NYSE: BLNK - Blink Charging

Yield per half year: +30.8%
Sector: Consumer Discretionary

Reporting Blink Charging

Reports

IFRS
Reporting Annual
2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
0.00047 0.011 0.014 0.036 0.049 1.28 1 0.5962 0.558 0.3097
Выручка, млрд $
0.0028 0.0033 0.0025 0.0027 0.0028 0.0062 0.0209 0.0611 0.1406 0.1406
Чистая прибыль, млрд $
-0.0227 -0.0077 -0.0754 -0.0034 -0.0097 -0.0178 -0.0551 -0.0916 -0.2037 -0.2037
EV, млрд $
-0.000434 0.012 0.018 0.018 0.042 1.26 -0.173 0.4905 0.1241 0.1241
EBIT, млрд $
-0.0154 -0.0094 -0.0071 -0.002 -0.0105 -0.0178 -0.0557 -0.0902 -0.1054 -0.1054
EBITDA, млрд $
-0.0124 -0.0064 -0.0067 -0.0113 -0.0101 -0.0171 -0.0524 -0.0796 -0.0909 -0.0909
Баланс стоимость, млрд $
-0.0105 -0.017 -0.037 0.016 0.007 0.026 0.191 0.261 0.2894 0.2894
FCF, млрд $
-0.0079 -0.0028 -0.0026 -0.0135 -0.0115 -0.0206 -0.0479 -0.0879 -0.1051 -0.1051
Операционный денежный поток, млрд $
-0.007 -0.0028 -0.0026 -0.0134 -0.011 -0.0181 -0.0406 -0.0824 -0.0976 -0.0976
Операционная прибыль, млрд $
-0.0245 -0.0072 -0.0071 -0.0116 -0.0105 -0.0178 -0.0557 -0.0893 -0.1054 -0.1054
Операционные расходы, млрд $
0.0121 0.0077 0.0082 0.0125 0.0109 0.0193 0.0585 0.1041 0.0427 0.0427
CAPEX, млрд $
0.00083 0.0001 0.0000 0.0000 0.000553 0.0026 0.0073 0.0055 0.0076 0.0076


Balance sheet

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0016 0 0.000185 0.0184 0.0071 0.0223 0.1748 0.0366 0.1217 0.1217
Short Term Investments $
0.0029 0.0032
Total Receivables $
0.000285 0.000551 0.000228 0.000168 0.000207 0.000909 0.0063 0.0236 0.0454 0.0454
Total Current Assets $
0.0032 0.0019 0.000769 0.0208 0.0102 0.0263 0.1925 0.0993 0.2217 0.2217
Чистые активы, млрд $
0.0015 -0.017 -0.0369 0.0161 0.0074 0.0272 0.2138 0.0259 0.3337 0.0259
Активы, млрд $
0.0062 0.0019 0.0027 0.0217 0.0119 0.034 0.2319 0.3625 0.4285 0.4285
Short Term Debt $
0.000718 0.000422 0.0014 0.00044 0.000201 0.000978 0.000557 0.0021 0.0108 0.0108
Long Term Debt $
0.0000 0.000129 0.0000 0 0.0032 0.0003 0.000297
Задолженность, млрд $
0.021 0.0173 0.0396 0.0056 0.0045 0.0068 0.0068 0.1016 0.1391 0.1391
Чистый долг, млрд $
-0.00089 0.0014 0.0044 -0.0177 -0.0068 -0.0211 -0.1727 -0.0311 -0.1038 -0.1038
Долг, млрд $
0.000723 0.0014 0.0046 0.00074 0.000286 0.0013 0.0021 0.0055 0.0179 0.0179
Interest income $
0.0031 0.000491 0.0472 0.0035 0.0001 0.0000 0.0000
Расходы на обслуживание долга $
0.000297 0.000146 0.0032 0.0014 0.0001 0.0000 0.0000 0.0015 0.0035 0.0035
Чист. проц. доходы, млрд $
-0.0012 0.0472 0.0035 0.0001 0.0000 0.0000 -0.0015 -0.0028
Goodwill $
0.0049 0.0015 0.0194 0.2037 0.1449
Амортизация, млрд $
0.003 0.000935 0.000413 0.000361 0.000996 0.000853 0.0015 0.0105 0.0146 0.0146
Себестоимость, млрд $
0.0056 0.0028 0.0015 0.0018 0.0024 0.008 0.0181 0.0463 0.2034 0.2034
Товарно материальные запасы $
0.0012 0.000744 0.000247 0.0012 0.0022 0.0018 0.0104 0.0347 0.0479 0.0479


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
EPS -6.78 -5.73 -24.56 -0.1655 -0.3677 -0.594 -1.11 -1.95 -3.21 -3.21
Цена акции ао 6.88 4.5 1.85 1.93 42.75 26.51 17.42 3.39 1.99 1.99
Число акций ао, млн 1.56 1.61 8.47 20.67 26 30 41 46.92 63.47 63.47
FCF/акцию -5.05 -3.82 -0.8382 -0.6512 -0.4387 -0.6862 -0.6862 -1.87 -1.66 -1.66


Efficiency

IFRS
Reporting Annual Quarterly
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
ROE, % 217.07 89.89 279.64 32.86 -82.01 -103.16 -36.65 -35.09 -70.39 -70.39 21.70
ROA, % -368.23 -235.01 -2369.5 -28.11 -57.44 -79.57 -20.5 -25.26 -47.53 -47.53 11.65
ROIC, % -14623.43 -63.09 20.77
ROS, % -218.17 -3014.11 -127.36 -368 -288.96 -257.36 -149.76 -144.88 -144.88 -144.88 12.52
ROCE, % 103.58 69.22 19.23 -12.2 -138.19 -63.98 -25.81 -34.56 -36.44 -36.44 35.11
Рентаб EBITDA, % -444.15 -214.51 -2868.37 -61.06 -334.57 -275.54 -278.39 -130.27 -64.64 -64.64 21.08
Чистая рентаб, % -813.07 -218.17 -3014.11 -127.36 -349.69 -286.45 -285.47 -149.76 -144.88 -144.88 12.52
Operation Margin, % -286.01 -296.86 -432.27 -379.53 -285.94 -265.85 -146.01 -75 -75 -75 16.31
Доходность FCF, % -641.14 -1672.91 -1112.75 -9.68 -13.61 -16.75 -7.59 -3.13 -10.89 -17.73


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
P/E
-0.0541 -0.0207 -0.064 -0.3524 -28.9 -6.77 -15.08 -28.43 -8.82 -2.91 33.44
P/BV
-0.045 -0.0575 -0.7194 2.38 6.81 47.28 4.46 2 0.7873 0.7873 8.27
P/S
0.1684 0.1396 5.52 14.23 18.35 206.16 60.98 8.53 1.62 1.62 3.93
P/FCF
-0.0899 -10.33 -7.35 -5.97 -13.17 -32 -9.19 -3.52 -2.95 -2.95 30.02
E/P
-15.63 -2.84 -0.0346 -0.1478 -0.0663 -0.0352 -0.1134 -0.3435 -0.6577 -0.6577 3.27
EV/EBITDA
-0.0281 0.035 -0.254 -12.53 -5.09 -73.59 -19.73 -6.16 -1.37 -1.37 19.08
EV/Ebit
-1.18 -1.18
EV/S
-0.1555 12.39 30.23 17.02 40.19 44.8 8.02 0.8826 0.8826 0.8826 4.35
EV/FCF
0.0552 -12.04 -6.03 -4.08 -12.15 -19.6 -5.58 -1.18 -1.18 -1.18 20.62
Debt/EBITDA
-0.0583 -0.0641 -0.451 -0.0309 -0.0736 -0.0736 -0.069 -0.1974 -0.1974 -0.1974 2.80
Netdebt/Ebitda
-0.028 -0.6595 1.74 0.3894 1.23 3.19 0.3901 1.14 1.14 1.14 2.16
Debt/Ratio
0.1173 1.71 0.0342 0.0239 0.0369 0.009 0.0151 0.0419 0.0419 0.0419 0.47
Debt/Equity
-0.0691 -0.1245 0.046 0.0384 0.0469 0.0098 0.021 0.062 0.6927 0.6927 1.80
Debt/Net Income
-0.0318 -0.061 -0.2162 -0.0281 -0.0708 -0.0387 -0.06 -0.0881 -0.0881 -0.0881 6.40
Бета
3.99 3.18 1.41 -6.69 -6.69 0.89
Индекс Альтмана
-7.75 -34.64 3.82 3.07 7.08 -1.1 -2.01 0.2481 0.3071 0.3071 6.35


Dividends

IFRS
Reporting Annual Quarterly
2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0028 0.0031 8.8E-5 8.8E-5 6.2E-5 6.2E-5 0.0001 0.0001
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.33
Дивиденды / прибыль, %
-11.73 -35.71 -0.8715 -0.3444 0 0 0 0 37.29


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0 0
Всего задолженность
0.0052 0.0044 0.0061
Персонал, чел
90 564 684