NYSE: AAN - Aaron's

Yield per half year: -0.1978%
Dividend yield: +5.56%
Sector: Industrials

Reporting Aaron's

Reports

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023
Финансовый отчет link link link link link link link link


Capitalization

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Капитализация, млрд $
2.23 1.63 1.06 1.32 1.39 0.642 0.813 0.454 0.3594 0.3846 0.7317 -23.70
Выручка, млрд $
3.18 3.21 1.78 1.79 1.78 1.73 1.85 2.25 2.14 2.14 1.95 3.75
Чистая прибыль, млрд $
0.136 0.139 0.143 0.0507 0.0281 -0.2659 0.1099 -0.0053 0.0028 0.0028 -0.0261 -36.95
EV, млрд $
3.42 2.18 1.68 1.85 2.55 0.7769 1.13 1.06 0.8637 0.8637 1.28 -19.47
EBIT, млрд $
0.2365 -0.0445 0.7361 0.1718 0.1891 0.1902 0.2312 -1.36 -1.38 -1.38 -0.4259 -248.81
EBITDA, млрд $
1.45 1.55 0.659 0.654 0.7911 0.7614 0.825 0.7462 0.6559 0.6559 0.7559 -3.68
Баланс стоимость, млрд $
1.4 1.53 1.82 0.7819 0.8378 0.7113 0.7182 0.6954 0.6861 0.6861 0.7298 -3.92
FCF, млрд $
0.106 0.408 0.062 0.1194 0.106 0.2867 0.0433 0.0625 0.086 0.086 0.1169 -4.10
Операционный денежный поток, млрд $
0.1668 0.4654 0.1102 0.1865 0.186 0.3558 0.136 0.1704 0.1804 0.1804 0.2057 -0.61
Операционная прибыль, млрд $
0.496 0.519 0.179 0.1718 0.1891 0.1902 0.2312 0.1542 0.0126 0.0126 0.1555 -41.83
Операционные расходы, млрд $
0.2306 0.2287 0.8435 0.9139 0.9268 0.8957 0.9299 1.01 0.9816 0.9816 0.9488 1.16
CAPEX, млрд $
0.061 0.057 0.048 0.0671 0.0799 0.069 0.0927 0.108 0.0944 0.0944 0.0888 3.39


Balance sheet

IFRS
Reporting Annual Quarterly
2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 LTM 5 year average CAGR 5
Наличность, млрд $
0.0149 0.3086 0.051 0.012 0.0488 0.0761 0.0228 0.0277 0.059 0.059 0.0469 3.87
Short Term Investments $
0.0981 0.0435 0.1124 0.0213 0.0222 0.0205 0.0204 0.0394 -28.92
Long term investments $
0.0213 0.0222 0.0205 0.0204 0.0211 -1.07
Total Receivables $
0.3784 0.0958 0.0999 0.0589 0.043 0.0351 0.033 0.0382 0.0398 0.0398 0.0378 -1.53
Total Current Assets $
1.6 1.49 1.39 0.9358 0.9389 0.8983 0.914 0.9067 0.8691 0.8691 0.9054 -1.53
Чистые активы, млрд $
1.37 1.48 1.73 0.9358 0.9389 0.8983 0.914 1.42 0.8312 1.42 1.00 -2.41
Активы, млрд $
2.66 2.62 2.69 1.63 1.94 1.35 1.44 1.86 1.83 1.83 1.68 -1.16
Short Term Debt $
0.6105 0.4978 0.3688 0.016 0.0812 0.016 0.01 0.0235 0.0064 0.0064 0.0274 -39.84
Long Term Debt $
0.5975 0.3513 0.2716 0.4248 0.341 0.000831 0.01 0.219 0.1876 0.1876 0.1517 -11.26
Задолженность, млрд $
1.29 1.13 0.9643 0.8509 1.1 0.6421 0.7231 1.16 1.14 1.14 0.9530 0.72
Чистый долг, млрд $
1.19 0.5406 0.5894 0.4287 0.6281 0.2037 0.297 0.7111 0.5181 0.5181 0.4716 -3.78
Долг, млрд $
1.21 0.8491 0.6404 0.4408 0.6768 0.2798 0.3198 0.7388 0.5772 0.194 0.5185 -3.13
Interest income $
0.0212 0.0027 0.0018 0.000454 0.0152 0.01 0.0015 0.0099 0.0074 85.23
Расходы на обслуживание долга $
0.0233 0.0234 0.0182 0.0164 0.017 0.01 0.0015 0.0099 0.0155 0.0155 0.0108 -1.83
Чист. проц. доходы, млрд $
-0.0207 0.0018 0.000454 0.0152 0.01 0.0015 0.0099 0.0139 0.0099 0.0101 -1.77
Goodwill $
0.5307 0.5395 0.5267 0.6229 0.4444 0.4478 0.0076 0.0131 0.0547 0.0558 0.1158 -34.07
Амортизация, млрд $
1.29 0.0000 0.0001 0.574 0.602 0.5713 0.5938 2.1 2.04 2.04 1.18 27.65
Себестоимость, млрд $
0.3728 0.2952 0.7593 0.7082 0.6725 0.6514 0.686 1.09 1.02 1.02 0.8240 8.69
Товарно материальные запасы $
1.14 0.9994 1.15 0.8075 0.7816 0.6972 0.7722 0.7898 0.7124 0.7124 0.7506 -1.84


Share

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM 5 year average CAGR 5
EPS 1.86 1.91 4.23 1.5 0.8319 -7.85 3.26 -0.171 0.0908 0.0908 -0.7677 -35.79
Цена акции ао 31.99 39.85 42.05 30 18.96 14.15 10.88 10.09 10.09 10.09 12.83 -11.85
Число акций ао, млн 73 73 33 33 33 33 33 30.88 31.11 31.11 32.20 -1.17
FCF/акцию 1.45 5.59 1.82 3.54 3.14 8.46 1.29 2.02 2.76 2.76 3.53 -2.55


Efficiency

IFRS
Reporting Annual Quarterly
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 10.48 9.78 18.23 4.04 3.47 -34.33 15.38 -0.747 0.4087 0.4114 23.51 -3.1637 -34.80
ROA, % 5.31 5.28 11.02 2.34 1.57 -16.15 7.87 -0.32 0.1532 0.1546 7.06 -1.3754 -37.21
ROIC, % 7.84 7.71 15.07 5.28 3.11 -20.69 10.89 0.6773 2.02 9.41 15.11 -0.7985 -8.27
ROS, % 8.02 2.82 1.57 -22.35 7.98 -0.2347 0.1319 0.1319 0.1319 0.1319 13.20 1.63 -55.98
ROCE, % -2.1 31.75 12.62 11.31 18.05 20.45 -86.47 -97.95 -201.07 -201.07 27.49 -69.3980 -261.95
Ebit margin, % 44.32 -49.79 -43.07 -60.39 -64.47 -64.47 -64.47 -56.4380 5.30
Рентаб EBITDA, % 48.2 37 36.44 44.33 43.89 44.7 33.17 30.65 30.65 30.65 20.25 36.61 -6.93
Чистая рентаб, % 15.6 16.2 10.1 2.82 1.57 -15.33 5.96 -0.2347 0.1319 0.1319 13.40 -1.5806 -39.06
Operation Margin, % 5.75 5.63 10.6 10.83 7.9 6.85 0.5865 0.5865 0.5865 0.5865 15.45 3.30 -40.55
Чистая процентная маржа, % 5.4 2.87 4.27 4.34 8.02 2.82 1.57 -15.33 5.96 5.23 14.35 0.6080 -5.76
Доходность FCF, % -0.2589 11.65 -4.5 4.76 24.96 5.69 44.63 5.01 12.52 23.93 18.36 33.28


Coefficients

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
12 16.8 21 28.05 68.49 53.67 7.6 27.31 122.41 122.41 20.90 55.90 12.32
P/BV
1.2 1.6 1.8 1.82 2.3 0.8058 1.16 0.5049 0.5037 0.5037 6.07 1.05 -26.19
P/S
0.5 0.7 0.9 0.7916 1.08 0.3304 0.4524 0.1561 0.1615 0.1615 3.42 0.4361 -31.62
P/FCF
2.17 18.07 7.99 6.15 4.47 4.47 4.47 29.40 8.23 -24.37
E/P
-0.4139 0.1271 -0.0106 0.0079 0.0073 0.0073 0.0073 0.05 0.0278 -43.53
EV/EBITDA
2.36 1.41 2.54 2.83 3.23 1.02 1.37 1.42 1.32 1.32 4.90 1.67 -16.39
EV/EBIT
3.26 -0.9785 -1.42 -0.782 -0.626 -0.626 -0.626 -0.626 -0.8160 -15.11
EV/S
1.44 0.3818 0.4671 0.4722 0.4036 0.4036 0.4036 0.4036 4.12 0.4300 -2.88
EV/FCF
24.3 2.31 19.89 17.01 10.04 10.04 10.04 10.04 36.63 13.40 -12.78
Debt/EBITDA
0.97 0.674 0.8556 0.3675 0.3877 0.9901 0.88 0.2957 0.2957 0.2957 -0.12 0.5698 -5.27
Netdebt/Ebitda
0.4317 0.5534 0.7939 -0.34 0.36 0.9529 0.79 0.79 0.79 0.79 0.06 0.7366 17.02
Debt/Ratio
0.2383 0.2186 0.2706 0.47 0.5 0.3975 0.316 0.1062 0.1062 0.1062 0.32 0.2852 -26.64
Debt/Equity
0.3706 0.4565 0.6268 0.9 1.01 1.06 0.8412 0.1365 0.1365 0.1365 6.13 0.6368 -32.99
Debt/Net Income
4.48 7.05 18.69 -0.3612 0.1819 -139.93 204.45 68.71 68.71 68.71 3.23 40.42 227.67
Бета
1.66 -1.19 1.12 0.3868 -0.0025 0 0 1.10 0.3949 -127.26
Индекс Альтмана
1.4 5.57 2.35 3.98 4.5 4.5 4.5 3.26 4.18 -4.18


Dividends

IFRS
Reporting Annual Quarterly
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM Industry average 5 year average CAGR 5
Див.выплата, млрд
0.0068 0.008 0.0062 0.0094 0.01 0.01 0.0135 0.015 0.015 0.0142 0.0127 8.45
Дивиденд
0.1 0.11 0.13 0.14 0.16 0.4 0.45 0.5 0.375 0.375 0.3770 18.57
Див доход, ао, %
0 0 0 0 0 1.37 3.77 4.6 5.04 5.56 1.84 3.70 38.49
Дивиденды / прибыль, %
4.9 5.2 5.8 12.33 33.58 0 9.07 -283.98 531.14 531.14 39.66 60.43 112.25


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS
Reporting Annual Quarterly
2016 2017 2018 2019 2020 2021 2022 2023 2024 LTM CAGR 5
НИОКР, млрд
0 0 0 0 0 0 0 0 0
Всего задолженность
0.2872 0.2683 0.2997 1.43
Персонал, чел
9400 9170 10060 9071 -0.89