NSE: UDS - UPDATER SERVICES LIMITED

Yield per half year: +17.07%

Reporting UPDATER SERVICES LIMITED

Capitalization

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 5 year average CAGR 5
ΠšΠ°ΠΏΠΈΡ‚Π°Π»ΠΈΠ·Π°Ρ†ΠΈΡ, ΠΌΠ»Ρ€Π΄ β‚Ή
19.02
Π’Ρ‹Ρ€ΡƒΡ‡ΠΊΠ°, ΠΌΠ»Ρ€Π΄ β‚Ή
13.15 12.1 14.84 20.99
Чистая ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ β‚Ή
0.3318 0.4503 0.5529 0.3579
EV, ΠΌΠ»Ρ€Π΄ β‚Ή
19.7
EBIT, ΠΌΠ»Ρ€Π΄ β‚Ή
0.4723 0.5797 0.9288 1.06
EBITDA, ΠΌΠ»Ρ€Π΄ β‚Ή
0.6334 0.7295 1.09 1.43
Баланс ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ β‚Ή
2.39 2.85 3.4 3.81
FCF, ΠΌΠ»Ρ€Π΄ β‚Ή
-0.085 1.24 0.1897 0.5443
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹ΠΉ Π΄Π΅Π½Π΅ΠΆΠ½Ρ‹ΠΉ ΠΏΠΎΡ‚ΠΎΠΊ, ΠΌΠ»Ρ€Π΄ β‚Ή
0.0495 1.28 0.3248 1.06
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Π°Ρ ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, ΠΌΠ»Ρ€Π΄ β‚Ή
0.4723 0.5797 0.9288 1.06
ΠžΠΏΠ΅Ρ€Π°Ρ†ΠΈΠΎΠ½Π½Ρ‹Π΅ расходы, ΠΌΠ»Ρ€Π΄ β‚Ή
1.02 0.8778 1.29 1.71
CAPEX, ΠΌΠ»Ρ€Π΄ β‚Ή
0.1345 0.0427 0.135 0.5156


Balance sheet

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 5 year average CAGR 5
ΠΠ°Π»ΠΈΡ‡Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ β‚Ή
0.2188 0.6116 0.6364 1.24
Short Term Investments β‚Ή
0.0432 0.0669 0.0738 0.453
Total Receivables β‚Ή
3.35 2.71 3.5 4.31
Total Current Assets β‚Ή
3.85 3.58 4.49 6.35
Активы, ΠΌΠ»Ρ€Π΄ β‚Ή
6.05 5.79 8.75 12.17
Short Term Debt β‚Ή
0.9314 0.1379 0.6345 1.74
Long Term Debt β‚Ή
0.0001 0.1793
Π—Π°Π΄ΠΎΠ»ΠΆΠ΅Π½Π½ΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ β‚Ή
3.61 2.87 5.29 8.29
Чистый Π΄ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ β‚Ή
0.7522 -0.4505 0.0768 0.9627
Π”ΠΎΠ»Π³, ΠΌΠ»Ρ€Π΄ β‚Ή
0.9315 1.91
Interest income β‚Ή
0.0071 0.0216 0.0601 0.0602
Расходы Π½Π° обслуТиваниС Π΄ΠΎΠ»Π³Π° β‚Ή
0.0747 0.0297 0.0507 0.1448
Чист. ΠΏΡ€ΠΎΡ†. Π΄ΠΎΡ…ΠΎΠ΄Ρ‹, ΠΌΠ»Ρ€Π΄ β‚Ή
-0.0689 -0.0081 0.0094 -0.0854
Goodwill β‚Ή
0.457 0.457 1.28 1.95
Амортизация, ΠΌΠ»Ρ€Π΄ β‚Ή
0.1611 0.1499 0.1653 0.3704
Π‘Π΅Π±Π΅ΡΡ‚ΠΎΠΈΠΌΠΎΡΡ‚ΡŒ, ΠΌΠ»Ρ€Π΄ β‚Ή
11.65 10.64 12.61 18.22
Π’ΠΎΠ²Π°Ρ€Π½ΠΎ ΠΌΠ°Ρ‚Π΅Ρ€ΠΈΠ°Π»ΡŒΠ½Ρ‹Π΅ запасы β‚Ή
0.0764 0.0588 0.0829 0.0909


Share

IFRS
Reporting Annual Quarterly
2022 2023 2024 LTM 5 year average CAGR 5
Π¦Π΅Π½Π° Π°ΠΊΡ†ΠΈΠΈ Π°ΠΎ 336.95 371.7 371.7
Число Π°ΠΊΡ†ΠΈΠΉ Π°ΠΎ, ΠΌΠ»Π½ 52.95 66.98
FCF/Π°ΠΊΡ†ΠΈΡŽ 3.58 8.13


Efficiency

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
ROE, % 13.86 15.79 16.24 9.4
ROA, % 5.49 7.77 6.32 2.94
ROIC, % 6.42
ROS, % 2.52 3.72 3.73 1.7 0 0 0
ROCE, % 19.37 19.84 26.86 27.36
Π Π΅Π½Ρ‚Π°Π± EBITDA, % 4.82 6.03 7.37 6.82
Чистая Ρ€Π΅Π½Ρ‚Π°Π±, % 2.52 3.72 3.73 1.7
Operation Margin, % 3.59 4.79 6.26 5.06 0 0 0
Π”ΠΎΡ…ΠΎΠ΄Π½ΠΎΡΡ‚ΡŒ FCF, % 2.86


Coefficients

IFRS
Reporting Annual Quarterly
2020 2021 2022 2023 2024 2025 LTM Industry average 5 year average CAGR 5
P/E
53.14
P/BV
4.99
P/S
0.906
P/FCF
34.94 0 0 0
E/P
0.0188 0 0 0
EV/EBITDA
13.76
EV/Ebit
0 0 0
EV/S
0.9384 0 0 0
EV/FCF
36.18 0 0 0
Debt/EBITDA
1.47 1.34 0 0 0
Netdebt/Ebitda
1.19 -0.6176 0.0702 0.6725 0 0 0
Debt/Ratio
0.1541 0.1573 0 0 0
Debt/Equity
0.3892 0.5026 0 0 0
Debt/Net Income
2.81 5.35 0 0 0
Π‘Π΅Ρ‚Π°
-3.68 -2.6 -2.6
ИндСкс ΠΠ»ΡŒΡ‚ΠΌΠ°Π½Π°
0 0 0


Dividends

IFRS
Reporting Annual
2023 Industry average 5 year average CAGR 5
Π”ΠΈΠ².Π²Ρ‹ΠΏΠ»Π°Ρ‚Π°, ΠΌΠ»Ρ€Π΄
0.0095
Π”ΠΈΠ²ΠΈΠ΄Π΅Π½Π΄Ρ‹ / ΠΏΡ€ΠΈΠ±Ρ‹Π»ΡŒ, %
2.67


Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe