Alexander's, Inc.

NYSE

ALX

Stock

Yield per half year: -2.81%
Dividend yield: 8.16%
Sector: Real Estate

Reporting Alexander's, Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $	1.93	2.11	2.04	2.16	1.85	1.83	1.41	1.4	1.23	0.9928			1.37	-11.51
Выручка, млрд $			0.2269	0.2306	0.2328	0.2264	0.1991	0.2061	0.2058	0.225	0.2264	0.2264	0.2125	2.60
Чистая прибыль, млрд $			0.0865	0.0805	0.0328	0.0212	0.0177	0.1329	0.029	0.1024	0.0434	0.0434	0.0651	19.65
EV, млрд $			3.86	4.33	2.44	2.38	2.15	1.96	2.01	1.68	1.79	1.79	1.92	-3.60
EBIT, млрд $			0.1088	0.112	0.1006	0.1077	0.0747	0.0768	-0.0087	0.0845	0.0787	0.0787	0.0612	1.05
EBITDA, млрд $			0.1451	0.1507	0.1517	0.1442	0.1099	0.1114	0.1177	0.1174	0.1166	0.1166	0.1146	1.19
OIBDA, млрд $							0.1669	0.0553	0.1749	0.1324	0.155	0.155	0.1369	-1.47
Баланс стоимость, млрд $			0.3528	0.344	0.2851	0.2535	0.2032	0.2526	0.2365	0.2377	0.1769	0.1769	0.2214	-2.73
FCF, млрд $			0.1153	0.12	0.0696	0.1261	0.0781	0.1185	0.1025	0.1091	0.0541	0.0541	0.0925	-7.08
Операционный денежный поток, млрд $			0.1308	0.1234	0.0735	0.1261	0.0781	0.1185	0.1025	0.1091	0.0541	0.0541	0.0925	-7.08
Операционная прибыль, млрд $			0.1055	0.1053	0.1006	0.1077	0.0747	0.0768	0.0862	0.1174	0.0818	0.0818	0.0874	1.83
Операционные расходы, млрд $			0.1215	0.1253	0.1322	0.1269	0.1271	0.13	0.1263	0.0063	0.1445	0.1445	0.1068	2.60
CAPEX, млрд $	0.062	0.0501	0.0155	0.0034	0.004	0.0094	0.0325	0.0195	0.0144			0.0144	0.0160	29.20

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $		1.37	1.37	1.32	1.24	1.21	1.17	1.11	0.9227	0.968	0.9709						1.03	-3.66
Выручка, млрд $							0.0531	0.0529	0.0537	0.0554	0.0629	0.0614	0.0534	0.0557	0.0559	0.0549	0.0563	-2.21
Чистая прибыль, млрд $							0.0132	-0.001	0.0641	0.0108	0.0163	0.0161	0.0084	0.0067	0.0123	0.0123	0.0112	-5.24
EV, млрд $							2.01	1.73	1.5	1.54	1.66	1.64	1.68	1.98	1.79	0.7571	1.57	-14.32
EBIT, млрд $							0.0239	0.0235	0.0234	0.0274	0.0262	0.0252	0.0175	0.0259	0.0162	0.0231	0.0216	-1.73
EBITDA, млрд $							0.0318	0.0314	0.0319	0.0353	0.0356	0.0347	0.0262	0.0339	0.0279	0.0325	0.0310	-1.30
OIBDA, млрд $												0.0532	0.0354	0.055	0.0281	0.0393	0.0422	-5.88
Баланс стоимость, млрд $							0.2365	0.221	0.2656	0.2518	0.2377	0.2301	0.2125	0.1907	0.1769	0.1631	0.1947	-6.65
FCF, млрд $							0.0264	0.0207	0.0452	-0.0015	0.0447	0.0168	0.0115	-0.005	0.0308	0.002	0.0112	-34.67
Операционный денежный поток, млрд $							0.0263	0.0207	0.0452	-0.0015	0.0447	0.0168	0.0115	-0.005	0.0308	0.002	0.0112	-34.67
Операционная прибыль, млрд $							0.0264	0.0235	0.0226	0.0282	0.033	0.0347	0.0175	0.0278	0.0125	0.0192	0.0223	-11.16
Операционные расходы, млрд $							0.0327	0.0338	0.0348	0.0351	0.0368	0.0362	0.0339	0.0014	0.0434	0.0102	0.0250	-22.38
CAPEX, млрд $	0.0101	0.0147	0.0195	0.0012	0.0074	0.0075	0.0075	0.0021	0.0029	0.0038							0.0048	-12.71

