Blink Charging

NYSE
BLNK
Stock
Yield per half year: -53.49%
Dividend yield: 0%
Sector: Consumer Discretionary

Reporting Blink Charging

Reports

2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalization

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.00047 0.011 0.014 0.036 0.049 1.28 1 0.5962 0.558 0.3097 0.6966 62.66
Выручка, млрд $
0.0033 0.0025 0.0027 0.0028 0.0062 0.0209 0.0611 0.1406 0.1262 0.1262 0.0710 82.70
Чистая прибыль, млрд $
-0.0077 -0.0754 -0.0034 -0.0097 -0.0178 -0.0551 -0.0916 -0.2037 -0.1981 -0.1981 -0.1133 61.92
EV, млрд $
0.012 0.018 0.018 0.042 1.26 -0.173 0.4905 0.1241 0.1162 0.1162 0.3636 -37.92
EBIT, млрд $
-0.0094 -0.0071 -0.002 -0.0105 -0.0178 -0.0557 -0.0903 -0.1077 -0.197 -0.197 -0.0937 61.74
EBITDA, млрд $
-0.0064 -0.0067 -0.0113 -0.0101 -0.0171 -0.0524 -0.0797 -0.0931 -0.1836 -0.1836 -0.0852 60.76
OIBDA, млрд $
-0.0168 -0.0547 -0.0774 -0.0891 -0.1854 -0.1854 -0.0847 61.64
Баланс стоимость, млрд $
-0.017 -0.037 0.016 0.007 0.026 0.191 0.261 0.2894 0.1187 0.1187 0.1772 35.49
FCF, млрд $
-0.0028 -0.0026 -0.0135 -0.0115 -0.0206 -0.0479 -0.0879 -0.1051 -0.0558 -0.0558 -0.0635 22.05
Операционный денежный поток, млрд $
-0.0028 -0.0026 -0.0134 -0.011 -0.0181 -0.0406 -0.0824 -0.0976 -0.0472 -0.0472 -0.0572 21.13
Операционная прибыль, млрд $
-0.0072 -0.0071 -0.0116 -0.0105 -0.0178 -0.0557 -0.0893 -0.1997 -0.1999 -0.1999 -0.1125 62.21
Операционные расходы, млрд $
0.0077 0.0082 0.0125 0.0109 0.0193 0.0585 0.1041 0.2441 0.247 0.247 0.1346 66.51
CAPEX, млрд $
0.0001 0.0000 0.0000 0.000553 0.0026 0.0073 0.0055 0.0076 0.0086 0.0086 0.0063 27.03


Balance sheet

2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0 0.000185 0.0184 0.0071 0.0223 0.1748 0.0366 0.1217 0.0418 0.0418 0.0794 13.39
Short Term Investments $
0.0029 0.0032 0.023 0.0136 0.0136 0.0107 47.16
Total Receivables $
0.000551 0.000228 0.000168 0.000207 0.000909 0.0063 0.0236 0.0454 0.0432 0.0432 0.0239 116.46
Total Current Assets $
0.0019 0.000769 0.0208 0.0102 0.0263 0.1925 0.0993 0.2217 0.1412 0.1412 0.1362 39.95
Чистые активы, млрд $
0.0015 -0.017 -0.0369 0.0161 0.0074 0.0272 0.2138 0.0259 0.3337 0.0259 0.1216 114.20
Активы, млрд $
0.0019 0.0027 0.0217 0.0119 0.034 0.2319 0.3625 0.4285 0.218 0.218 0.2550 45.01
Short Term Debt $
0.000422 0.0014 0.00044 0.000201 0.000978 0.000557 0.0021 0.0108 0.000265 0.000265 0.0029 -22.98
Long Term Debt $
0.0000 0.000129 0.0000 0 0.0032 0.0003 0.000297 0.0010 23.18
Задолженность, млрд $
0.0173 0.0396 0.0056 0.0045 0.0068 0.0068 0.1016 0.1391 0.0993 0.0993 0.0707 70.96
Чистый долг, млрд $
0.0014 0.0044 -0.0177 -0.0068 -0.0211 -0.1727 -0.0311 -0.1038 -0.031 -0.031 -0.0719 8.00
Долг, млрд $
0.0014 0.0046 0.00074 0.000286 0.0013 0.0021 0.0055 0.0179 0.0108 0.0108 0.0075 52.72
Interest income $
0.0031 0.000491 0.0472 0.0035 0.0001 0.0000 0.0000 0.0109 -49.68
Расходы на обслуживание долга $
0.000146 0.0032 0.0014 0.0001 0.0000 0.0000 0.0015 0.0035 0.000431 0.000431 0.0014 -20.99
Чист. проц. доходы, млрд $
-0.0012 0.0472 0.0035 0.0001 0.0000 0.0000 -0.0015 -0.0028 0.0093 -156.84
Goodwill $
0.0049 0.0015 0.0194 0.2037 0.1449 0.0749 96.87
Амортизация, млрд $
0.000935 0.000413 0.000361 0.000996 0.000853 0.0015 0.0105 0.0146 0.0134 0.0134 0.0082 73.47
Себестоимость, млрд $
0.0028 0.0015 0.0018 0.0024 0.008 0.0181 0.0463 0.0961 0.0791 0.0791 0.0495 58.13
Товарно материальные запасы $
0.000744 0.000247 0.0012 0.0022 0.0018 0.0104 0.0347 0.0479 0.0383 0.0383 0.0266 84.33


Share

2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -5.73 -24.56 -0.1655 -0.3677 -0.594 -1.11 -1.95 -3.21 -1.96 -1.96 -1.7648 26.97
Цена акции ао 4.5 1.85 1.93 42.75 26.51 17.42 3.39 1.39 0.7209 0.7209 9.89 -51.37
Число акций ао, млн 1.61 8.47 20.67 26 30 41 46.92 63.47 100.84 100.84 56.45 27.44
FCF/акцию -3.82 -0.8382 -0.6512 -0.4387 -0.6862 -0.6862 -1.87 -1.66 -0.5531 -0.5531 -1.0911 -4.22


Efficiency

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 89.89 279.64 32.86 -82.01 -103.16 -36.65 -38.57 -74.02 -97.1 -97.1 23.89 -69.9000 -1.20
ROA, % -235.01 -2369.5 -28.11 -57.44 -79.57 -20.5 -30.8 -51.5 -61.29 -61.29 12.55 -48.7320 -5.09
ROIC, % -14623.43 -63.09 18.42 -7343.2600 -93.43
ROS, % -3014.11 -127.36 -368 -288.96 -257.36 -149.76 -144.88 -157 -157 -157 13.22 -173.2000 -9.41
ROCE, % 19.23 -12.2 -138.19 -63.98 -25.81 -28.91 -30.01 -124.09 -165.95 -165.95 28.07 -74.9540 45.09
Ebit margin, % -379.53 -275.56 -272.33 -147.64 -76.59 -156.09 -156.09 -156.09 -161.7480 -10.53
Рентаб EBITDA, % -2868.37 -61.06 -334.57 -275.54 -278.39 -130.4 -66.23 -145.47 -145.47 -145.47 22.22 -153.1920 -12.17
Чистая рентаб, % -218.17 -3014.11 -127.36 -349.69 -286.45 -285.47 -149.76 -144.88 -157 -157 13.22 -204.7120 -11.33
Operation Margin, % -296.86 -432.27 -379.53 -285.94 -265.85 -146.01 -142.03 -158.44 -158.44 -158.44 16.44 -174.1540 -9.83
Доходность FCF, % -641.14 -1672.91 -1112.75 -9.68 -13.61 -16.75 -7.59 -3.13 -10.89 -17.73 -11.2180 1.14


Coefficients

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
-0.0541 -0.0207 -0.064 -0.3524 -28.9 -6.77 -15.08 -28.43 -8.82 -2.91 30.76 -12.4020 -15.54
P/BV
-0.0575 -0.7194 2.38 6.81 47.28 4.46 2 0.7873 1.24 1.24 9.10 11.15 -51.72
P/S
0.1396 5.52 14.23 18.35 206.16 60.98 8.53 1.62 1.17 1.17 4.39 55.69 -64.45
P/FCF
-10.33 -7.35 -5.97 -13.17 -32 -9.19 -3.52 -2.95 -5.55 -5.55 30.11 -10.6420 -29.56
E/P
-2.84 -0.0346 -0.1478 -0.0663 -0.0352 -0.1134 -0.3435 -0.6577 -0.6398 -0.6398 3.27 -0.3579 78.61
EV/EBIT
-4.48 -73.61 -16.45 -5.43 -1.15 -0.5901 -0.5901 -0.5901 -4.8420 -48.60
EV/EBITDA
0.035 -0.254 -12.53 -5.09 -73.59 -19.73 -6.15 -1.33 -0.6331 -0.6331 19.98 -20.2866 -61.37
EV/S
12.39 30.23 17.02 40.19 44.8 8.02 0.8826 0.921 0.921 0.921 4.81 11.11 -54.02
EV/FCF
-12.04 -6.03 -4.08 -12.15 -19.6 -5.58 -1.18 -2.08 -2.08 -2.08 26.89 -6.1040 -36.15
Debt/EBITDA
-0.0641 -0.451 -0.0309 -0.0736 -0.0736 -0.0689 -0.1927 -0.0587 -0.0587 -0.0587 2.66 -0.0905 -4.42
Netdebt/Ebitda
-0.6595 1.74 0.3894 1.23 3.19 0.3897 1.11 0.1689 0.1689 0.1689 2.08 1.01 -44.44
Debt/Ratio
1.71 0.0342 0.0239 0.0369 0.009 0.0151 0.0419 0.0494 0.0494 0.0494 0.48 0.0330 40.57
Debt/Equity
-0.1245 0.046 0.0384 0.0469 0.0098 0.021 0.062 0.0908 0.8364 0.8364 1.10 0.2040 143.35
Debt/Net Income
-0.061 -0.2162 -0.0281 -0.0708 -0.0387 -0.06 -0.0881 -0.0544 -0.0544 -0.0544 4.94 -0.0591 7.05
PEG
0 0
Бета
3.99 3.18 1.41 -3.79 -1.83 -1.83 0.61 0.5920 -185.56
Индекс Альтмана
-34.64 3.82 3.07 7.08 -1.1 -2.01 0.2481 0.3071 0.2532 0.2532 5.90 -0.4603 -174.54


Dividends

2013 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0028 0.0031 8.8E-5 8.8E-5 6.2E-5 6.2E-5 0.0001 0.0001 0.0001 2.59
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0 0 0 0 1.46
Дивиденды / прибыль, %
-11.73 -35.71 -0.8715 -0.3444 0 0 0 0 31.25 -12.1640 -58.61
Dividend Coverage Ratio
-1981.32 -1981.32 -1981.3200 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Other

2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0 0
Всего задолженность
0.0052 0.0044 0.0061 5.47
CAPEX/Выручка, %
40.88 34.87 9.07 5.37 6.83 6.83 -30.08
Персонал, чел
90 564 684 96.61