NYSE: BKSY - BlackSky Technology Inc.

Yield per half year: +35.31%
Dividend yield: 0.00%
Sector: Technology

Reporting BlackSky Technology Inc.

Capitalization

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.3599 1.2 1.35 0.1723 0.2132 0.1929 0.6591 -9.94
Выручка, млрд $
0.0137 0.021 0.034 0.0654 0.0945 0.1021 0.1021 0.0634 37.20
Чистая прибыль, млрд $
0.000351 -0.02 -0.246 -0.0743 -0.0539 -0.0572 -0.0572 -0.0903 23.39
EV, млрд $
0.0732 1.31 0.4198 0.2101 0.0789 0.4255 0.4255 0.4889 -20.14
EBIT, млрд $
-0.000264 -0.0414 -0.1201 -0.0695 -0.0439 -0.056 -0.0550 178.08
EBITDA, млрд $
0.000444 -0.0013 -0.2388 -0.0322 0.000434 -0.0117 -0.0543 -0.45
Баланс стоимость, млрд $
0 0.000349 -0.000992 -0.4709 0.1217 0.0932 0.094 0.094 -0.0326 -348.50
FCF, млрд $
-0.000287 -0.032 -0.055 -0.0561 -0.0611 -0.0221 -0.0221 -0.0453 -7.14
Операционный денежный поток, млрд $
-0.000287 -0.0014 -0.0001 -0.0445 -0.0174 -0.0064 -0.0064 -0.0140 35.52
Операционная прибыль, млрд $
-0.000264 -0.041 -0.102 -0.0865 -0.056 -0.0443 -0.0443 -0.0660 1.56
Операционные расходы, млрд $
0.000264 0.0625 0.0868 0.1161 0.1167 0.1464 0.1464 0.1057 18.56
CAPEX, млрд $
0.000481 0.000281 0.001 0.0117 0.0437 0.0157 0.0157 0.0145 123.58


Balance sheet

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.0000 0.0011 0.0051 0.1656 0.0342 0.0328 0.0131 0.0131 0.0502 20.76
Short Term Investments $
0.318 0.038 0.038 0.0197 0.0394 0.0394 0.0906 -34.14
Long term investments $
0.0033 0.004 0.0051 0.0041 15.62
Total Receivables $
0.0043 0.0067 0.0043 0.0088 0.0223 0.0147 0.0147 0.0114 17.02
Total Current Assets $
0.0000 0.0013 0.0182 0.1787 0.0885 0.0793 0.1067 0.1067 0.0943 42.44
Чистые активы, млрд $
0.0000 0.3069 0.3056 0.1796 0.0716 0.1189 0.0716 0.1965 -17.27
Активы, млрд $
0.000214 0.3182 0.1199 0.3058 0.2339 0.2241 0.2541 0.2541 0.2276 16.21
Short Term Debt $
0.0412 0.0168 0.0000 0.00053 0.000621 0.0019 0.0019 0.0122 -45.95
Long Term Debt $
0.0849 0.0714 0.0762 0.0835 0.1057 0.1057 0.0843 4.48
Задолженность, млрд $
0.000192 0.0113 0.1527 0.1261 0.1122 0.1309 0.1602 0.1602 0.1364 0.96
Чистый долг, млрд $
0.0001 -0.0011 -0.0004 -0.0942 0.0452 0.0543 0.0946 0.0946 0.0199 -398.38
Долг, млрд $
0.0001 0.12 0.0167 0.0714 0.0794 0.0872 0.1077 0.1077 0.0725 45.18
Interest income $
0.0011 0.0021 0.0016 38.17
Расходы на обслуживание долга $
0.000709 0.0052 0.0052 0.0054 0.0093 0.0122 0.0122 0.0075 18.60
Чист. проц. доходы, млрд $
-0.0052 -0.0529 0.0011 0.0021 0.0021 -0.0137 -179.72
Goodwill $
0.0094 0.0094 0.0094 0.0094 0.0094 0.0094 0.00
Амортизация, млрд $
0.000709 -0.1139 0.0424 0.0373 0.0443 0.0443 0.0022 128.64
Себестоимость, млрд $
0.0115 0.0347 0.0358 0.0358 0.0338 0.0274 0.0274 0.0335 -4.61
Товарно материальные запасы $
0 0.0017 0.0028 0.0028 0.006 0.006 0.0033 37.06


