ATN International

NYSE
ATNI
Stock
Yield per half year: -28.88%
Dividend yield: 4.35%
Sector: Telecom

Reporting ATN International

Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Капитализация, млрд $
1.15 1.18 1.04 1.04 0.8412 0.6264 0.5497 0.7527 0.7368 0.5813 0.7014 -2.62
Выручка, млрд $
0.457 0.4812 0.4512 0.4387 0.4554 0.5388 0.7257 0.7622 0.7291 0.7291 0.6422 9.87
Чистая прибыль, млрд $
0.0125 0.0315 0.0198 -0.0108 -0.0141 -0.0193 -0.0076 -0.0145 -0.0264 -0.0264 -0.0164 13.36
EV, млрд $
1.07 0.9853 1.08 0.889 0.6973 0.9329 1.26 1.17 0.2807 0.2807 0.8682 -16.64
EBIT, млрд $
0.0727 0.0615 0.0467 0.0261 0.0282 0.0204 0.0124 0.0267 -0.0014 -0.0014 0.0173 -154.85
EBITDA, млрд $
0.1487 0.1259 0.1324 0.0874 0.0803 0.1181 0.1605 0.1809 0.1448 0.1448 0.1369 12.52
OIBDA, млрд $
0.1227 0.1386 0.1895 0.2221 0.1705 0.1705 0.1687 6.80
Баланс стоимость, млрд $
0.6765 0.5529 0.5636 0.5419 0.5169 0.5056 0.5808 0.5411 0.4895 0.4895 0.5268 -1.08
FCF, млрд $
-0.0235 -0.0335 -0.0701 0.0152 0.011 -0.0256 -0.0583 -0.0517 0.017 0.017 -0.0215 9.10
Операционный денежный поток, млрд $
0.1117 0.1457 0.1159 0.0879 0.0863 0.0805 0.1029 0.1116 0.1279 0.1279 0.1018 8.19
Операционная прибыль, млрд $
0.0508 0.0617 0.061 0.0134 0.0092 -0.015 0.0214 0.0267 -0.000795 -0.000795 0.0083 -161.28
Операционные расходы, млрд $
0.2003 0.2243 0.2252 0.2284 0.2273 0.2988 0.38 0.2512 0.726 0.726 0.3767 26.14
CAPEX, млрд $
0.1351 0.1792 0.1859 0.0727 0.0753 0.1061 0.1612 0.1633 0.1109 0.1109 0.1234 8.05


Balance sheet

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM 5 year average CAGR 5
Наличность, млрд $
0.2697 0.215 0.1922 0.1617 0.1039 0.1017 0.0547 0.0622 0.0734 0.0734 0.0792 -6.71
Short Term Investments $
0.000824 0.0092 0.0071 0.000393 0.000416 0.0003 0.0003 0.0003 0.0003 0.0003 0.0003 -6.33
Long term investments $
0.002 0.0201 0.0231 0.0196 0.0162 76.93
Total Receivables $
0.0454 0.0435 0.0383 0.0359 0.0454 0.0041 0.1322 0.1495 0.1422 0.1422 0.0947 25.65
Total Current Assets $
0.3678 0.3429 0.2758 0.2287 0.2401 0.2326 0.2297 0.2813 0.3092 0.3092 0.2586 5.19
Чистые активы, млрд $
0.3735 0.6477 0.6887 0.6954 0.6761 0.6456 0.6013 1.16 0.5672 0.2297 0.7300 -3.45
Активы, млрд $
1.2 1.21 1.11 1.13 1.08 1.61 1.71 1.78 1.73 1.73 1.58 9.88
Short Term Debt $
0.0124 0.0109 0.0047 0.0152 0.0161 0.0255 0.0277 0.0466 0.0244 0.0244 0.0281 8.67
Long Term Debt $
0.1444 0.1449 0.0863 0.0827 0.0691 0.3271 0.4157 0.5315 0.5853 0.5853 0.3857 53.31
Задолженность, млрд $
0.3895 0.3754 0.284 0.3246 0.3294 0.8334 0.9386 1.06 1.06 1.06 0.8443 26.33
Чистый долг, млрд $
-0.1129 -0.0522 -0.1009 -0.0635 -0.0187 0.3949 0.5114 0.5929 0.0285 0.0285 0.3018 -208.79
Долг, млрд $
0.1568 0.1558 0.091 0.0864 0.0728 0.4849 0.566 0.655 0.1019 0.1019 0.3761 6.96
Interest income $
0.0026 0.0012 0.0016 0.0018 0.0023 0.000421 0.000132 0.000174 0.000495 0.0007 -26.45
Расходы на обслуживание долга $
0.0041 0.0088 0.008 0.005 0.0053 0.0095 0.0202 0.0427 0.0495 0.0495 0.0254 56.34
Чист. проц. доходы, млрд $
-0.0041 0.0016 0.0018 0.0023 0.000421 0.000132 0.000174 0.000495 0.000495 0.0007 -26.45
Goodwill $
0.0451 0.0451 0.0629 0.064 0.064 0.0607 0.0607 0.0401 0.0401 0.0401 0.0483 -7.96
Амортизация, млрд $
0.076 0.0869 0.0857 0.0891 0.0883 0.1105 0.1482 0.1543 0.1462 0.1462 0.1295 10.61
Себестоимость, млрд $
0.1837 0.1952 0.1875 0.1906 0.1957 0.2854 0.3287 0.4843 0.0039 0.0039 0.2596 -54.30
Товарно материальные запасы $
0.0144 0.0154 0.0063 0.0053 0.0055 0.0102 0.0179 0.0191 0.0152 0.0152 0.0136 22.55


