NYSE: BCV - Bancroft Fund Ltd.

Yield per half year: +8.14%
Dividend yield: +8.80%
Sector: Financials

Reporting Bancroft Fund Ltd.

Capitalization

IFRS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
0.1037 0.1024 0.098 0.1133 0.1066 0.1189 0.1324 0.1689 0.1155 0.0975 0.1266 -3.89
Выручка, млрд $
0.0027 0.0053 0.0206 0.0078 0.0243 0.0275 0.0428 -0.0484 0.0144 0.0144 0.0121 -9.94
Чистая прибыль, млрд $
0.0049 0.0201 0.0073 0.0237 0.027 0.0422 -0.0488 -0.0017 0.0139 0.0139 0.0065 -12.44
EV, млрд $
0.0867 0.1189 0.1231 0.1558 0.1025 0.0991 0.0991 0.1199 -3.58
EBIT, млрд $
0.0191 0.0102 0.0022 0.0049 0.0201 0.0073 0.0237 0.027 0.0013 -0.0488 0.0021 -246.22
EBITDA, млрд $
0.0102 0.0022 0.0049 0.0201 0.0073 0.0237 0.027 0.0422 -0.0488 -0.0488 0.0103 -246.22
Баланс стоимость, млрд $
0.1184 0.144 0.1573 0.1539 0.1662 0.1835 0.2125 0.1476 0.1413 0.1413 0.1702 -3.19
FCF, млрд $
0.0158 0.0012 0.0066 0.0191 0.0103 0.0022 0.0049 0.0201 0.0073 0.0237 0.0116 60.87
Операционный денежный поток, млрд $
0.0066 0.0191 0.0103 0.0022 0.0049 0.0201 0.0073 0.0237 0.027 0.0422 0.0241 15.99
Операционная прибыль, млрд $
0.0022 0.0049 0.0201 0.0073 0.0237 0.027 0.0422 -0.0488 -0.0278 -0.0278 0.0033 -203.24
Операционные расходы, млрд $
0.000452 0.000388 0.00048 0.000469 0.000573 0.000562 0.000573 0.000428 0.0144 0.0144 0.0033 90.56


Balance sheet

IFRS
Reporting Annual Quarterly
2004 2005 2006 2007 2008 2009 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.000927 0.0022 0.0085 0.0000 0 0.0000 0.0000 0 0 0 0.0039 109.31
Long term investments $
0.0659 0.1214 0.1146 0.136 0.1566 0.1535 0.1661 0.1831 0.2124 0.147 0.1724 -0.86
Total Receivables $
0.000982 0.0013 0.000868 0.00078 0.0017 0.0014 0.000564 0.000768 0.0018 0.0018 0.0012 1.15
Total Current Assets $
0.0032 0.0098 0.000907 0.000784 0.0018 0.0014 0.000564 0.000768 0 0 0.0011 -0.41
Активы, млрд $
0.1186 0.1459 0.1576 0.1544 0.1679 0.1846 0.2131 0.148 0.1508 0.1508 0.1729 -2.13
Задолженность, млрд $
0.00013 0.0019 0.000368 0.000442 0.0015 0.000731 0.000561 0.000365 0.0095 0.0095 0.0025 44.65
Чистый долг, млрд $
-0.0022 -0.0085 0.0000 0 0.0000 0.0000 0 0 0 0 -0.0054 96.56
Долг, млрд $
0
Interest income $
0.0012 0.0027 0.0175 0.0057 0.0215 0.0019 0.041 0.0015 0.0143 -23.43
Расходы на обслуживание долга $
0.0138 0.0477 0.0166 0 0 0 0 0 0 0 0.0260 6.35
Чист. проц. доходы, млрд $
0.001 0.0019 0.0057 0.0215 0.0019 0.041 0.0015 0.0015 0.0143 -23.43
Амортизация, млрд $
0.00032 0.008 0.017 0.0275 -0.0954 0.0331 0.000172 0.000206 0.000237 0.000228 0.0068 -63.05
Себестоимость, млрд $
0.00085 0.00064 0.000965 0.0000 0.0000 0.0000 0.000104 0.0013 0.0015 0.0015 0.0011 9.22


Share

IFRS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS -0.2553 1.33 5.28 1.75 4.82 5.39 8.15 -8.36 2.37 2.37 2.47 -13.24
Цена акции ао 21.57 21.52 22.63 24.86 30.6 16.38 15.98 17.71 17.67 17.67 19.67 -10.40
Число акций ао, млн 5.14 5.25 4.18 4.92 5 5.18 5.84 5.88 5.85 5.85 5.55 3.19
FCF/акцию 3 0.2274 1.24 3.56 1.96 0.4366 0.9614 3.83 1.75 4.82 2.36 61.66


Efficiency

IFRS
Reporting Annual Quarterly
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 1.87 3.43 12.79 4.69 14.82 15.41 21.33 -27.1 9.62 9.62 10.84 6.82 -8.28
ROA, % 1.87 3.39 12.76 4.68 14.72 15.29 21.24 -27.03 9.3 9.3 3.71 6.70 -8.77
ROS, % 97.67 93.95 97.64 97.96 98.66 100.89 100.83 96.53 96.53 96.53 23.12 98.69 -0.44
ROCE, % 1.87 3.43 12.79 4.73 14.26 14.66 0.5916 -33.01 0 0 -0.57 0.2463 -247.49
Ebit margin, % 97.64 97.96 98.66 100.88 0 0 98.78 0.82
Рентаб EBITDA, % 83.08 92.72 97.67 93.96 97.64 97.96 98.66 100.88 -338.86 -338.86 33.45 11.26 -228.26
Чистая рентаб, % 83.08 92.72 97.67 93.95 97.64 97.96 98.66 100.89 96.53 96.53 23.02 98.34 -0.23
Operation Margin, % 97.67 93.96 97.64 97.96 98.66 100.88 100.83 -193.08 -193.08 -193.08 34.35 -17.1580 -214.37
Доходность FCF, % 19.15 1.37 7.58 20.09 9.88 2.17 5.04 17.75 6.84 19.95 10.35 55.85


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
19.83 5.63 11.88 5.02 4.57 3.69 -2.37 -57.27 7.13 7.13 22.00 -8.8500 9.30
P/BV
0.8649 0.6804 0.7202 0.563 0.715 0.6695 0.7331 0.6944 0.7009 0.7009 2.50 0.7026 -0.40
P/S
38.37 18.39 5.5 11.16 4.9 4.47 3.64 -2.12 6.88 6.88 4.83 3.55 7.02
P/FCF
10.12 46.19 19.83 5.63 14.62 5.01 0 0 0 0 7.77 18.26 -35.87
E/P
0.1775 0.0684 0.1995 0.2036 0.2501 -0.4224 -0.0175 0 0 0 1.16 0.0427 -161.46
EV/EBITDA
11.88 5.01 4.57 3.69 -2.1 -1.88 29.48 4.61 -170.71
EV/EBIT
5.01 4.57 3.69 -2.1 0 0 0 2.79 -180.46
EV/S
11.16 4.9 4.47 3.64 -2.12 -1.9 6.88 6.88 6.88 5.45 2.68 13.58
EV/FCF
5.01 0 0 0 11.12 5.01 0.00
Debt/EBITDA
2.6E-5 0 0 0 0 -6.06 0.0000 0.00
Netdebt/Ebitda
-0.0019 -0.000558 -0.0017 -0.0012 2.6E-5 0 0 1.0E-5 1.0E-5 1.0E-5 -6.58 -0.0006 -135.80
Debt/Ratio
0 0 0 0 0 0.19
Debt/Equity
0 0 0 0 0 22.00
Debt/Net Income
2.6E-5 0 0 0 0 20.98 0.0000 0.00
Бета
-0.1497 1.79 0.6897 0.6897 0.94 0.7767 -266.40
Индекс Альтмана
-0.626 0.3841 0.7435 0.7435 4.38 0.1672 -205.90


Dividends

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0029 0.003 0.003 0.0047 0.0095 0.0077 0.0139 0.0114 0.0189 0.0189 0.0142 19.67
Дивиденд
1.27 1.16 2.4 1.72 3.12 4.13 1.28 1.28 1.7 1.7 2.30 -11.44
Див доход, ао, %
6.38 5.36 12.19 7 11.1 15.25 7.81 8.01 7.81 8.8 2.37 10.00 -6.79
Дивиденды / прибыль, %
44.08 15.64 28.88 209.77 192.47 41 105.62 58.79 42.16 44.72 44.83 58.46 1.75


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe