ABB Ltd (ABB) 📈: отчетность и дивиденды за 2025

Reports

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022
Финансовый отчет	link	link	link	link	link	link	link

	2022Q4
Финансовый отчет	link

Capitalization

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Капитализация, млрд $	60.96	47.16	38.19	45.26	57.37	40.59	59.02	76.38	57.84		69.58	58.24	0.16
Выручка, млрд $		35.48	33.83	34.31	27.66	27.98	26.13	28.95	29.45	30.34	29.45	28.57	1.63
Чистая прибыль, млрд $		1.93	1.9	2.21	1.58	1.09	0.345	4.55	2.48	2.91	2.48	2.27	21.70
EV, млрд $		50.04	41.35	47.08	43.69	55.65	62.94	79.81	62.92	75.7	62.27	67.40	6.35
EBIT, млрд $					2.3	1.94	1.59	5.72	3.34	3.68	3.34	3.25	13.66
EBITDA, млрд $		4.17	4.2	4.61	3.9	3.04	2.47	6.83	4.34	4.66	4.34	4.27	8.92
Баланс стоимость, млрд $		20.48	19.93	19.59	13.95	13.53	15.69	15.58	12.78	12.23	12.78	13.96	-2.00
FCF, млрд $		2.94	3.01	2.85	2.15	1.56	0.999	2.51	0.525	1.42	0.525	1.40	-1.86
Операционный денежный поток, млрд $			3.8	2.92	2.92	2.33	1.69	3.33	1.29	2.14	1.29	2.16	-1.69
Операционная прибыль, млрд $		3.15	3.1	3.29	2.3	1.94	1.59	5.72	3.34	3.68	3.34	3.25	13.66
Операционные расходы, млрд $		6.98	6.65	6.97	6.44	6.97	5.97	3.75	6.37	6.47	6.37	5.91	-1.48
CAPEX, млрд $		0.876	0.831	0.949	0.772	0.762	0.694	0.82	0.762	0.726	0.762	0.7528	-0.96

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	5 quarters average	CAGR 5
Капитализация, млрд $	61.4	68.52	66.75	75.35	62.61	51.03	48.29	56.96	63.83	0	56.54	0.39
Выручка, млрд $	6.9	7.45	7.03	7.57	6.97	7.25	7.41	7.82	7.86	8.16	7.70	2.39
Чистая прибыль, млрд $	0.502	0.752	0.652	2.64	0.604	0.379	0.36	1.13	1.07	0.932	0.7742	19.72
EV, млрд $	63.24	72.17	69.94	76.5	71.3	55.34	51.88	62.03	68.57	5.06	48.58	-38.02
EBIT, млрд $					0.857	0.587	0.708	1.19	1.2		0.9084	6.96
EBITDA, млрд $	1.04	1.34	1.09	3.18	1.12	0.846	0.957	1.42	1.44	1.54	1.24	12.73
Баланс стоимость, млрд $	1.01	1.26	1.8	3.54	13.25	12.27	11.82	12.78	0.561	1.12	7.71	-38.05
FCF, млрд $	0.401	0.512	0.938	0.659	-0.76	0.231	0.626	0.428	0.131	0.58	0.3992	20.22
Операционный денежный поток, млрд $	0.543	0.663	1.1	1.02	-0.573	0.382	0.791	0.687	0.282	0.76	0.5804	14.75
Операционная прибыль, млрд $	0.797	1.09	0.852	2.98	0.857	0.587	0.708	1.19	1.2	1.3	0.9970	17.24
Операционные расходы, млрд $	1.47	1.41	1.44	1.79	1.42	1.7	1.77	1.47	1.52	1.59	1.61	-1.33
CAPEX, млрд $	0.142	0.151	0.166	0.361	0.187	0.151	0.165	0.259	0.151	0.18	0.1812	3.58

