Suven Life Sciences Limited

NSE

SUVEN

Stock

Yield per half year: +84.89%
Dividend yield: 0%
Sector: Healthcare

Reporting Suven Life Sciences Limited

Capitalization

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Капитализация, млрд ₹	40.79	31.33	28.63	34.7	41.05	9.34	13.18	12.01	10.33		13.91	17.18	-24.11
Выручка, млрд ₹		5	5.44	6.13	6.45	0.1441	0.1348	0.1184	0.1354	0.1169	0.1169	0.1299	-4.10
Чистая прибыль, млрд ₹		0.6674	0.8719	1.24	0.8694	-0.9422	-0.7215	-1.22	-1.18	-1.05	-1.05	-1.0227	2.19
EV, млрд ₹		29.75	29.26	34.78	41.32	9.22	13.11	15.02	6.84	21.82	21.82	13.20	18.80
EBIT, млрд ₹		0.8482	1.07	1.8	1.51	-1.06	-0.7671	-1.21	-1.18	-1.06	-1.06	-1.0554	0.00
EBITDA, млрд ₹		1.09	1.34	2.05	1.65	-1.02	-0.7237	-1.17	-1.11	-0.9928	-0.9928	-1.0033	-0.54
OIBDA, млрд ₹						-1.27	-0.8332	-1.21	-1.25	-1.17	-1.17	-1.1466	-1.63
Баланс стоимость, млрд ₹		5.95	6.67	7.67	8.31	1.43	1.08	0.9615	3.75	2.7	2.7	1.98	13.55
FCF, млрд ₹		0.1202	0.783	0.2814	-0.6201	-1.96	-1.02	-1.47	-1.06	-1.15	-1.15	-1.3320	-10.11
Операционный денежный поток, млрд ₹		0.6988	1.09	0.6994	0.3555	-1.94	-0.9602	-1.28	-1.03	-1.15	-1.15	-1.2720	-9.93
Операционная прибыль, млрд ₹		0.8368	1.02	1.77	1.39	-1.19	-0.8328	-1.26	-1.32	-1.23	-1.23	-1.1666	0.66
Операционные расходы, млрд ₹		1.75	2.03	1.93	2.33	1.34	0.9664	1.38	1.46	1.33	1.33	1.30	-0.15
CAPEX, млрд ₹		0.5786	0.3054	0.4179	0.9756	0.0239	0.063	0.1977	0.0289	1.16	1.16	0.2947	117.38

	2014Q4	2015Q4	2016Q4	2017Q4	2018Q4	2019Q4	2020Q1	2020Q2	2020Q3	2020Q4	2021Q1	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Капитализация, млрд ₹	32.68	42.7	28.89	31.48	38.11	45.34				9.13			14.5				10.23				12.42					18.32	-22.82
Выручка, млрд ₹																0.0439	0.03	0.0261	0.038	0.0306	0.0245	0.0239	0.0101	0.0257	0.0161	0.0201	-8.05
Чистая прибыль, млрд ₹																-0.2318	-0.5112	-0.2764	-0.2409	-0.1268	-0.4176	-0.2654	-0.2804	-0.4964	-0.3912	-0.3702	-1.30
EV, млрд ₹														12.06		11.59		9.57	12.32	11.11	14.78	14.3		30.7		16.64	20.03
EBIT, млрд ₹																-0.2311	-0.5105	-0.2759	-0.2404	-0.1264	-0.4173	-0.2751	-0.2802	-0.4963	-0.3911	-0.3720	-1.29
EBITDA, млрд ₹																-0.2149	-0.4938	-0.2592	-0.2237	-0.1091	-0.4013	-0.26	-0.2653	-0.4817	-0.3758	-0.3568	-1.30
OIBDA, млрд ₹																					-0.4009	-0.3126	-0.3052	-0.5219	-0.392	-0.3865	-0.45
Баланс стоимость, млрд ₹															0.9615	0.5647	0.5647	3.75	3.75	3.38	3.38	2.7	2.7	1.93		2.82	-10.60
FCF, млрд ₹						-0.4906	-0.4906	-0.4906	-0.4906							0.0324	0.0334	0.0334	0.0333	0.0345	0.0321					0.0333	-0.79
Операционный денежный поток, млрд ₹											-0.9602	-0.7519		-0.1747	-0.1747	0.0324	0.0334	0.0334	0.0333	0.0345	0.0321					0.0333	-0.79
Операционная прибыль, млрд ₹																-0.2311	-0.5105	-0.2759	-0.2968	-0.2009	-0.4173	-0.318	-0.3202	-0.5366	-0.4074	-0.3999	-0.48
Операционные расходы, млрд ₹																0.277	0.5626	0.358	0.3348	0.283	0.5025	0.2752	0.2492	0.0257	0.4235	0.2952	-3.36
CAPEX, млрд ₹							0.006	0.006	0.006		0.063	0.0172		0.0124	0.0124	0.0248		0.0289		0.0042						0.0165	-19.47

