NYSE: BFLY - Butterfly Network, Inc.

Yield per half year: -9.96%
Dividend yield: 0.00%
Sector: Healthcare

Reporting Butterfly Network, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $			0.1187	1.11	0.4954	0.3877		0.374	0.5280	34.43
Выручка, млрд $		0.028	0.046	0.063	0.0734	0.0659	0.0821	0.0821	0.0661	12.28
Чистая прибыль, млрд $	-0.0508	-0.1	-0.163	-0.032	-0.1687	-0.1337	-0.0725	-0.0725	-0.1140	-14.96
EV, млрд $		-0.09	0.1135	1.1	0.341	0.1083	0.6178	0.6178	0.4561	40.34
EBIT, млрд $	-0.0531	-0.1023	-0.1616	-0.1927	-0.1687	-0.1336	-0.0713	-0.0713	-0.1456	-15.10
EBITDA, млрд $		-0.0989	-0.1602	-0.0308	-0.1627	-0.1248	-0.0609	-0.0609	-0.1079	-17.59
Баланс стоимость, млрд $	-0.1324	-0.2321	-0.1322	-0.000427	0.3254	0.2201	0.1688	0.1688	0.1163	-205.01
FCF, млрд $		-0.125	-0.084	-0.197	-0.1874	-0.1046	-0.0444	-0.0444	-0.1235	-11.97
Операционный денежный поток, млрд $	-0.0696	-0.1204	-0.0817	-0.1892	-0.1691	-0.0988	-0.0417	-0.0417	-0.1161	-12.59
Операционная прибыль, млрд $		-0.102	-0.162	-0.193	-0.193	-0.1456	-0.0744	-0.0744	-0.1536	-14.41
Операционные расходы, млрд $		0.0814	0.1004	0.2098	0.2325	0.1625	0.1232	0.1232	0.1657	4.18
CAPEX, млрд $	0.0011	0.004	0.002	0.008	0.0183	0.0058	0.0027	0.0027	0.0074	6.19

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	2.26	1.74	1.09	0.6884	1.06	0.7207	0.4731	0.4578	0.4002	0.2051						0.4514	-22.22
Выручка, млрд $						0.019	0.0155	0.0185	0.0154	0.0165	0.0177	0.0215	0.0206	0.0224	0.0212	0.0207	3.67
Чистая прибыль, млрд $						-0.0337	-0.0335	-0.0287	-0.0274	-0.0441	-0.0218	-0.0157	-0.0169	-0.0181	-0.014	-0.0173	-8.48
EV, млрд $						0.3432	0.2165	0.2758	0.1174	0.1101	0.1373	0.1202	0.3063	0.6178	0.4002	0.3164	23.86
EBIT, млрд $						-0.049	-0.035	-0.0319	-0.0309	-0.0441	-0.0215	-0.0154	-0.0165	-0.0179	-0.0143	-0.0171	-7.83
EBITDA, млрд $						-0.0457	-0.0327	-0.0297	-0.0269	-0.0419	-0.0189	-0.0127	-0.0139	-0.0154	-0.0185	-0.0159	-0.43
Баланс стоимость, млрд $						0.3254	0.2961	0.2777	0.2574	0.2201	0.204	0.1943	0.1818	0.1688	0.2397	0.1977	3.28
FCF, млрд $						-0.031	-0.0446	-0.0274	-0.017	-0.0156	-0.0218	-0.0107	-0.0083	-0.0035	-0.012	-0.0113	-11.25
Операционный денежный поток, млрд $						-0.0289	-0.0433	-0.0265	-0.016	-0.0131	-0.0207	-0.01	-0.0079	-0.0031	-0.0117	-0.0107	-10.78
Операционная прибыль, млрд $						-0.049	-0.035	-0.0313	-0.0326	-0.0464	-0.0213	-0.0166	-0.0172	-0.0173	-0.0185	-0.0182	-2.78
Операционные расходы, млрд $						0.0586	0.0441	0.0422	0.0419	0.0339	0.0315	0.0292	0.0278	0.031	0.0311	0.0301	-0.26
CAPEX, млрд $						0.0021	0.0013	0.000881	0.001	0.0025	0.0011	0.000734	0.000414	0.000408	0.000353	0.0006	-20.33