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $			0.2889	0.3075	0.2831	0.2981	0.4287	0.4635	0.1949	0.5319	0.3385	0.3385	0.3915	-4.61
Short Term Investments $		0.0432	0.0379	0.0352	0.0232	0.0144	0.006	0.0075	0.267	0.0226		0.0226	0.0635	9.43
Long term investments $	0.0696	0.0432	0.0379	0.1985	0.1957	0.0144							0.0979	-19.73
Total Receivables $			0.1821	0.3759	0.3686	0.1725	0.1534	0.1418	0.1322	0.1309	0.1169	0.1169	0.1350	-5.29
Total Current Assets $			0.5947	0.8044	0.6812	0.5009	0.6093	0.6253	0.6136	0.6839	0.5107	0.5107	0.6086	-3.47
Чистые активы, млрд $	0.7839	0.8039	0.7808	0.7543	0.7303	0.7168	0.7209	0.6989	0.7068			0.7068	0.7147	-0.65
Активы, млрд $			1.45	1.63	1.48	1.27	1.4	1.39	1.4	1.4	1.34	1.34	1.39	-0.87
Short Term Debt $	1.03	1.05	1.05	1.24		0.971	1.16	1.09	1.09	0.0008		0.5	0.8624	-75.84
Long Term Debt $			1.05	1.24	1.16	0.971	1.16	1.09	1.09	1.09	0.988	0.988	1.08	-3.16
Задолженность, млрд $			1.1	1.29	1.2	1.01	1.2	1.14	1.16	1.17	1.16	1.16	1.17	-0.68
Чистый долг, млрд $			0.7634	0.9327	0.8785	0.6729	0.7275	0.6261	0.8961	0.5811	0.7646	0.7646	0.7191	1.00
Долг, млрд $			2.1	2.48	1.16	0.971	1.16	1.09	1.09	1.11	1.1	1.1	1.11	-1.06
Interest income $		0.0183	0.0033	0.0067	0.0125	0.0082	0.0027	0.000639	0.0068	0.0189			0.0074	18.18
Расходы на обслуживание долга $			0.0222	0.0315	0.0445	0.0389	0.0242	0.0197	0.0286	0.0583	0.0628	0.0628	0.0387	21.01
Чист. проц. доходы, млрд $			-0.0189	-0.0248	0.0125	0.0082	0.0027	0.000639	0.0068	0.0189		0.0189	0.0074	18.18
Амортизация, млрд $			0.0364	0.0387	0.0385	0.0365	0.0351	0.0346	0.1263	0.0329	0.0379	0.0379	0.0534	1.55
Себестоимость, млрд $			0.0822	0.0851	0.0938	0.0897	0.0884	0.0211	0.0904	0.1012	0.1405	0.1405	0.0883	9.71
Товарно материальные запасы $						0.5024	0.6244	0.0075	0.0294	0.0226		0.0226	0.2373	-46.22

