NYSE: BNY - BlackRock New York Municipal Income Trust

Yield per half year: -7.36%
Dividend yield: +4.65%
Sector: Financials

Reporting BlackRock New York Municipal Income Trust

Capitalization

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.1886 0.2032 0.1912 0.1651 0.1755 0.1779 0.3706 0.2778 0.2426 0.2538 0.2489 6.69
Выручка, млрд $
0.0132 0.0129 0.0018 0.0146 0.0076 0.0178 0.0202 0.0196 0.02 0.02 0.0170 21.35
Чистая прибыль, млрд $
0.0229 -0.0023 0.0059 0.0144 0.0073 0.0174 -0.0531 -0.0015 0.0108 0.0108 -0.0038 8.15
EV, млрд $
0.1528 0.1815 0.1738 0.274 0.5063 0.2442 0.4381 0.4381 0.3273 20.31
EBIT, млрд $
0.0144 0.0118 -0.013 -0.000245 -0.00025 -0.000251 0.0124 0.0058 0.0054 -0.0015 0.0046 -284.88
EBITDA, млрд $
0.0119 -0.013 0.0041 0.0173 0.0096 0.0188 -0.0109 -0.0112 0.0187 0.0187 0.0050 14.27
Баланс стоимость, млрд $
0.2064 0.195 0.000796 0.0177 0.0177 0.04 0.3083 0.293 0.2906 0.2906 0.1899 75.01
FCF, млрд $
0.0101 0.0086 0.0084 0.0035 0.0001 0.0202 0.0435 0.0538 0.0161 0.0161 0.0267 176.29
Операционный денежный поток, млрд $
0.0101 0.0086 0.0084 0.0035 0.0001 0.0202 0.0435 0.0538 0.0161 0.0161 0.0267 176.29
Операционная прибыль, млрд $
0.011 0.0107 -0.000245 0.0173 0.0096 0.0188 0.0167 0.0166 0.0187 0.0187 0.0161 14.27
Операционные расходы, млрд $
0.0109 0.0132 0.000245 0.00025 0.000251 0.000326 0.0707 0.0142 0.0031 0.0031 0.0177 65.32
CAPEX, млрд $
0 0 0


Balance sheet

2007 2008 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000132 0.000945 0.0000 0.0000 0.0000 0.0000 0.0000 0 0.00016 0 0.0004 6.62
Short Term Investments $
0.0082 -0.0568 0.0049 0.000411 0.0943 0.077 0.01 0.007 0.007 0.0377 76.30
Long term investments $
0.28 0.2652 0.2689 0.3207 0.3125 0.3297 0.3307 0.6237 0.5294 0.4754 0.4578 7.59
Total Receivables $
0.0035 0.0031 0.0032 0.0032 0.0032 0.0058 0.0055 0.0048 0.0045 0.0045 0.0048 7.06
Total Current Assets $
0.0038 0.0031 0.0033 0.0033 0.0032 0.0058 0.0068 0.0048 0.0051 0.0051 0.0051 9.77
Чистые активы, млрд $
0.1885 0.1959 0.1958 0.3766 0.3083 0.3005 0.0055 0.2754 8.93
Активы, млрд $
0.3339 0.3241 0.316 0.3331 0.3339 0.6304 0.5362 0.4805 0.4761 0.4761 0.4914 7.35
Short Term Debt $
0.0945 0.0945 0.0945 0.137 0.0723 0 0.0000 0.0000 0.0000 0.0986 -5.21
Long Term Debt $
0.0139 0.0945 0.0945 0.0945 0.0743 61.47
Задолженность, млрд $
0.1275 0.1291 0.1275 0.1372 0.1381 0.2538 0.2279 0.1876 0.1856 0.1856 0.1986 6.09
Чистый долг, млрд $
0.0000 0.000142 0.000136 0.0000 0.0000 0.0000 0.224 0.0000 0.1805 0.1805 0.1012 497.10
Долг, млрд $
0.000148 0.13 0.137 0.2517 0.224 0.0000 0.1805 0.1805 0.1846 6.78
Interest income $
0.0128 0.0125 0.0126 0.0124 0.0152 0.0202 0.0194 0.0160 9.01
Расходы на обслуживание долга $
0.0013 0.002 0.0025 0.003 0.0023 0.0014 0.0026 0.0069 0.0079 0.0079 0.0042 27.99
Чист. проц. доходы, млрд $
0.0108 0.0125 0.0126 0.0124 0.0152 0.0202 0.0194 0.0194 0.0160 9.01
Амортизация, млрд $
-0.0114 0.0000 0.0001 0.0043 0.0176 0.0099 -0.0124 -0.0167 -0.0166 -0.0166 -0.0036 -198.84
Себестоимость, млрд $
0.0014 0.0011 -0.0107 0.002 0.0021 0.0026 0.0033 0.0028 0.0117 0.0117 0.0045 40.99
Товарно материальные запасы $
0 0 0.0075 0.0075 0.00