Share

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.0462 -0.6 -3.39 -0.631 -3.18 -1.87 -1.87 -1.9342 25.53
Цена акции ао 9.79 10.47 11.8 1.77 1.4 10.79 11.84 11.84 7.52 0.07
Число акций ао, млн 39.53 7.59 115 114 117.82 16.93 30.66 30.66 78.88 -23.23
FCF/акцию -0.0378 -0.0429 -0.0073 -0.4764 -3.61 -0.7195 -0.7195 -0.9712 75.76


Efficiency

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 0.2287 -0.4377 -334.65 -61.08 -50.13 -61.15 -61.15 43.70 -101.4895 168.56
ROA, % 0.2204 -16.29 -115.41 -31.78 -23.52 -23.93 -23.93 11.13 -42.1860 8.00
ROIC, % -1.77 -57.51 -150.34 -38.45 10.88 -69.8733 339.58
ROS, % -52.58 -446.5 -113.76 -113.76 -57 -56.04 -57 -56.04 18.67 -79.5120 -12.91
ROCE, % -0.0831 -64.21 -43.65 -33.55 -22.32 -60.09 -60.09 37.14 -44.7640 -1.32
Ebit margin, % -52.22 -124.74 -292.44 -106.28 -46.44 -59.24 -59.24 -125.8280 -13.84
Рентаб EBITDA, % -1.93 -6.34 -700.64 -49.2 0.4593 -12.35 -12.35 24.98 -153.6141 14.27
Чистая рентаб, % -52.58 -195.9 -298.5 -113.76 -57 -56.04 -56.04 18.57 -144.2400 -22.14
Operation Margin, % -1.93 -352.48 -132.44 -132.44 -59.24 -43.38 -59.24 -43.38 17.42 -85.3480 -14.86
Чистая процентная маржа, % -92.43 -720.68 -238.59 10.05 -406.5550 179.23
Доходность FCF, % -0.2133 -16.03 -4.98 -22.62 -28.67 -14.5027 166.49


Coefficients

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
211.79 -2.26 -15.17 3.46 -3.96 3.46 47.31 38.77 -145.12
P/BV
0.2422 -37 3.4 1.36 0.2635 3.52 3.52 12.93 -5.6913 -162.47
P/S
28.22 16.13 17.5 2.52 0.2598 3.24 3.24 8.36 7.93 -27.46
P/FCF
-468.85 -6.24 -20.09 -4.42 -3.44 -3.16 -3.16 -3.16 685.52 -6.8540 -30.92
E/P
-0.02 -0.4424 -0.0659 -0.2995 -0.2526 -0.2792 -0.2792 -0.2792 0.85 -0.2353 33.48
EV/EBIT
-67.04 -12.14 -1.94 -3.03 -1.8 -4.47 -4.47 -4.47 -3.1420 18.17
EV/EBITDA
164.88 -254.25 0.2516 -6.54 181.8 -21.44 39.49 17.23 1.97
EV/S
35.01 7.72 17.83 3.22 0.835 4.17 2.65 4.17 8.52 5.74 -31.70
EV/FCF
-625.51 -4.77 -20.76 -3.74 -1.29 -19.28 -4.09 -19.28 701.68 -9.8320 -27.74
Debt/EBITDA
-453.99 -12.5 -0.299 -2.47 200.84 -7.21 -7.21 -7.21 1.71 36.73 89.00
Netdebt/Ebitda
-449.89 0.4022 -1.02 -1.4 125.23 -4.61 -4.61 -4.61 0.65 22.72 35.21
Debt/Ratio
0.3771 0.2777 0.3075 0.3392 0.389 0.4236 0.3742 0.4236 0.17 0.3667 4.00
Debt/Equity
0.421 0.4728 0.5911 0.652 0.9356 1.15 1.41 1.15 3.35 0.9477 18.99
Debt/Net Income
-16.65 -0.558 -0.9677 -1.07 -1.62 -1.88 -1.56 -1.88 3.03 -1.4195 10.02
PEG
0.0638 0.0638 0.0638 0.00
Бета
0.75 1.73 131.75 7.87 7.87 1.57 35.52 79.98
Индекс Альтмана
1.42 -1.89 5.93 0 1.78 1.91 1.91 1.91 0.89 1.93 -200.21


Dividends

IFRS
Reporting Annual Quarterly
2019 2020 2021 2022 2023 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
3.9E-5 3.9E-5 0.0000 0.00
Дивиденд
0
Див доход, ао, %
0 0 0 0 0 0 0.86
Дивиденды / прибыль, %
-0.5409 -0.0256 0 0 41.96 -0.2833 -78.24


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual
2020 2022 2023 2024 CAGR 5
Всего задолженность
0.0554 0.00
Персонал, чел
210 259 279 9.93