	2018Q1	2018Q2	2018Q3	2018Q4	2019Q1	2019Q2	2019Q3	2019Q4	2020Q1	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $																		0.2145	0.3565	0.5313	0.5079	0.5319	0.5263	0.5244	0.3548	0.3385	0.3199	0.4128	-9.48
Short Term Investments $													0.0094			0.1974	0.1979	0.267	0.0998	0.0384	0.0337	0.0226	0.0187	0.0128				0.0252	-19.73
Long term investments $	0.1978	0.197	0.1962	0.1957	0.0232	0.0179	0.0169	0.0144	0.003							0.1974												0.0499	61.62
Total Receivables $																		0.1322	0.1311	0.1287	0.128	0.1309	0.1212	0.1184	0.1177	0.1169	0.1107	0.1170	-1.80
Total Current Assets $																		0.6136	0.6215	0.6815	0.657	0.6839	0.6686	0.6428	0.5149	0.5107	0.4306	0.5535	-8.42
Чистые активы, млрд $												0.7141	0.7125	0.6989	0.6936	0.6901	0.6894	0.6883	0.6832	0.6624	0.6564							0.6759	-0.98
Активы, млрд $																		1.4	1.38	1.43	1.41	1.4	1.39	1.48	1.36	1.34	0.4306	1.20	-20.89
Short Term Debt $		1.16								0.0137	1.16	1.16	1.16	1.09					0.5			0.0008	0.5	0.49				0.5162	-14.78
Long Term Debt $																		1.09	1.09	1.09	1.09	1.09	1.09	1.08	0.988	0.988	0.988	1.03	-1.95
Задолженность, млрд $																		1.16	1.16	1.16	1.16	1.17	1.16	1.27	1.17	1.16	1.17	1.19	0.17
Чистый долг, млрд $																		0.8961	0.7349	0.5605	0.5842	0.5607	0.5666	0.5576	0.7468	0.7646	-0.3199	0.4631	-189.20
Долг, млрд $																	1.09	1.09	1.09	1.09	1.09	1.09	1.09	1.08	1.1	1.1		1.09	0.18
Interest income $													0.000157	0.000159	0.0001	0.0012	0.002	0.0035	0.0043	0.0045	0.0096	0.0068						0.0057	14.21
Расходы на обслуживание долга $																		0.0107	0.0123	0.0132	0.0162	0.0167	0.0162	0.0162	0.0193	0.0111	0.0108	0.0147	-7.79
Чист. проц. доходы, млрд $															-0.0043	0.0012	0.002	0.0035	0.0043	0.0045	0.0096	0.0068	0.0072	0.0071				0.0070	9.55
Амортизация, млрд $																		0.0079	0.0079	0.0085	0.0079	0.0094	0.0095	0.0087	0.008	0.0118	0.0094	0.0095	-0.21
Себестоимость, млрд $																		0.0904	0.0249	0.0291	0.0256	0.0359	0.0253	0.0343	0.0264	0.0358	0.0256	0.0295	0.24
Товарно материальные запасы $																0.1974	-0.0286	0.0294	0.0247	0.0384	0.0337	0.705	0.0187	0.0128	0.5149			0.2570	72.51

Share

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	16.9	15.75	6.42	4.14	3.46	25.94	5.66	19.97	8.46		8.46	12.70	19.58
Цена акции ао		421.65	360.68	357.5	274.63	272.44	220.06	213.57	200.06	213.97	213.97	224.02	-4.72
Число акций ао, млн	5.11	5.12	5.12	5.12	5.12	5.12	5.13	5.13	5.13		5.13	5.13	0.04
FCF/акцию	22.55	23.45	13.6	24.63	15.24	23.12	20.01	21.27	10.54		10.54	18.04	-7.11

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						2.57	-0.2003	12.51	2.1	3.17	3.14	1.63	1.3	2.39	2.4		2.17	-5.23
Цена акции ао			257.64	241.44	236.25	228.15	216.39	179.9	188.66	189.24					211.37	213.97	196.63	3.53
Число акций ао, млн	5.12	5.12	5.12	5.13	5.13	5.13	5.13	5.13	5.13	5.13							5.13	0.00
FCF/акцию						5.14	4.04	8.81	-0.3005	8.72	3.28	2.24	-0.98	6	0.3945		2.19	-34.53

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2012	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %				24.51	23.41	10.44	7.86	7.77	58.33	11.87	43.2	20.96		20.96	33.23	28.43	21.95
ROA, %				5.96	4.93	2.11	1.54	1.33	9.51	2.08	7.31	3.17		3.17	3.76	4.68	18.97
ROIC, %	98.03	6.69	6.04	6.85	5.93		5.16	4.37	9.26	9.14	14.42				7.44	8.47	22.82
ROS, %					34.92	14.11	9.35	8.91	64.48	14.1	45.52	19.19	19.19	19.19	33.89	32.50	-21.53
ROCE, %					32.56	6.94	8.74	5.47	5.71	-0.6424	6.25	6.05	44.51	44.51	27.89	12.38	50.79
Ebit margin, %							47.6	-12.96	-7.3	-4.21	37.57	34.77	34.77	34.77		19.12	-236.64
Рентаб EBITDA, %					65.34	65.14	63.73	55.17	54.05	57.18	52.19	51.51	51.51	51.51	78.96	53.29	-0.96
Чистая рентаб, %				38.11	34.92	14.11	9.35	8.91	64.48	14.1	45.52	19.19		19.19	33.88	30.44	16.58
Operation Margin, %					45.66	43.22	47.6	37.53	37.27	41.9	52.19	36.15	36.15	36.15	49.22	40.73	-0.61
Доходность FCF, %		-0.6476	2.66	5.65	5.56	3.77	6.89	5.55	8.49	8.31	10.99					8.05	9.79

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %						1	-0.4221	24.15	4.42	6.68	6.57	3.5	2.96	5.84	6.34		33.23	5.04	-0.71
ROA, %						0.1776	-0.074	4.49	0.7575	1.16	1.15	0.5836	0.4693	0.9073	1.39		3.76	0.9000	3.86
ROIC, %	1.37	4.15					1.22	6.43	2.52	2.96	2.96	2.43	2.3	2.76			7.44	2.68	-1.39
ROS, %							-1.94	119.51	19.41	25.88	26.24	15.7	11.99	21.96	22.42	19.19	33.89	18.25	4.10
ROCE, %							1.74	8.81	2.02	1.93	1.85	1.28	1.91	1.2	2.09	44.51	27.89	10.20	103.35
Ebit margin, %									49.39	41.6	41.01	32.86	46.59	28.9	42.08	34.77		37.04	1.14
Рентаб EBITDA, %							59.27	59.42	63.71	56.54	56.45	49.15	60.91	49.92	59.17	51.51	78.96	54.13	0.94
Чистая рентаб, %						4.71	-1.94	119.51	19.41	25.88	26.24	15.7	11.99	21.96	22.42		33.88	19.66	-3.10
Operation Margin, %							44.35	42.17	50.96	52.37	56.45	32.86	49.94	22.38	34.89	36.15	49.22	35.24	1.93
Доходность FCF, %	2.07	2	2.44	4.94	-1.41	2.25	1.87	4.9	-0.1593	4.61								2.69	15.43

Coefficients

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	23.6	26.79	47.65	80.4	80.08	10.03	38.4	10.7	23.63		23.63	32.47	32.57	-21.66
P/BV	5.78	6.27	5.49	6.72	6.99	5.28	4.71	4.61	5.81		5.81	5.30	5.48	-3.63
P/S	8.99	9.36	6.72	7.52	7.13	6.47	5.42	4.87	4.54		4.54	10.35	5.69	-8.63
P/FCF		17.98	26.53	14.52	18.02	11.78	12.04	0	0	0	0	22.54	16.58	-14.62
E/P		0.0373	0.0178	0.0116	0.0126	0.0952	0.0235	0.1032	0	0	0	0.03	0.0492	54.83
EV/EBIT				22.05	-83.24	-130.29	-232.17	19.84	22.76	22.76	22.76		-59.4200	-170.54
EV/EBITDA	26.57	28.74	16.11	16.47	19.55	17.59	17.09	14.28	15.36		15.36	18.21	16.77	-4.71
EV/S	16.99	18.78		15.35	16.52	15.09	9.77	7.45	7.91	7.91	7.91	14.26	9.63	-12.12
EV/FCF	33.44	36.09		27.55	42.15	26.27	19.61	15.37	33.11	33.11	33.11	30.54	25.49	4.74
Debt/EBITDA		16.46	7.66	6.73	10.52	9.78	9.27	9.48	9.46	9.46	9.46	5.38	9.49	-0.66
Netdebt/Ebitda		6.19	5.79	4.66	6.62	5.62	7.61	4.95	6.56	6.56	6.56	5.14	6.26	3.14
Debt/Ratio	1.45	1.52		1.53	1.65	1.57	0.7806	0.7929	0.8224	0.8224	0.8224	0.53	0.9577	-12.13
Debt/Equity	5.96	7.21		7.66	11.38	8.63	4.61	4.68	6.24	6.58	6.58	2.98	6.15	-5.28
Debt/Net Income	24.34	30.81		91.71	130.38	16.39	37.58	10.87	25.39	25.39	25.39	13.97	23.12	9.15
PEG										-11.82	-11.82		-11.8200	0.00
Бета								0.3715	-1.97	-0.7016	-0.7016	-0.30	-0.7667	-223.61
Индекс Альтмана		2.59	2.52	2.95	2.21	2.42	1.99	1.01	1.36	1.04	1.04	2.81	1.56	-15.54

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E						38.4	-1080.3	12.97	12.45	12.17	9.96	21.75	26.07	23.63	27.16		32.47	21.71	22.22
P/BV						4.71	4.49	3.55	3.78	4.62	4.64	5.28	6.49	5.81	-1.46		5.30	4.15	-179.35
P/S						5.42	4.74	4.42	4.42	4.88	4.58	4.81	5.3	4.54	4.9		10.35	4.83	1.36
P/FCF	48.25	49.88	41.02	20.24	-70.73	44.4	53.5	20.43	-627.74	21.7							22.54	-97.5420	-13.34
E/P	0.0083	0.0566	0.0077	0.0075	0.0058	0.0021	-0.000926	0.0695	0.0111	0.0168							0.03	0.0197	51.57
EV/EBIT									56.09	63.33	64.93	95.69	76.51	110.87	32.76	22.76		67.72	-24.97
EV/EBITDA						17.09	14.13	47.13	11.77	12.36	11.94	12.78	15.22	14.6	6.28		18.21	12.16	-12.06
EV/S							44.28	28.01	27.7	26.34	26.63	31.44	35.65	32.04	13.79	7.91	14.26	24.17	-24.12
EV/FCF							113.06	33.28	-995.51	37.05	97.18	145.96	-394.48	58.14	373.86	33.11	30.54	43.32	-25.67
Debt/EBITDA						34.31	34.78	34.23	30.94	30.7	31.54	41.23	32.48	39.53		9.46	5.38	30.85	-21.40
Netdebt/Ebitda							23.42	17.57	16.55	15.76	16.35	21.25	22.02	27.4	-9.84	6.56	5.14	13.48	-20.95
Debt/Ratio		1.57					1.16	0.7643	0.7741	0.7783	0.7856	0.7307	0.807	0.8224		0.8224	0.53	0.7936	0.92
Debt/Equity		8.63					7.2	4.11	4.34	4.6	4.75	5.09	5.78	6.24		6.58	2.98	5.69	6.73
Debt/Net Income		28.03					-1549.6	17.02	101.56	67.09	67.85	129.12	164.96	89.85		25.39	13.97	95.43	-17.85
PEG																-11.82		-11.8200	0.00
Бета															0.5238	-0.7016	-0.30	-0.0889	-215.73
Индекс Альтмана		2.03	1.91	1.68	1.64	1.58	1.64	1.66	1.63						0.1903	1.04	2.81	1.23	-8.71

Dividends

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.0664	0.0716	0.0818	0.0921	0.0921	0.0922	0.0922	0.0923	0.0923	0.0924					0.0923	0.04
Дивиденд				17	18	18	18	18	18	18	18	4.5	18		15.30	-24.21
Див доход, ао, %				4.05	5.8	5.52	6.61	7.05	7.59	8.04	8.4	8.62	8.16	3.17	7.94	4.10
Дивиденды / прибыль, %			94.62	108.01	280.42	435.08	519.7	69.37	317.82	90.14	212.64		212.64	116.02	241.93	-16.37

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд						0.0231	0.0231	0.0231	0.0231	0.0231	0.0231	0.0231	0.0231	0.0231	0.0231		0.0231	0.00
Дивиденд	4.5	4.5	4.5	4.5	4.5	4.5	4.5	4.5	4.5	4.5							4.50	0.00
Див доход, ао, %	1.68	1.68	1.75	1.86	1.9	1.97	2.08	2.5	2.39	2.38						3.17	2.26	3.85
Дивиденды / прибыль, %						922.88	-2246.54	35.97	214.69	141.77	143.32	275.51	345.93	188.16	187.63	116.02	228.11	5.54

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2020	2021	2022	2023	2024	CAGR 5
CAPEX/Выручка, %	16.3	9.47	6.99			-24.59
Персонал, чел				69	92	15.47

	CAGR 5

	CAGR 5