Share

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 0.77 1.94 1.24 -0.6761 -0.8869 -1.22 -0.4814 -0.9322 -1.74 -1.74 -1.0521 14.43
Цена акции ао 55.26 73.42 56.08 41.76 39.95 45.37 38.97 16.81 14.04 14.04 31.03 -18.87
Число акций ао, млн 16.22 16 16 15 15 15 15.75 15.6 15.23 15.23 15.32 0.30
FCF/акцию -1.45 -2.07 -4.37 0.9496 0.6884 -1.61 -3.7 -3.31 1.11 1.11 -1.3643 10.03


Efficiency

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 1.85 4.61 2.86 -1.58 -2.14 -1.82 -1.28 -2.59 -5.13 -5.13 12.95 -2.5920 19.11
ROA, % 1.05 2.62 1.71 -0.9657 -1.28 1.04 -0.4573 -0.8327 -1.51 -1.51 4.34 -0.6080 3.36
ROIC, % 9.17 5.05 4.02 6.01 3.9 1.66 1.39 -1.02 0.4879 0.0114 14.54 0.5059 -63.07
ROS, % 6.54 4.39 0.4483 -0.1555 -3.45 -1.04 -1.91 -3.63 -3.63 -3.63 9.69 -2.7320 1.02
ROCE, % 7.41 4.83 2.58 3.02 1.47 0.8382 1.79 -0.0971 -0.2111 -0.2111 18.04 0.7580 -167.83
Ebit margin, % 5.95 1.19 -2.17 1.7 3.5 -0.1945 -0.1945 -0.1945 0.5282 -38.27
Рентаб EBITDA, % 26.17 29.34 19.93 17.64 4.25 22.12 23.74 19.86 19.86 19.86 38.02 17.97 36.12
Чистая рентаб, % 2.74 6.54 4.39 -2.46 -3.1 -3.42 -1.04 -1.91 -3.63 -3.63 9.70 -2.6200 3.21
Operation Margin, % 11.53 13.52 5.95 6.2 3.38 2.95 3.5 -0.109 -0.109 -0.109 18.34 1.92 -150.32
Доходность FCF, % 2.44 6.45 -1.99 -3.23 -6.72 1.58 -1.07 -3.54 -8.75 -8.86 -4.1280 -241.17


Coefficients

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
20.19 68.12 94.02 28.45 59.44 455.68 -1241.54 -34.72 -87.78 -40.09 15.30 -189.6900 -161.50
P/BV
1.74 1.51 1.43 1.11 0.8815 0.87 0.9744 0.7984 0.3754 0.3754 1.75 0.7799 -15.69
P/S
2.58 1.86 2.61 2.04 1.46 1.02 1.03 0.758 0.3459 0.3459 1.19 0.9228 -25.02
P/FCF
-30.99 -14.87 63.28 -93.17 -28.23 -11.42 -9.97 -11.25 34.26 34.26 2.91 -5.3220 -203.95
E/P
0.0304 0.019 0.002 -0.000805 -0.0288 -0.0114 -0.0249 -0.025 -0.0455 -0.0455 2.29 -0.0271 9.58
EV/EBIT
34.06 128.18 -78.69 102.01 43.92 -197.94 -197.94 -197.94 -65.7280 20.26
EV/EBITDA
7.17 6.7 8.14 9.53 8.04 10.6 7.86 6.47 1.94 1.94 3.81 6.98 -24.75
EV/S
2.05 2.09 2.04 1.89 1.7 1.74 1.54 0.385 0.385 0.385 1.38 1.15 -25.70
EV/FCF
-29.43 -13.43 59.1 -91.18 -40.08 -21.64 -22.66 16.54 16.54 16.54 9.53 -10.2600 -183.78
Debt/EBITDA
1.24 0.6873 1.12 1.06 4.94 3.53 3.62 0.7035 0.7035 0.7035 2.21 2.70 -32.28
Netdebt/Ebitda
-0.3513 -0.8193 -0.0633 0.2776 3.02 3.19 3.28 0.1967 0.1967 0.1967 1.75 1.98 -42.09
Debt/Ratio
0.1294 0.0822 0.0866 0.0786 0.2379 0.3314 0.3672 0.059 0.059 0.059 0.33 0.2109 -24.34
Debt/Equity
0.2262 0.1308 0.1447 0.132 0.6366 0.9745 1.21 0.2081 1.57 1.57 2.48 0.9198 19.79
Debt/Net Income
4.95 4.59 49.74 -120.33 -18.39 -74.64 -45.06 -3.85 -3.85 -3.85 11.64 -29.1580 -26.86
PEG
0 0
Бета
0.16 0.37 0.948 -4.78 -3.01 -3.01 0.60 -1.2624 -279.84
Индекс Альтмана
-5.52 -1.8 -53.75 11.7 1.53 2.69 1.33 1.25 5.82 5.82 1.04 2.52 30.63


Dividends

IFRS
Reporting Annual Quarterly
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0191 0.0192 0.0109 0.0109 0.0109 0.0108 0.0108 0.0132 0.0147 0.0113 0.0121 6.16
Дивиденд
0.17 0.17 0.68 0.68 0.68 0.72 0.87 0.96 0.24 0.96 0.6940 -18.80
Див доход, ао, %
2.15 0.9262 1.21 1.63 1.96 1.59 2.23 5.71 4.74 4.35 3.52 3.25 19.32
Дивиденды / прибыль, %
36.32 112.57 167.17 61.06 54.84 553.13 -1538.28 -51.96 -173.78 -100.94 71.42 -262.3660 -171.16
Dividend Coverage Ratio
-2.34 -2.34 -2.3400 0.00


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
Всего задолженность
0.1407 0.1197 0.1479 1.68
CAPEX/Выручка, %
21.02 17.61 22.21 21.42 15.22 15.22 -6.25
Персонал, чел
1 700 2 300 2 400 2 300 7.85