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $		0.09	0.000159	0.4684	0.1626	0.1344	0.0888	0.0888	0.1709	254.33
Short Term Investments $					0.0753			0.0753	0.0753	0.00
Total Receivables $	0.0013	0.002	0.0058	0.0119	0.0147	0.0134	0.0208	0.0208	0.0133	29.10
Total Current Assets $	0.2392	0.1093	0.0973	0.5119	0.3571	0.2313	0.1926	0.1926	0.2780	14.63
Чистые активы, млрд $	0.2392	0.1093	0.005	0.000448	0.0313	0.2961		0.0313	0.0884	22.06
Активы, млрд $		0.1651	0.4147	0.000572	0.4176	0.3043	0.2561	0.2561	0.2787	-9.19
Short Term Debt $			0.0428	0.0014	0.0019	0.0022		0.0022	0.0121	-52.38
Long Term Debt $			0.0539						0.0539	0.00
Задолженность, млрд $		0.0153	0.4097	0.000124	0.0922	0.0842	0.0873	0.0873	0.1347	-26.60
Чистый долг, млрд $		-0.09	0.0537	-0.000395	-0.1307	-0.1094	-0.0659	-0.0659	-0.0505	-204.18
Долг, млрд $			0.0539	0.0000	0.0319	0.025	0.0228	0.0228	0.0334	-19.35
Interest income $		0.0027	0.000285	0.0026	0.0034	0.0075			0.0033	22.67
Расходы на обслуживание долга $		0.0011	0.0011	0.000651	0	0.000685	0.0013	0.0013	0.0010	3.40
Чист. проц. доходы, млрд $		0.0027	0.000285	0.0026	0.0034	0.0075		0.0075	0.0033	22.67
Амортизация, млрд $		0.0034	0.0001	0.0021	0.0059	0.0088	0.0103	0.0103	0.0054	152.68
Себестоимость, млрд $		0.0485	0.1075	0.0455	0.0339	0.049	0.0332	0.0332	0.0538	-20.94
Товарно материальные запасы $	0.0108	0.0094	0.0258	0.0362	0.06	0.073	0.0708	0.0708	0.0532	22.37

	2020Q2	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $										0.1626	0.1938	0.1668	0.15	0.1346	0.1128	0.1021	0.0938	0.0888	0.1552	0.1105	6.59
Short Term Investments $	0.0001	414.33	0.5264	0.4899	0.3151	0.4899			0.0745	0.0753										0.2889	-31.24
Total Receivables $										0.0147	0.0135	0.0178	0.0136	0.0134	0.0139	0.0161	0.0206	0.0208	0.0199	0.0183	7.44
Total Current Assets $										0.3571	0.3225	0.2918	0.2686	0.2313	0.2133	0.2045	0.1995	0.1926	0.2574	0.2135	3.83
Чистые активы, млрд $				0.4464	0.4513	0.4464	0.4127	0.3867	0.3436	0.0313	0.0304	0.0292	0.0424							0.0954	-34.19
Активы, млрд $										0.4176	0.3817	0.3646	0.3342	0.3043	0.2843	0.2731	0.2653	0.2561	0.3184	0.2794	2.29
Short Term Debt $								0.0017	0.0018	0.0019	0.0022	0.0024	0.0019	0.0022	0.0023	0.0023	0.0024			0.0022	4.78
Long Term Debt $		0.0539																		0.0539	0.00
Задолженность, млрд $										0.0922	0.0855	0.0869	0.0768	0.0842	0.0803	0.0788	0.0834	0.0873	0.0787	0.0817	-0.40
Чистый долг, млрд $										-0.1307	-0.1644	-0.1381	-0.1266	-0.1096	-0.0883	-0.0782	-0.0703	-0.0659	-0.1355	-0.0876	8.94
Долг, млрд $										0.0319	0.0294	0.0287	0.0234	0.025	0.0245	0.024	0.0234	0.0228	0.0198	0.0229	-4.17
Interest income $					0.000893	0.000834	0.0000	0.00026	0.0013	0.0018	0.0018	0.002	0.0019	0.0017						0.0018	-1.14
Расходы на обслуживание долга $								0.00026	0	0.0018	0.0014			0.0014	0.0003	0.000309	0.000319	0.000333	0.000347	0.0003	2.95
Чист. проц. доходы, млрд $						0.000834	0.0000	0.00026	0.0013	0.0018	0.0018	0.002	0.0019	0.0017	0.0015					0.0018	-3.58
Амортизация, млрд $										0.0033	0.0023	0.0022	0.004	0.0022	0.0026	0.0026	0.0026	0.0025	-0.0042	0.0012	-210.07
Себестоимость, млрд $										0.0094	0.0064	0.0076	0.006	0.0291	0.0074	0.0089	0.0083	0.0086	0.0078	0.0082	1.06
Товарно материальные запасы $										0.06	0.0694	0.0868	0.094	0.0758	0.0785	0.0785	0.0733	0.0708	0.0693	0.0741	-2.46

Share

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-16.46	-26.87	-0.19	-0.8443	-0.651	-0.3425		-0.3425	-5.7796	-58.21
Цена акции ао		19.79	24.8	2.43	1.08	3.12	2.4	2.4	6.77	-37.32
Число акций ао, млн	6	191	173	199.85	205.39	211.68		211.68	196.18	2.08
FCF/акцию	-20.62	-0.4395	-1.13	-0.9378	-0.5093	-0.2098		-0.2098	-0.6453	-13.75

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-0.1678	-0.1656	-0.1399	-0.1324	-0.2129	-0.1042	-0.0742	-0.0795	-0.0855	-0.0595		-0.0806	-10.60
Цена акции ао			5.49	3.45	5.28	3.59	2.34	2.23	1.94	0.9895					2.66	2.4	2.04	1.48
Число акций ао, млн	196.1	198	199	199.4	200.17	200.8	202.57	204.9	206.74	207.27							204.46	0.64
FCF/акцию						-0.1543	-0.2201	-0.1336	-0.0824	-0.0753	-0.1044	-0.0507	-0.0392	-0.0167	-0.0512		-0.0524	-13.28

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	-134	-6509.79	-75.58	-43.65	-49.03	-37.28		-37.28	4.12	-1343.0660	-64.39
ROA, %	-120.63	-110.57	-9.01	-34.1	-37.04	-25.87		-25.87	7.43	-43.3180	-25.21
ROIC, %		40.09	-39.75					-17.01	17.25	0.1700	-199.58
ROS, %	-361.1	-351.87	-51.8	-229.9	-202.88	-88.34	-88.34	-88.34	10.62	-132.2520	11.27
ROCE, %	-68.28	-208.55	-36.91	-46.06	-51.39	-34.28	-42.21	-42.21	86.89	-42.1700	2.72
Ebit margin, %	-370.87	-349.31	-50.57	-229.84	-202.76	-86.85	-86.85	-86.85		-131.3740	11.42
Рентаб EBITDA, %	-358.7	-346.47	-443.23	-221.75	-189.44	-74.24	-74.24	-74.24	20.73	-200.5800	-30.05
Чистая рентаб, %	-370.9	-349.4	-308	-229.9	-202.88	-88.34		-88.34	12.34	-235.7040	-24.04
Operation Margin, %	-370.87	-349.43	-308.04	-263.01	-220.96	-90.68	-90.68	-90.68	15.43	-194.6740	-21.70
Чистая процентная маржа, %	-361.44	-351.87	-51.8					-115.98	16.02	-255.0367	-47.67
Доходность FCF, %		-119.87	-7.47	-20.95	-26.98					-43.8175	-31.12

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %						-8.81	-9.51	-10.32	-9.12	-15.99	-8.66	-6.85	-8.08	-9.35	-7.29		4.12	-8.0460	-3.39
ROA, %						-7.83	-8.39	-7.86	-7.83	-13.82	-7.39	-5.64	-6.29	-6.94	-4.86		7.43	-6.2240	-8.04
ROS, %							-216.72	-155.09	-177.47	-267.14	-123.25	-73.1	-82.31	-80.99	-65.8	-88.34	10.62	-78.1080	3.86
ROCE, %							-9.13	-11.48	-9.42	-14.65	-7.73	-6.01	-6.91	-7.9	-6.1	-42.21	86.89	-13.8260	47.68
Ebit margin, %									-200.23	-267.14	-121.53	-71.58	-80.48	-79.99	-67.41	-86.85		-77.2620	3.94
Рентаб EBITDA, %							-211.48	-160.6	-174.11	-253.57	-106.9	-59.32	-67.74	-68.77	-87.01	-74.24	20.73	-71.4160	4.59
Чистая рентаб, %						-177.54	-216.72	-155.09	-177.47	-267.14	-123.25	-73.1	-82.31	-80.99	-65.8		12.34	-85.0900	-11.80
Operation Margin, %							-226.46	-169.11	-211.16	-281.03	-120.43	-77.38	-83.88	-77.46	-87.01	-90.68	15.43	-83.2820	3.22
Доходность FCF, %	-2.14	-2.69	-5.38	-7.42	-4.41	-4.3	-9.43	-5.98	-4.26	-7.61								-6.3160	12.09

