Archer Aviation Inc.

NYSE

ACHR

Stock

Yield per half year: +9.18%
Dividend yield: 0%
Sector: Industrials

Reporting Archer Aviation Inc.

Capitalization

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд $		2.43	1.04	0.8257	1.29		1.54	1.40	-14.64
Выручка, млрд $				0.0108			0.0108	0.0108	0.00
Чистая прибыль, млрд $	0	-0.025	-0.3373	-0.3173	-0.4579	-0.5368	-0.5368	-0.3349	84.66
EV, млрд $	0	2.43	0.0144	0.3448	1.22	2.92	2.92	1.39	3.74
EBIT, млрд $	0	-0.0246	-0.3583	-0.3173	-0.4574		-0.4448	-0.2894	107.65
EBITDA, млрд $	0	-0.0244	-0.2291	-0.3096	-0.4516	-0.5249	-0.5249	-0.3079	84.73
OIBDA, млрд $		-0.024	-0.3427	-0.3289	-0.4385	-0.4978	-0.4978	-0.3264	83.39
Баланс стоимость, млрд $	0	-0.0258	-0.3736	0.4933	0.3671	0.7526	0.7526	0.2427	-296.33
FCF, млрд $	0	-0.0247	-0.1119	-0.2073	-0.3159	-0.4506	-0.4506	-0.2221	78.74
Операционный денежный поток, млрд $	0	-0.0228	-0.1084	-0.2004	-0.2716	-0.3686	-0.3686	-0.1944	74.47
Операционная прибыль, млрд $	0	-0.0246	-0.3583	-0.3366	-0.4448	-0.5097	-0.5097	-0.3348	83.35
Операционные расходы, млрд $	0	0.0246	0.241	0.3289	0.439	0.5097	0.5097	0.3086	83.35
CAPEX, млрд $	0	0.0019	0.0035	0.0069	0.0443	0.082	0.082	0.0277	112.33

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Капитализация, млрд $	0.8654	0.7337	0.8809	0.9585	0.8441	0.5962	0.6674	0.7084	1.59	1.73						1.06	23.75
Выручка, млрд $						0.0108				0.0124						0.0116	7.15
Чистая прибыль, млрд $						-0.0962	-0.1131	-0.1841	-0.0516	-0.1091	-0.1165	-0.1069	-0.1153	-0.1981	-0.0934	-0.1260	-4.32
EV, млрд $						0.3448	0.3404	0.4649	0.8902	1.42	1.16	0.9031	0.7853	3.12	2.54	1.70	16.97
EBIT, млрд $					-0.0938	-0.1081	-0.1099	-0.1794	-0.0462	-0.1073	-0.142	-0.1238	-0.1221	-0.1242		-0.1239	2.97
EBITDA, млрд $						-0.0968	-0.1076	-0.1793	-0.0444	-0.1052	-0.1399	-0.1212	-0.1188	-0.1207	-0.144	-0.1289	0.58
OIBDA, млрд $											-0.1656	-0.1355	-0.1256	-0.0468	-0.1946	-0.1336	3.28
Баланс стоимость, млрд $						-0.6909	0.4101	0.2763	0.3645	0.3671	0.3792	0.334	0.4677	0.7526	1.01	0.5887	21.64
FCF, млрд $						-0.0705	-0.0751	-0.0652	-0.0826	-0.093	-0.1038	-0.1014	-0.1168	-0.1286	-0.1046	-0.1110	0.15
Операционный денежный поток, млрд $						-0.0672	-0.0637	-0.0571	-0.0668	-0.084	-0.0865	-0.0805	-0.0972	-0.1044	-0.0946	-0.0926	1.81
Операционная прибыль, млрд $						-0.1081	-0.1099	-0.1814	-0.0462	-0.1073	-0.1422	-0.1212	-0.1221	-0.1242	-0.144	-0.1307	0.25
Операционные расходы, млрд $						0.1033	0.1076	0.1793	0.0444	0.1052	0.1401	0.1186	0.1221	0.1242	0.144	0.1298	0.55
CAPEX, млрд $						0.0033	0.0114	0.0081	0.0158	0.009	0.0173	0.0209	0.0196	0.0242	0.01	0.0184	-10.38

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд $	0.0000	0.0366	0.7469	0.0694	0.4646	0.8345	0.8345	0.4304	86.89
Short Term Investments $				0.4618			0.4618	0.4618	0.00
Total Current Assets $	0.0102	0.0374	0.7548	0.5455	0.4802	0.8584	0.8584	0.5353	87.14
Чистые активы, млрд $	0	0.0359	0.6989	0.0234	0.4101		0.5455	0.2921	83.84
Активы, млрд $	0.0000	0.0418	0.7684	0.5738	0.5543	1	1	0.5877	88.70
Short Term Debt $		0.0014	0.0126	0.0167	0.0028	0.0037	0.0037	0.0074	21.45
Long Term Debt $		0.0003	0.0093		0.0072	0.064	0.064	0.0202	282.18
Задолженность, млрд $	0	0.0059	0.0695	0.0805	0.1872	0.2486	0.2486	0.1183	111.31
Чистый долг, млрд $	0	-0.0334	-0.7238	-0.0472	-0.4414	-0.7555	-0.7555	-0.4003	86.59
Долг, млрд $	0	0.0032	0.0231	0.0222	0.0232	0.079	0.079	0.0301	89.89
Расходы на обслуживание долга $		0.0002	0.001	0.0023	0.0164		0.0164	0.0050	200.92
Чист. проц. доходы, млрд $		-0.0002	-0.001	0.0023	0.0005		0.0005	0.0004	-225.74
Goodwill $		0.0005						0.0005	0.00
Амортизация, млрд $	0	0.0002	0.1292	0.0077	0.0058		0.0058	0.0357	132.06
Себестоимость, млрд $		0.000103	0.003	0.0077	0.0058		0.0058	0.0042	173.94

	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	5 quarters average	CAGR 5
Наличность, млрд $							0.0694	0.2992	0.4076	0.4614	0.4646	0.4125	0.3671	0.5017	0.8345	1.03	0.6292	20.08
Short Term Investments $			-0.0009			0.4881	0.4618	0.1507									0.2749	-459.72
Total Current Assets $							0.5455	0.4659	0.4226	0.4757	0.4802	0.422	0.375	0.523	0.8584	1.07	0.6497	20.45
Чистые активы, млрд $	0.0063	0.007	0.0104	0.6637	0.6182	0.5572	0.4933	0.4101	0.0524	0.0594							0.3145	-36.09
Активы, млрд $							0.5738	0.5059	0.4815	0.5396	0.5543	0.5109	0.484	0.6515	1	1.21	0.7713	18.82
Short Term Debt $							0.013	0.0101	0.0076	0.0052	0.0056	0.0033	0.0066	0.0036	0.0037	0.004	0.0042	3.92
Long Term Debt $			0.0093	0.007	0.0047	0.0023					0.0072	0.0181	0.0327	0.064	0.064	0.0641	0.0486	28.78
Задолженность, млрд $							0.0805	0.0958	0.2052	0.1751	0.1872	0.1317	0.15	0.1838	0.2486	0.2033	0.1835	9.07
Чистый долг, млрд $							-0.0472	-0.2803	-0.3861	-0.4427	-0.4414	-0.3787	-0.3196	-0.4232	-0.7555	-0.9521	-0.5658	20.25
Долг, млрд $							0.0222	0.0189	0.0215	0.0187	0.0232	0.0338	0.0475	0.0785	0.079	0.0783	0.0634	18.30
Interest income $					0.0005				0.0041								0.0023	186.36
Расходы на обслуживание долга $	0.0009	0.0005	0.0005	0.0004	0.0085	0.0015	0.0008	0.0016			0.0148						0.0054	11.73
Чист. проц. доходы, млрд $		-0.0005	-0.0005	-0.0004	0.0005	0.0015	0.0007	0.0016	0.0041	0.0051	0.0056						0.0034	51.57
Амортизация, млрд $						0.0134	0.0113	0.0023	0.000122	0.0018	0.0021	0.0021	0.0026	0.0033	0.0035		0.0027	10.76
Себестоимость, млрд $				0.0015	0.0019	0.0021	0.0022	0.0023	0.0021	0.0018	0.0021	0.0021	0.0026				0.0021	4.36

Share

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	-0.0189	-0.1039	-3.04	-1.32	-1.69	-1.42		-1.42	-1.5148	68.71
Цена акции ао		10.12	9.41	1.87	6.14	9.75	9.99	9.99	7.43	1.20
Число акций ао, млн	0.05	240.63	110.84	240.48	270.41	376.73		376.73	247.82	9.38
FCF/акцию	-0.0163	-0.1026	-1.01	-0.862	-1.17	-1.2		-1.2	-0.8689	63.53

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS						-0.4	-0.4574	-0.7334	-0.1858	-0.3591	-0.3638	-0.32	-0.29	-0.4983	-0.235		-0.3414	-8.37
Цена акции ао			3.67	4.03	3.51	2.47	2.7	2.82	5.74	5.68					8.13	9.99	6.47	28.78
Число акций ао, млн	88.44	110.84	239.8	238.06	240.25	241.64	247.27	251.02	277.68	303.78							264.28	4.68
FCF/акцию						-0.2932	-0.3037	-0.2597	-0.2975	-0.3061	-0.3241	-0.3035	-0.2938	-0.3235	-0.2631		-0.3016	-4.08

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %	-18.99	-139.28	-91.81	-53.23	-106.44	-95.88		-95.88	38.03	-97.3280	-7.20
ROA, %	-9.29	-119.62	-83.26	-47.28	-81.18	-69.02		-69.02	7.87	-80.0720	-10.42
ROS, %				-2937.96	-2959.26	-4239.81	-4970.37	-4970.37	13.32	-3776.8500	14.05
ROCE, %	-9.43	-64.74	-48.41	-60.96	-103.88		-59.1	-59.1	40.93	-67.4180	-1.81
Ebit margin, %				-2937.96			-4118.52	-4118.52		-3528.2400	18.40
Рентаб EBITDA, %				-2866.67			-4860.19	-4860.19	22.86	-3863.4300	30.21
Чистая рентаб, %				-2937.96				-2959.26	13.53	-2937.9600	0.00
Operation Margin, %				-3116.67	-3216.67	-4118.52	-4719.44	-4719.44	17.30	-3792.8250	10.93
Доходность FCF, %		-1.01	-10.73	-25.11	-24.49					-15.3350	121.90

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %						-15.8	-20.51	-66.63	-12.58	-29.46	-33.23	-30.2	-30.82	-45.52	-16.61		38.03	-31.2760	-12.95
ROA, %						-15.88	-20.95	-38.23	-10.11	-19.95	-21.87	-21.49	-20.31	-23.97	-8.43		7.87	-19.2140	-17.36
ROIC, %								-52.99		-21.21							15.11	-37.1000	-36.73
ROS, %						-883.33				-879.84						-4970.37	13.32	-2244.5133	77.86
ROCE, %						-17.54	-19.95	-64.94	-10.81	-26.35	-34.9	-29.06	-26.45	-21.27		-59.1	40.93	-34.1560	11.11
Ebit margin, %										-865.32						-4118.52		-2491.9200	118.16
Рентаб EBITDA, %						-896.3				-848.39						-4860.19	22.86	-2201.6267	75.68
Чистая рентаб, %						-890.74				-879.84							13.53	-885.2900	-0.61
Operation Margin, %						-956.48				-865.32						-4719.44	17.30	-2180.4133	70.24
Доходность FCF, %	-3.67	-6.73	-4.25	-4.91	-6.2	-11.83	-11.25	-9.2	-5.18	-5.39								-8.5700	-14.55

Coefficients

IFRS

Reporting Annual Quarterly

	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E		-97.4	-2.9	-2.6	-2.82			6.95	20.90	-26.4300	-58.75
P/BV		68.5	1.06	0.7946	4.52	4.88		4.88	11.53	15.95	-41.04
P/S				36.29				36.29	3.30	36.29	0.00
P/FCF		-98.58	-9.32	-3.98	-7.43	-4.87	-3.42	-3.42	29.33	-5.8040	-18.17
E/P		-0.0103	-0.3447	-0.3843	-0.355	-0.2973	-0.3486	-0.3486	0.05	-0.3460	0.23
EV/EBIT	5.46	-47.25	-2.48	-1.09	-2.66	-2.93	-6.56	-6.56		-3.1440	21.48
EV/EBITDA	191.49	-99.42	-0.0627	-1.11	-2.7	-5.56		-5.56	13.69	-21.7705	-43.83
EV/S				31.92	31.93	120.87	270.15	270.15	3.98	113.72	70.56
EV/FCF	6.34	-97.17	-2.84	-1.66	-3.86	-6.48	-6.48	-6.48	37.30	-4.2640	17.94
Debt/EBITDA	-94.25	-0.0697	-0.0956	-0.0717	-0.0514	-0.1505	-0.1505	-0.1505	2.22	-0.1039	9.50
Netdebt/Ebitda	97.25	1.37	3.16	0.1525	0.9774	1.44	1.44	1.44	1.65	1.43	-14.55
Debt/Ratio	0.4913	0.0407	0.0285	0.0387	0.0419	0.0789	0.0789	0.0789	1.28	0.0534	22.59
Debt/Equity	1	0.0474	0.0313	0.045	0.0632	0.105	0.3303	0.3303	2.05	0.1150	60.20
Debt/Net Income	-5.29	-0.068	-0.0609	-0.07	-0.0507	-0.1472	-0.1472	-0.1472	4.38	-0.0952	19.30
PEG							13.77	13.77		13.77	0.00
Бета					0.5214	27.92	1.31	1.31	0.52	9.92	35.95
Индекс Альтмана				-1.22	-4.61	1.46	0.5923	0.5923	10.48	-0.9444	-183.47

	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E	-4.9	-16.95	-14.88	-13.37	-9.28	-6.25	-5.9	-3.85	-30.87	-15.81							20.90	-12.5360	20.40
P/BV						0.7946	1.51	3.08	3.66	5.08	4.05	3.66	2.58	5.15	3.46		11.53	3.78	-3.10
P/S						36.29				150.42							3.30	93.35	103.59
P/FCF		-14.85	-23.55	-20.35	-16.14	-8.46	-8.89	-10.87	-19.29	-18.55						-3.42	29.33	-12.2040	-17.39
E/P		-0.059	-0.0672	-0.0748	-0.1078	-0.16	-0.1695	-0.2599	-0.0324	-0.0632						-0.3486	0.05	-0.1747	15.51
EV/EBIT									-19.27	-13.27	-8.14	-7.29	-6.43	-25.12		-6.56		-10.7080	-4.22
EV/EBITDA						-1.09	-0.9132	-2.59	-2.06	-3.26	-2.46	-2.2	-1.62	-6.23	-5.04		13.69	-3.5100	15.42
EV/S										114.82						270.15	3.98	192.48	53.39
EV/FCF					-14.29			-7.13	-10.78	-15.31	-11.13	-8.91	-6.72	-24.26	-24.3	-6.48	37.30	-14.1340	-6.17
Debt/EBITDA					-0.1844			-0.1199	-0.4212	-0.2205	-0.2416	-0.3919	-0.6608	-0.6545	-0.5438	-0.1505	2.22	-0.4803	-17.42
Netdebt/Ebitda							2.61	2.15	9.97	4.2	2.71	2.64	3.56	6.26	6.61	1.44	1.65	4.10	-11.42
Debt/Ratio					0.0248			0.0447	0.0347	0.0419	0.0662	0.0981	0.1205	0.0789	0.0645	0.0789	1.28	0.0882	-4.26
Debt/Equity					0.0284			0.0778	0.0513	0.0632	0.0891	0.1422	0.1678	0.105	0.0774	0.3303	2.05	0.1645	18.36
Debt/Net Income					-0.1736			-0.1168	-0.3624	-0.2126	-0.2901	-0.4443	-0.6808	-0.3988	-0.8383	-0.1472	4.38	-0.5019	-19.82
PEG																13.77		13.77	0.00
Бета															-2.12	1.31	0.52	-0.4050	-178.61
Индекс Альтмана						0.1539									1.46	0.5923	10.48	0.7354	56.71

Dividends

IFRS

Reporting Annual Quarterly

	LTM	Industry average	5 year average	CAGR 5
Дивиденд	0
Див доход, ао, %	0	1.89
Дивиденды / прибыль, %	0	42.33

	2022Q4	2023Q2	2023Q4	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0	0.0263	0.0263		0.0263	0.00
Дивиденды / прибыль, %	-0.000314	-14.29	-24.11	42.33	-12.8001	4150.33

	Industry average	5 quarters average	CAGR 5

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2022	2023	2024	CAGR 5
CAPEX/Выручка, %	63.89			0.00
Персонал, чел		390	578	21.74

	CAGR 5

	CAGR 5