1.66	0.1289	0.2148	1.32	-0.0465	0.1233	-0.7399			0.1743	-228.06
Цена акции ао			30.49	30.64	29.76	33.28	37.36	37.01	37.12	36.62					34.29	29.09	34.83	-4.70
Число акций ао, млн	3358.36	3324.5	3252.41	3269.94	3147.62	3084.9	3039.75	2934.93	2878.26	2858.92							2959.35	-1.51
FCF/акцию					1.65	3.2	1.48	0.9677	1.84	2.97	0.7526	1.67	1.52	1.33			1.65	-14.84

Efficiency

IFRS

Reporting Annual Quarterly

	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %				0.12	3.38	9.48	4.07	-24.44	10.31	-1.9	22.11	0.5883		0.5883	33.29	1.33	-147.46
ROA, %				0.04	1.23	3.36	1.39	-7.37	2.73	-0.4717	5.36	0.1355		0.1355	12.77	0.0768	-144.97
ROIC, %			-4.85	0.23	2.46	6.69	3.55	-11.7	6.42	2.81	15.18			-11.36	17.63	3.25	33.72
ROS, %					3.55	6.2	3.92	-11.84	10.88	-0.5622	7.31	0.2014	0.2014	0.2014	17.66	3.61	-54.97
ROCE, %					9.22	8.91	8.81	-0.1665	7.29	7.81	14.2	5.73	14.64	14.64	49.31	9.93	14.96
Ebit margin, %							7.01	-0.7117	9.44	6.12	13.23	6.06	6.06	6.06		8.18	-8.48
Рентаб EBITDA, %					10.34	11.55	13.63	13.73	19.06	12.19	20.88	15.25	15.25	15.25	37.16	16.53	-4.36
Чистая рентаб, %				-2.4	3.3	3.14	1.45	-19.57	4.8	-0.5622	7.31	0.2014		0.2014	20.01	-1.5642	-140.04
Operation Margin, %					3.3	5.47	5.82	-0.32	6.77	18.54	22.55	6.79	6.79	6.79	28.66	12.29	0.06
Чистая процентная маржа, %	6.18	1.07	-2.91	0.06	1.41	3.14	1.45	-11.26	4.79					-10.14	18.98	-0.0940	27.71
Доходность FCF, %		6.81	0.4166	-6.12	1.92	4.29	7.59	-0.176	14.84	30.14	16.77					13.83	17.18

	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %			-2.92	16.65	12.65	7.28	0.5377	0.5235	3.19	-0.1835	0.2989	-2.94		33.29	0.1778	-241.22
ROA, %			-0.6811	3.78	2.9	1.74	0.1324	0.1324	0.8144	-0.047	0.0759	-0.7099		12.77	0.0532	-239.91
ROIC, %			-0.7919	10.2	7.67	4.55	1.21	1.2	2.6	0.8101	1.13	-0.5168		17.63	1.04	-184.49
ROS, %				15.6	14.63	9.12	0.7115	0.7115	4.63	-0.2727	0.4359	-4.28	0.2014	17.66	0.1429	-46.58
ROCE, %				11.27	6.71	4.6	2.9	3.55	2.76	1.28	1.29	0.4052	14.64	49.31	4.08	39.61
Ebit margin, %						16.33	10.72	13.23	10.97	5.22	5.29	1.72	6.06		5.85	-11.19
Рентаб EBITDA, %				36.06	29.32	24.11	18.51	20.31	19.89	13.89	14	11.3	15.25	37.16	14.87	-5.17
Чистая рентаб, %			-3.61	15.6	14.63	9.12	0.7115	0.7115	4.63	-0.2727	0.4359	-4.28		20.01	0.2449	-243.17
Operation Margin, %				30.6	22.47	16.19	10.72	13.23	12.73	14.91	6.82	3.31	6.79	28.66	8.91	-11.81
Доходность FCF, %	15.9	8.18	24.9	27.3	24.5	21.7	20.3	17.4	13.8	16.4					17.92	-5.45

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	781.5	35.6	13.62	32.79	20.63	12.08	20.63	4.12	214		214	40.49	54.29	59.66
P/BV	1.3	1.4	1.26	1.31	0.8299	1.01	1.34	0.7335	1.04		1.04	5.98	0.9907	4.62
P/S	0.6	0.6	0.4276	0.4742	0.6703	0.5795	0.459	0.301	0.431		0.431	3.38	0.4882	-8.45
P/FCF		281.69	103.28	65.1	-2746.84	6.81	3.32	3.61	5.87	8.68	8.68	16.86	5.66	4.97
E/P		0.028	0.0653	0.0295	-0.2534	0.0882	-0.0142	0.144	0.1463	0.0037	0.0037	0.06	0.0736	-46.97
EV/EBIT				9.58	-161.66	8.67	9.28	3.56	9.93	9.93	9.93		8.27	2.75
EV/EBITDA	10.09	6.45	5	4.93	8.51	4.34	4.66	2.25	3.95		3.95	10.98	4.74	-14.23
EV/S		0.6583	0.6242	0.6601	1.2	0.748	0.5679	0.4705	0.6019	0.6019	0.6019	3.64	0.5980	-4.25
EV/FCF		66.74	30.24	17.75	-883.42	9.27	4.75	5.52	9.49	9.49	9.49	19.80	7.70	0.47
Debt/EBITDA		2.52	1.91	2.04	5.63	2.32	1.89	1.45	2.48	2.48	2.48	1.45	2.12	1.34
Netdebt/Ebitda		1.63	1.33	1.82	-4.35	1.07	0.8935	0.8121	1.12	1.12	1.12	1.00	1.00	0.92
Debt/Ratio		0.64	0.64	0.66	0.68	0.69	0.1926	0.225	0.2535	0.2535	0.2535	0.26	0.3229	-18.15
Debt/Equity		1.75	1.78	1.93	2.56	2.61	0.8215	0.8974	1.21	2.6	2.6	1.62	1.63	-0.08
Debt/Net Income		18.48	6.95	17.34	-3.6	8.32	-40.89	4.14	187.79	187.79	187.79	21.13	69.43	86.51
PEG										-354.22	-354.22		-354.2200	0.00
Бета					0.76	0.75	0.64	-0.1874	-2.03	-0.2713	-0.2713	0.25	-0.2197	-181.60
Индекс Альтмана		3.67	3.79	3.53	2.02	2.3	2.64	4.1	3.84	3.25	3.25	5.65	3.23	7.16