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.8313 0.3116 0.4557 1.1 0.56 0.94 -2.16 -0.06 0.4459 0.4459 -0.0548 -4.45
Цена акции ао 14.73 12.72 13.53 13.71 15.04 10.07 10.53 10.19 10.2 10.2 11.21 -7.47
Число акций ао, млн 12.96 12.98 12.88 13.05 13 18.49 24.64 24.32 24.12 24.12 20.91 13.16
FCF/акцию 0.7769 0.6659 0.6493 0.2672 0.0039 1.09 1.76 2.21 0.6683 0.6683 1.15 179.76


Efficiency

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 11.08 -1.18 3.06 7.47 3.72 6.07 -15.52 -0.4856 3.69 3.69 10.84 -0.5051 -0.16
ROA, % 6.85 -0.708 1.83 4.42 2.18 3.6 -9.11 -0.2872 2.25 2.25 3.71 -0.2734 0.63
ROIC, % 5.07 5.76 5.22 -7.78 3.01 8.01 2.26 -9.90
ROS, % -17.85 12.4 113.52 58.52 114.63 -263.62 -7.45 53.87 53.87 53.87 23.12 -9.7400 -14.02
ROCE, % 5.74 -6.67 -0.0776 -0.0767 -0.0753 1.97 1.18 1.14 -0.5024 -0.5024 -0.98 0.7425 46.17
Ebit margin, % 58.52 125.01 28.57 27.72 -7.31 -7.31 46.50 -165.97
Рентаб EBITDA, % -100.85 227.82 118.78 127.08 105.59 -54.04 -57.03 93.84 93.84 93.84 33.45 36.44 -2.33
Чистая рентаб, % 173.12 -17.85 327.82 98.29 96.22 97.5 -263.62 -7.45 53.87 53.87 23.02 -4.6960 -10.95
Operation Margin, % 82.99 82.74 82.96 82.23 81.72 82.61 84.75 93.84 93.84 93.84 34.35 87.35 2.80
Доходность FCF, % 9.99 5.38 4.96 4.52 5.07 1.99 0.0286 5.46 15.64 22.19 9.06 61.98


Coefficients

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
8.89 -83.3 26.01 12.65 23.88 15.77 -5.23 -166.16 23.95 23.95 22.00 -21.5580 0.06
P/BV
0.9842 0.9801 0.8102 0.9268 0.8877 0.7275 0.9158 0.8334 0.8865 0.8865 2.50 0.8502 -0.03
P/S
15.38 14.87 85.25 12.43 22.97 15.37 14.01 12.46 12.9 12.9 4.83 15.54 -10.90
P/FCF
22.12 19.73 50.33 3498.49 18.31 6.39 5.83 15.75 15.75 15.75 7.77 12.41 -2.97
E/P
-0.012 0.0094 0.0818 0.0409 0.0469 -0.1913 -0.006 0.0424 0.0424 0.0424 1.16 -0.0131 -2.00
EV/EBIT
44 33.39 87.91 44.98 -300.09 -300.09 -300.09 -86.7800 -255.14
EV/EBITDA
37.46 10.46 18.08 14.56 -46.49 -21.86 23.39 23.39 29.48 -2.4640 5.28
EV/S
31.63 25.75 41.74 25.12 12.47 21.95 21.95 21.95 5.45 24.65 -12.06
EV/FCF
114.7 6299.34 31.27 11.65 4.54 27.18 27.18 27.18 11.12 20.36 -2.76
Debt/EBITDA
0.0363 33.64 -46.44 50.44 -20.56 -0.0037 9.64 9.64 9.64 -6.06 9.83 -28.18
Netdebt/Ebitda
-0.0109 -0.0169 33.64 -46.58 50.44 -20.56 -0.0037 9.64 9.64 9.64 -6.58 9.83 -28.18
Debt/Ratio
0.674 0.4104 0.3992 0.4177 8.7E-5 0.3792 0.3792 0.3792 0.19 0.3151 -1.02
Debt/Equity
1.15 0.6997 0.6682 0.7264 0.000143 0.6213 32.82 0.6213 18.90 6.97 117.89
Debt/Net Income
15.64 18.82 14.48 -4.22 -0.0287 16.79 16.79 16.79 20.98 8.76 3.00
Бета
1.05 -0.3692 0.9859 0.9859 0.13 0.5556 -2.08
Индекс Альтмана
0.2247 0.7401 0.7111 0.7111 4.38 0.5586 46.82


Dividends

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0107 0.0107 0.0099 0.0083 0.0069 0.0072 0.0119 0.0154 0.0117 0.0103 0.0113 7.42
Дивиденд
0.744 0.7071 0.5666 0.5349 0.6009 0.7418 0.519 0.408 0.607 0.607 0.5753 0.20
Див доход, ао, %
5.5 4.83 4.83 3.85 4.13 4.56 4.98 3.79 5.95 4.65 2.34 4.68 7.58
Дивиденды / прибыль, %
43.14 -396.14 141.77 48.34 99.35 68.35 -22.07 -703.14 95.46 95.46 44.83 -92.4100 -0.80


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription