NYSE: BLNK - Blink Charging

Yield per half year: -49.72%
Dividend yield: 0.00%
Sector: Consumer Discretionary

Reporting Blink Charging

Reports

IFRS
Reporting Annual
2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.00047 0.011 0.014 0.036 0.049 1.28 1 0.5962 0.558 0.3097 0.6966 62.66
Выручка, млрд $
0.0028 0.0033 0.0025 0.0027 0.0028 0.0062 0.0209 0.0611 0.1406 0.1406 0.0463 118.86
Чистая прибыль, млрд $
-0.0227 -0.0077 -0.0754 -0.0034 -0.0097 -0.0178 -0.0551 -0.0916 -0.2037 -0.2037 -0.0756 83.84
EV, млрд $
-0.000434 0.012 0.018 0.018 0.042 1.26 -0.173 0.4905 0.1241 0.1241 0.3487 24.20
EBIT, млрд $
-0.0154 -0.0094 -0.0071 -0.002 -0.0105 -0.0178 -0.0557 -0.0903 -0.1077 -0.1054 -0.0564 59.30
EBITDA, млрд $
-0.0124 -0.0064 -0.0067 -0.0113 -0.0101 -0.0171 -0.0524 -0.0797 -0.0931 -0.0909 -0.0505 55.93
Баланс стоимость, млрд $
-0.0105 -0.017 -0.037 0.016 0.007 0.026 0.191 0.261 0.2894 0.2894 0.1549 110.51
FCF, млрд $
-0.0079 -0.0028 -0.0026 -0.0135 -0.0115 -0.0206 -0.0479 -0.0879 -0.1051 -0.1051 -0.0546 55.66
Операционный денежный поток, млрд $
-0.007 -0.0028 -0.0026 -0.0134 -0.011 -0.0181 -0.0406 -0.0824 -0.0976 -0.0976 -0.0499 54.74
Операционная прибыль, млрд $
-0.0245 -0.0072 -0.0071 -0.0116 -0.0105 -0.0178 -0.0557 -0.0893 -0.1997 -0.1054 -0.0746 80.23
Операционные расходы, млрд $
0.0121 0.0077 0.0082 0.0125 0.0109 0.0193 0.0585 0.1041 0.2441 0.0427 0.0874 86.22
CAPEX, млрд $
0.00083 0.0001 0.0000 0.0000 0.000553 0.0026 0.0073 0.0055 0.0076 0.0076 0.0047 68.90


Balance sheet

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0016 0 0.000185 0.0184 0.0071 0.0223 0.1748 0.0366 0.1217 0.1217 0.0725 76.53
Short Term Investments $
0.0029 0.0032 0.0030 5.05
Total Receivables $
0.000285 0.000551 0.000228 0.000168 0.000207 0.000909 0.0063 0.0236 0.0454 0.0454 0.0153 193.91
Total Current Assets $
0.0032 0.0019 0.000769 0.0208 0.0102 0.0263 0.1925 0.0993 0.2217 0.2217 0.1100 85.11
Чистые активы, млрд $
0.0015 -0.017 -0.0369 0.0161 0.0074 0.0272 0.2138 0.0259 0.3337 0.0259 0.1216 114.20
Активы, млрд $
0.0062 0.0019 0.0027 0.0217 0.0119 0.034 0.2319 0.3625 0.4285 0.4285 0.2138 104.78
Short Term Debt $
0.000718 0.000422 0.0014 0.00044 0.000201 0.000978 0.000557 0.0021 0.0108 0.0108 0.0029 121.84
Long Term Debt $
0.0000 0.000129 0.0000 0 0.0032 0.0003 0.000297 0.0010 23.18
Задолженность, млрд $
0.021 0.0173 0.0396 0.0056 0.0045 0.0068 0.0068 0.1016 0.1391 0.1391 0.0518 98.62
Чистый долг, млрд $
-0.00089 0.0014 0.0044 -0.0177 -0.0068 -0.0211 -0.1727 -0.0311 -0.1038 -0.1038 -0.0671 72.48
Долг, млрд $
0.000723 0.0014 0.0046 0.00074 0.000286 0.0013 0.0021 0.0055 0.0179 0.0179 0.0054 128.72
Interest income $
0.0031 0.000491 0.0472 0.0035 0.0001 0.0000 0.0000 0.0109 -49.68
Расходы на обслуживание долга $
0.000297 0.000146 0.0032 0.0014 0.0001 0.0000 0.0000 0.0015 0.0035 0.0035 0.0019 1.81
Чист. проц. доходы, млрд $
-0.0012 0.0472 0.0035 0.0001 0.0000 0.0000 -0.0015 -0.0028 0.0093 -156.84
Goodwill $
0.0049 0.0015 0.0194 0.2037 0.1449 0.0749 96.87
Амортизация, млрд $
0.003 0.000935 0.000413 0.000361 0.000996 0.000853 0.0015 0.0105 0.0146 0.0146 0.0057 71.09
Себестоимость, млрд $
0.0056 0.0028 0.0015 0.0018 0.0024 0.008 0.0181 0.0463 0.0961 0.2034 0.0342 109.17
Товарно материальные запасы $
0.0012 0.000744 0.000247 0.0012 0.0022 0.0018 0.0104 0.0347 0.0479 0.0479 0.0194 85.18


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -6.78 -5.73 -24.56 -0.1655 -0.3677 -0.594 -1.11 -1.95 -3.21 -3.21 -1.4463 54.24
Цена акции ао 4.5 1.85 1.93 42.75 26.51 17.42 3.39 1.39 0.9 0.9 9.92 -49.16
Число акций ао, млн 1.56 1.61 8.47 20.67 26 30 41 46.92 63.47 63.47 41.48 19.54
FCF/акцию -5.05 -3.82 -0.8382 -0.6512 -0.4387 -0.6862 -0.6862 -1.87 -1.66 -1.66 -1.0682 30.49


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 217.07 89.89 279.64 32.86 -82.01 -103.16 -36.65 -38.57 -74.02 -70.39 22.27 -66.8820 -2.03
ROA, % -368.23 -235.01 -2369.5 -28.11 -57.44 -79.57 -20.5 -30.8 -51.5 -47.53 11.97 -47.9620 -2.16
ROIC, % -14623.43 -63.09 20.77 -7343.2600 -93.43
ROS, % -3014.11 -127.36 -368 -288.96 -257.36 -149.76 -144.88 -144.88 -144.88 -144.88 12.92 -168.3520 -10.86
ROCE, % 69.22 19.23 -12.2 -138.19 -63.98 -25.81 -28.91 -30.01 -36.44 -36.44 26.08 -37.0300 -10.65
Ebit margin, % -379.53 -275.56 -272.33 -147.64 -76.59 -75 -75 -169.4240 -22.92
Рентаб EBITDA, % -214.51 -2868.37 -61.06 -334.57 -275.54 -278.39 -130.4 -66.23 -64.64 -64.64 21.30 -163.0400 -25.17
Чистая рентаб, % -813.07 -218.17 -3014.11 -127.36 -349.69 -286.45 -285.47 -149.76 -144.88 -144.88 12.92 -243.2500 -16.16
Operation Margin, % -296.86 -432.27 -379.53 -285.94 -265.85 -146.01 -142.03 -75 -75 -75 16.63 -140.7780 -22.36
Доходность FCF, % -641.14 -1672.91 -1112.75 -9.68 -13.61 -16.75 -7.59 -3.13 -10.89 -17.73 -11.2180 1.14


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.0541 -0.0207 -0.064 -0.3524 -28.9 -6.77 -15.08 -28.43 -8.82 -2.91 43.01 -12.4020 -15.54
P/BV
-0.045 -0.0575 -0.7194 2.38 6.81 47.28 4.46 2 0.7873 0.7873 10.16 12.27 -35.05
P/S
0.1684 0.1396 5.52 14.23 18.35 206.16 60.98 8.53 1.62 1.62 5.45 59.13 -38.46
P/FCF
-10.33 -7.35 -5.97 -13.17 -32 -9.19 -3.52 -2.95 -2.95 -2.95 28.05 -10.1220 -37.92
E/P
-2.84 -0.0346 -0.1478 -0.0663 -0.0352 -0.1134 -0.3435 -0.6577 -0.6577 -0.6577 3.27 -0.3615 79.60
EV/EBITDA
-0.0281 0.035 -0.254 -12.53 -5.09 -73.59 -19.73 -6.15 -1.33 -1.37 27.18 -21.1780 -23.54
EV/EBIT
-4.48 -73.61 -16.45 -5.43 -1.15 -1.18 -1.18 -1.18 -5.0780 -40.96
EV/S
12.39 30.23 17.02 40.19 44.8 8.02 0.8826 0.8826 0.8826 0.8826 5.87 11.09 -54.41
EV/FCF
-12.04 -6.03 -4.08 -12.15 -19.6 -5.58 -1.18 -1.18 -1.18 -1.18 -59.21 -5.7440 -42.99
Debt/EBITDA
-0.0641 -0.451 -0.0309 -0.0736 -0.0736 -0.0689 -0.1927 -0.1974 -0.1974 -0.1974 2.76 -0.1460 21.81
Netdebt/Ebitda
-0.6595 1.74 0.3894 1.23 3.19 0.3897 1.11 1.14 1.14 1.14 2.16 1.39 -18.60
Debt/Ratio
1.71 0.0342 0.0239 0.0369 0.009 0.0151 0.0419 0.0419 0.0419 0.0419 0.48 0.0300 36.02
Debt/Equity
-0.1245 0.046 0.0384 0.0469 0.0098 0.021 0.062 0.6927 0.6927 0.6927 1.81 0.2956 134.35
Debt/Net Income
-0.061 -0.2162 -0.0281 -0.0708 -0.0387 -0.06 -0.0881 -0.0881 -0.0881 -0.0881 4.99 -0.0726 17.88
Бета
3.99 3.18 1.41 -3.79 5.54 5.54 0.77 2.07 6.78
Индекс Альтмана
-34.64 3.82 3.07 7.08 -1.1 -2.01 0.2481 0.3071 0.3071 0.3071 6.34 -0.4495 -177.48


Dividends

IFRS
Reporting Annual Quarterly
2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0028 0.0031 8.8E-5 8.8E-5 6.2E-5 6.2E-5 0.0001 0.0001 0.0001 2.59
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.43
Дивиденды / прибыль, %
-11.73 -35.71 -0.8715 -0.3444 0 0 0 0 30.24 -12.1640 -58.61


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0 0
Всего задолженность
0.0052 0.0044 0.0061 5.47
Персонал, чел
90 564 684 96.61