	5 quarters average	CAGR 5

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	LTM	5 year average	CAGR 5
Наличность, млрд $	4.57	3.64	5.63	3.45	3.54	3.28	4.16	4.16	3.44	4.16	3.72	-0.57
Short Term Investments $				0.712	0.566	2.11	1.17	0.725	1.38	0.725	1.19	19.51
Total Receivables $				7.47	7.46	7.81	7.54	7.81		7.81	7.62	0.89
Total Current Assets $				21.87	26.46	19.23	18.7	19.57	20.69	19.57	20.93	-4.80
Чистые активы, млрд $	14.48	13.4	15.35	21.87	26.46	19.23	18.7	19.57	20.69	4.75	20.93	-4.80
Активы, млрд $	41.36	39.5	43.26	44.44	46.11	41.09	40.26	39.15	40.04	39.15	41.33	-2.78
Short Term Debt $				2.03	2.59	1.56	1.61	2.76	3.66	2.76	2.44	7.16
Long Term Debt $				6.59	6.77	4.83	4.18	5.14	5.23	5.14	5.23	-5.03
Задолженность, млрд $	26.37	25.6	27.91	29.91	32.13	25.09	24.3	25.88	27.12	25.88	26.90	-3.33
Чистый долг, млрд $	2.87	3.16	2.89	5.17	6.54	3.84	2.32	4.39	6.12	4.39	4.64	-1.32
Долг, млрд $	7.44	6.8	7.45	8.62	10.08	7.12	6.48	8.55	9.56	8.55	8.36	-1.05
Расходы на обслуживание долга $			0.277	0.262	0.215	0.24	0.148	0.13	0.169	0.13	0.1804	-4.70
Чист. проц. доходы, млрд $			0.161	0.19	0.148	0.051	0.097	0.072	0.091	0.072	0.0918	-9.27
Себестоимость, млрд $		24.05	19.12	19.07	19.07	18.26	19.48	19.74		19.74	19.12	0.69
Товарно материальные запасы $				4.28	4.18	4.47	4.88	6.03	6.27	6.03	5.17	8.45

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	5 quarters average	CAGR 5
Наличность, млрд $	5.35	3.86	4.46	5.33	5.22	2.41	2.37	4.16	4.82	4.12	3.58	11.32
Short Term Investments $					0.967	0.945	0.793	0.725	1.38		0.9620	7.37
Total Receivables $					7.92	7.93	7.65	7.81	8.18		7.90	0.65
Total Current Assets $					20.47	17.76	17.86	19.57	20.69		19.27	0.21
Чистые активы, млрд $	13.69	13.93	13.95	15.58	20.47	17.76	17.86	19.57	12.23	12.8	16.04	-6.34
Активы, млрд $	40.22	39.42	39.83	40.26	42.27	38.9	38.43	39.15	40.04	39.86	39.28	0.49
Short Term Debt $					3.33	3.05	3.28	2.76	3.66		3.22	1.91
Long Term Debt $					6.17	5.09	4.53	5.14	5.23		5.23	-3.25
Задолженность, млрд $	26.16	25.16	25.52	24.3	28.55	26.23	26.19	25.88	27.12		26.79	-1.02
Чистый долг, млрд $	1.84	3.64	3.19	1.15	4.96	6.31	6.11	4.39	4.74	5.06	5.32	-4.32
Долг, млрд $	7.19	7.5	7.64	6.48	10.17	8.72	8.48	8.55	9.56	9.18	8.90	1.03
Расходы на обслуживание долга $	0.055	0.036	0.017	0.04	0.022	0.04	0.045	0.023	0.061		0.0382	22.63
Чист. проц. доходы, млрд $	0.011	0.015	0.011	0.026	0.013	0.02	0.028	0.022	0.021		0.0208	10.07
Себестоимость, млрд $	4.63	4.94	4.73	5.17	4.68	4.96	4.93	5.17	5.14	5.28	5.10	1.26
Товарно материальные запасы $					5.37	5.6	5.85	6.03	6.27		5.82	3.15

	5 quarters average	CAGR 5

Share

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS		0.87	0.88	1.03	0.7363	0.5105	0.1628	2.25	1.3	1.55			1.3	1.15	24.87
Цена акции ао				21.07	26.82	19.01	24.09	27.96	33.79	40.29	40.29	40.29	40.29	36.52	7.58
Число акций ао, млн	2295	2230	2154	2148	2139	2135	2119	2019	1910				1910	2064.40	-2.24
FCF/акцию		1.32	1.4	1.33	1.01	0.7321	0.4714	1.24	0.2749	0.7556			0.2749	0.6948	0.63

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	5 quarters average	CAGR 5
EPS	0.23	0.34	0.3	1.24	0.3093	0.1976	0.1906	0.6018	0.57	0.5	0.4120	20.40
FCF/акцию	0.1971	0.2521	0.4646	0.331	-0.3891	0.1204	0.3314	0.2275	0.0699		0.0720	-170.94

	5 quarters average	CAGR 5

Efficiency

IFRS

Reporting Annual Quarterly

	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %								12.57	13.62	15.69	10.95	7.93	2.36	29.08	17.46	23.25			17.46	38.03	16.02	24.00
ROA, %								4.48	4.7	5.35	3.59	2.41	0.7913	11.18	6.23	7.34			6.23	7.91	5.59	24.95
ROIC, %						11.25	11.01	9.09	9.66	11.12	10.32	6.76	22.87	20.62					20.85	15.11	14.34	13.15
ROS, %										9.76	10.77	8.67	22.51	19.87	13.65	8.42	8.42	8.42	8.42	13.32	11.76	-15.78
ROCE, %											8.84	7.5	6.21	23.16	14.75	16.65		25.17	25.17	70.60	17.19	32.30
Ebit margin, %																		11.34	11.34		11.34	0.00
Рентаб EBITDA, %									12.05	13.43	14.08	10.86	9.45	23.59	14.73	15.35		14.74	14.74	22.86	15.57	9.30
Чистая рентаб, %								8.9	9.2	9.6	5.69	3.9	1.32	15.71	8.41	9.58			8.41	13.53	7.78	19.69
Operation Margin, %									9.16	9.6	7.6	8.08	7.68	19.75		11.34	11.34	11.34	11.34	17.30	12.29	8.11
Чистая процентная маржа, %						6.66	6.51	5.45	5.61	6.45	7.86	5.14	19.69	15.71					16.02	14.35	10.97	19.49
Доходность FCF, %	4.24	8.8	7.48	5	5.75	5.32	4.62	6.24	7.89	6.3											6.07	3.44

	2020Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %		38.5	40.9	13.1	29.2	4.24	2.71	2.67	8.79	24	27.3		38.03	13.09	58.72
ROA, %		13.1	14.5	4.59	11.3	1.46	0.9339	0.9311	2.92	7.33	8.75		7.91	4.17	56.44
ROS, %												8.42	13.32	8.42	0.00
ROCE, %						3.58	2.48	3.06	5.23	5.43		25.17	70.60	8.27	58.96
Ebit margin, %												11.34		11.34	0.00
Рентаб EBITDA, %			18	15.5	42	16.02	11.67	12.92	18.14	18.3	18.9	14.74	22.86	16.60	2.67
Чистая рентаб, %		7.27	10.1	9.28	34.9	8.67	5.23	4.86	14.47	13.6	11.4		13.53	9.91	16.86
Operation Margin, %												11.34	17.30	11.34	0.00
Доходность FCF, %	1.74	3.49	3.08	4.15	3.33	2.15	2.09	1.57	0.92	2.22				1.79	0.64

	Industry average	5 quarters average	CAGR 5

Coefficients

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	16.7	27	25.8	24.46	45.05	171.3	17.05	23.65	23.94			23.38	20.90	56.20	-11.88
P/BV	2.6	3.4	4	2.65	3.51	3.69	4.86	4.41	5.39			4.36	11.52	4.37	8.96
P/S	1.1	1.3	1.7	1.39	1.76	2.26	2.68	1.99	2.29			1.97	3.30	2.20	5.41
P/FCF		11.78	16.4	15.96	28.97	54.94	29.7		132.53	132.53	132.53	132.53	29.19	96.45	19.26
E/P		5.35	4.74	6.33	3.18	9.38	6.1		0.0356	0.0356	0.0356	0.0356	0.05	3.12	-67.20
EV/EBIT										18.64	18.64	18.64		18.64	0.00
EV/EBITDA	12.01	10.14	10.21	11.22	18.32	25.49	11.69	14.5	16.25			14.35	13.60	17.25	-2.37
EV/S									2.11	2.11	2.11	2.11	3.96	2.11	0.00
EV/FCF										118.61	118.61	118.61	36.98	118.61	0.00
Debt/EBITDA			1.62	2.21	3.32	2.88	0.949	1.97	1.97	1.97	1.97	1.97	2.13	1.77	15.73
Netdebt/Ebitda		0.8	0.67	1.7	2.01	1.77	0.24		1.01	1.01	1.01	1.01	1.56	1.01	-10.61
Debt/Ratio		0.65	0.65	0.67	0.7	0.61	0.6		0.2184	0.2184	0.2184	0.2184	1.27	0.3730	-18.57
Debt/Equity		1.91	1.82	2.06	2.3	1.6	1.56		1.8	1.8	1.95	1.95	0.83	1.74	4.04
Debt/Net Income									3.45	3.45	3.45	3.45	4.24	3.45	0.00
PEG											11.79	11.79		11.79	0.00
Бета						1.08	1.04	1.05	0	0	0	0	0.78	1.06	-0.93
Индекс Альтмана			2.84	2.25	2.38	3.31	5.95	4.39	3.95	3.95	3.95	3.95	10.60	4.44	-7.87

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E	11.6	12	36.5	16.6	14.39	11.69	11.79	23.58	21.7	0			20.90	16.63	8.56
P/BV	60.7	54.5	37.1	21.3	4.84	3.87	3.74	4.34	113.8	0			11.52	26.12	88.04
P/S	2.29	2.44	2.34	2.6	2.34	1.75	1.61	1.99	2.1	0			3.30	1.96	-2.14
P/FCF												132.53	29.19	132.53	0.00
E/P												0.0356	0.05	0.0356	0.00
EV/EBIT												18.64		18.64	0.00
EV/EBITDA	8.87	9.37	18.5	11.5	10.6	8.88	8.51	14.3	14.7	0.95			13.60	9.47	-36.05
EV/S												2.11	3.96	2.11	0.00
EV/FCF												118.61	36.98	118.61	0.00
Debt/EBITDA		0.47	0.84	0.17	9.12	10.31	8.86	6.02	1.02	0.95		1.97	2.13	3.76	-25.97
Netdebt/Ebitda												1.01	1.56	1.01	0.00
Debt/Ratio												0.2184	1.27	0.2184	0.00
Debt/Equity												1.95	0.83	1.95	0.00
Debt/Net Income												3.45	4.24	3.45	0.00
PEG												11.79		11.79	0.00
Бета											0	0	0.78
Индекс Альтмана											3.95	3.95	10.60	3.95	0.00

	Industry average	5 quarters average	CAGR 5

Dividends

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2025	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд		1.64	1.72	1.68	1.74	1.73	1.7	5.5			5.5		2.47	26.77
Дивиденд	0.7583	0.7506	0.7626	0.806	0.7863	0.8252	0.8743	0.8763	0.9167		0		0.8558	3.12
Див доход, ао, %	0.9401	3.83	3.12	4.18	3.79	3.09	2.56	2.93	2.67		0	1.86	3.01	-6.77
Дивиденды / прибыль, %	72.4	96.2	73.3	109.02	153.67	503.19	37.97	68.61	189.16		68.61	42.33	190.52	4.24
Dividend Coverage Ratio										0.4509	0.4509		0.4509	0.00

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2025Q2	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд	0.844	0.882	1.73	1.73	0.889	0.809	1.7	1.7	1.29				1.28	7.73
Дивиденды / прибыль, %	168.1	117.3	0	0	147.19	213.46	471.67	150	121.5	45		42.33	200.33	-26.75
Dividend Coverage Ratio											0.4509		0.4509	0.00

	Industry average	5 quarters average	CAGR 5

Other

IFRS

Reporting Annual Quarterly

	2016	2017	2018	2019	2020	2021	2022	2023	LTM	CAGR 5
НИОКР, млрд	1.37	1.15	1.2	1.2	1.13	1.22	1.17		1.17	-0.51
Всего задолженность			18.45	20.27	15.42					-5.80
Персонал, чел						106370	104400	105100		-0.40

	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	CAGR 5
НИОКР, млрд	0.293	0.308	0.296	0.322	0.277	0.295	0.272	0.322	0.304	0.333	2.45

	CAGR 5

Investing Port

NYSE: ABB - ABB Ltd

Reporting ABB Ltd

Reports

Capitalization

Balance sheet

Share

Efficiency

Coefficients

Dividends

Pay for your subscription

Other