	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E			-8.75	-8.79	-74.83	4.39	4.87	4.85	4.17	7.12	0	19.49				40.49	8.10	31.96
P/BV				1.18	1.3	1.29	1.18	1.3	0.7137	0.7609	1.22	0.6561	0.9834			5.98	0.8668	6.62
P/S				0.4017	0.4621	0.4659	0.4603	0.5016	0.2985	0.3247	0.3421	0.3018	0.3193			3.38	0.3173	1.36
P/FCF	27.58	17.68	12.22	18.07	10.39	25.27	38.25	20.19	81.1						8.68	16.86	34.70	-19.24
E/P	0.0252	-0.2024	0.0924	-0.0212	0.1052	0.0724	0.0447	0.0035	0.0216						0.0037	0.06	0.0292	-44.83
EV/EBIT							15.31	25.32	13.97	18.12	53.21	34.55	138.78		9.93		50.92	-11.33
EV/EBITDA				2.62	2.26	2.18	2.25	2.21	2.04	2.37	3.35	2.58	3.9			10.98	2.85	13.84
EV/S					1.77	2.38	2.5	2.71	1.85	1.99	2.78	1.83	2.39		0.6019	3.64	1.92	-21.27
EV/FCF					12.41	29.8	46.9	26.74	18.78	75.29	28.34	34.02	30.95		9.49	19.80	35.62	-33.91
Debt/EBITDA					2.22	3.47	4.65	6.54	5.96	6.59	10	10.35	13.84		2.48	1.45	8.65	-17.75
Netdebt/Ebitda					1.05	1.62	2.32	3.11	3.34	3.35	4.69	5.12	6.26		1.12	1.00	4.11	-19.68
Debt/Ratio					0.1702	0.1821	0.213	0.225	0.225	0.2326	0.2403	0.2539	0.2535		0.2535	0.26	0.2468	1.74
Debt/Equity					0.726	0.7071	0.8242	0.8974	0.8974	0.9183	0.98	1.06	1.21		2.6	1.62	1.35	23.14
Debt/Net Income					4.54	6.18	12.29	170.01	170.01	28.31	-509.17	332.47	-36.52		187.79	21.13	0.5760	46.00
PEG															-354.22		-354.2200	0.00
Бета														-1.66	-0.2713	0.25	-0.9656	-59.57
Индекс Альтмана	2.42	2.51	3.17	3.14	3.43	3.3	3.01	2.9						3.84	3.25	5.65	3.26	-0.30

Dividends

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	6.66	6.15	6.7	6.95	6.34	4.3	4.36	4.81	5			4.47		4.96	-4.64
Дивиденд			2.4	2.43	2.46	1.89	1.29	1.38	1.71	1.88	0.48	1.92		1.35	-17.94
Див доход, ао, %			6.01	6.02	6.57	9.34	4.99	3.85	4.74	5.66	6.6	5.85	4.42	5.17	5.75
Дивиденды / прибыль, %		4009.57	203.1	71.4	172.53	-30.59	56.89	-354.38	31.56	1313.12		1313.12	173.26	203.32	-312.10
Dividend Coverage Ratio											0.0852	0.0852		0.0852	0.00

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд					1.14	1.09	1.18	1.15	1.25	1.22	1.22	1.2	1.3	1.28			1.24	0.96
Дивиденд	0.3276	0.3276	0.3276	0.3276	0.3604	0.3604	0.3966	0.3966	0.4362	0.4362							0.4052	3.89
Див доход, ао, %	1.31	1.18	1.07	1.07	1.21	1.08	1.06	1.07	1.18	1.19						4.42	1.12	1.96
Дивиденды / прибыль, %					0	10.07	14.4	23.73	336.66	329.92	53.87	-933.33	629.61	-65.49		173.26	2.92	-172.37
Dividend Coverage Ratio															0.0852		0.0852	0.00

Other

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	CAGR 5
НИОКР, млрд	0	0	0	0	0	0				0
Всего задолженность			68.24	73.6	59.8						-4.31
CAPEX/Выручка, %					11.62	6.9	5	6.86	8.09	8.09	-6.99
Персонал, чел						63 600	65 900	67 600	87 800		8.40

	2021Q4	2022Q1	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	CAGR 5
НИОКР, млрд	0	0	0	0	0	0	0	0	0	0
CAPEX/Выручка, %								8.15	7.61	7.32	8.94	8.51	0.87

	CAGR 5

Investing Port

British Petroleum

Reporting British Petroleum

Reports

Capitalization

Balance sheet

Share

Efficiency

Coefficients

Dividends

Pay for your subscription

Other