Coefficients

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E		-0.431	-81.45	-5.3	-2.9				39.66	-22.5203	61.06
P/BV		-0.3312	2.9	1.45	0.9893	4.05		4.05	13.46	1.81	-265.00
P/S		81.85	14.2	6.43	3.3	8.33		8.33	4.30	22.82	-36.68
P/FCF		-0.8343	-13.4	-4.77	-2	-3.58	-8.42	-8.42	65.09	-6.4340	-8.87
E/P		-2.32	-0.0123	-0.1886	-0.3449	-0.3575	-0.1938	-0.1938	0.17	-0.2194	73.58
EV/EBIT	0.8798	-0.7028	-24.26	-2.02	-0.8105	-8.67	-8.67	-8.67		-8.8861	-18.60
EV/EBITDA	0.9097	-23.96	-6.82	-2.1	-0.8675	-10.14		-10.14	22.19	-8.7775	-15.80
EV/S	-3.26	2.31	12.27	4.65	1.64	7.53	7.53	7.53	4.46	6.72	-9.30
EV/FCF	0.7206	-1.27	-3.9	-1.82	-1.04	-13.91	-13.91	-13.91	85.76	-6.9160	28.96
Debt/EBITDA		-0.3363	-0.000898	-0.196	-0.2005	-0.3748	-0.3748	-0.3748	3.48	-0.2294	234.28
Netdebt/Ebitda	0.9097	0.0391	2.07	0.8029	0.8764	1.08	1.08	1.08	2.72	1.18	-12.20
Debt/Ratio		0.6568	0.0484	0.0764	0.0823	0.0892	0.0892	0.0892	0.30	0.0771	13.01
Debt/Equity		-0.2671	0.0619	0.098	0.1137	0.1353	0.5168	0.5168	5.34	0.1851	52.87
Debt/Net Income		-0.594	-0.8544	-0.189	-0.1872	-0.315	-0.315	-0.315	7.89	-0.3721	-18.09
PEG							0	0
Бета			-3.68	1.8	-1.75	36.16	1.26	1.26	0.41	6.76	-180.71
Индекс Альтмана		-4.94	2.58	-1.09	-0.2406	-0.168	-0.6732	-0.6732	3.82	0.0816	-176.44

	2020Q4	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E		-166.97	-114.44	-24.55	-19.23	-19.31	-21.38	-14.11	-15.97	-14.62	-4.65							39.66	-14.1460	-26.30
P/BV							1.46	1.29	1.49	0.9477	0.9984	1.11	1.02	2.07	4.05	2.23		13.46	2.10	14.97
P/S							6.43	5.15	5.62	3.51	3.3	3.28	2.75	4.88	8.32	5.79		4.30	5.00	12.04
P/FCF			-37.19	-18.59	-13.48	-22.67	-23.26	-10.61	-16.73	-23.5	-13.14						-8.42	65.09	-14.4800	-4.52
E/P			-0.0087	-0.0407	-0.052	-0.0518	-0.0468	-0.0709	-0.0626	-0.0684	-0.2151						-0.1938	0.17	-0.1222	22.28
EV/EBIT										-3.8	-2.5	-6.4	-7.81	-18.51	-34.56	-27.97	-8.67		-19.5040	2.11
EV/EBITDA							-1.85	-1.28	-9.29	-0.8695	-0.8395	-1.24	-1.24	-3.5	-10.14	-6.61		22.19	-4.5460	39.75
EV/S	7.34								14.92	7.61	6.67	7.77	5.59	14.9	27.64	18.85	7.53	4.46	14.90	6.14
EV/FCF	-5.63								-10.08	-6.89	-7.05	-6.3	-11.2	-36.75	-175.11	-33.26	-13.91	85.76	-54.0460	4.43
Debt/EBITDA						-0.5515			-0.9666	-0.8718	-0.5976	-1.3	-1.88	-1.68	-1.49	-1.07	-0.3748	3.48	-1.2990	-27.57
Netdebt/Ebitda								5.02	4.65	4.71	2.62	4.68	6.13	5.05	4.29	7.33	1.08	2.72	4.78	-29.34
Debt/Ratio	0.6568								0.0787	0.07	0.0823	0.0862	0.0878	0.0882	0.0892	0.062	0.0892	0.30	0.0833	0.32
Debt/Equity	-0.2671								0.1033	0.0909	0.1137	0.1202	0.1234	0.1287	0.1353	0.0824	0.5168	5.34	0.1973	33.17
Debt/Net Income	-4.21								-1	-0.8553	-0.5672	-1.13	-1.53	-1.38	-1.26	-1.41	-0.315	7.89	-1.1790	-27.10
Бета																3.55	1.26	0.41	2.40	-40.42
Индекс Альтмана			3.33	2.02	1.23	2.29	1.5	1.01	1.05	0.9023						-0.168	-0.6732	3.82	0.4242	-192.21

Dividends

IFRS

Reporting Annual

	2019	2020	2021	2022	2023	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.0564	0.0564						0.0564	0.00
Дивиденд						0
Див доход, ао, %		0	0	0	0	0	1.88
Дивиденды / прибыль, %	-56.63	-34.66	0	0		0	67.91	-45.6450	-21.77

	Industry average	5 quarters average	CAGR 5

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2020	2022	2023	2024	CAGR 5
Всего задолженность	0.0028				0.00
Персонал, чел		463	330	225	-21.38

	CAGR 5

	CAGR 5