Cash flow Cash flow quarterly Assets

Balance sheet

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	LTM	5 year average	CAGR 5
Наличность, млрд ₹			2.4	0.0869	0.2032	0.1113	0.1468	0.0935	0.0527	0.3702	0.1493	0.1493	0.1625	0.34
Short Term Investments ₹			0.000364	3.01	2.79	2.32	0.000494	0.3701	0.4516	1.98	0.7594	0.7594	0.7123	333.86
Long term investments ₹	0.0000		0.000705	0.000705	0.000705	0.000705							0.0007	0.00
Total Receivables ₹			0.907	0.5233	1.24	0.5272	-0.0029	0.5619	0.013	0.0081	0.0349	0.0349	0.1230	-264.47
Total Current Assets ₹			4.67	4.92	5.62	6.23	0.6599	1.03	0.6659	2.52	2.57	2.57	1.49	31.25
Чистые активы, млрд ₹		2.79	3.12	3.14	3.3	0.2237	0.2454	0.256	0.4089	0.3702		0.3702	0.3008	10.60
Активы, млрд ₹			7.86	8.16	9.14	10.39	1.82	1.28	1.08	3.89	2.85	2.85	2.18	9.38
Short Term Debt ₹			0.4092	0.4485	0.2613	0.3624	0.0199	0.0205	0.0164	0.0103	0.0071	0.0071	0.0148	-18.63
Long Term Debt ₹		0.6145	0.4164	0.2593	0.0222	0.0178	0.0108	0.0039	0.0157	0.0058		0.0058	0.0108	-20.09
Задолженность, млрд ₹			1.9	1.49	1.46	2.08	0.3858	0.2041	0.1189	0.1359	0.1486	0.1486	0.1987	-17.37
Чистый долг, млрд ₹			-1.56	0.621	0.072	0.2688	-0.0866	-0.0458	-0.0207	-0.3541	-0.1422	-0.1422	-0.1299	10.43
Долг, млрд ₹			0.8256	0.7078	0.2836	0.3801	0.0308	0.0244	0.0321	0.0161	0.0071	0.0071	0.0221	-25.43
Interest income ₹			0.1506	0.1583	0.2009	0.2566	0.1303	0.0082	0.0053	0.0029			0.0807	-59.20
Расходы на обслуживание долга ₹			0.0361	0.0376	0.0282	0.0199	0.0049	0.0082	0.0053	0.0029	0.003	0.003	0.0049	-9.35
Чист. проц. доходы, млрд ₹				-0.0499	-0.0374	-0.0339	0.1266	-0.0082	-0.0053	-0.0029	0.1643	0.0029	0.0549	5.35
Амортизация, млрд ₹			0.2395	0.2765	0.2476	0.142	0.0417	0.0435	0.0439	0.0654	0.065	0.065	0.0519	9.28
Себестоимость, млрд ₹			2.41	2.39	2.42	2.73	0.000227	0.001	0.0243	0.0057	0.0082	0.0082	0.0079	104.91
Товарно материальные запасы ₹			0.8346	0.9251	1.39	1.57	0.0029	0.0014	0.000224	0.0001	0.0071	0.0071	0.0023	19.61

	2015Q3	2016Q1	2019Q1	2019Q3	2020Q1	2020Q3	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	5 quarters average	CAGR 5
Наличность, млрд ₹											0.0527	-0.5044	0.1679	-0.6218	0.3702	-2.28	0.1858	-1.98	1.64		0.0744		-0.4720	-150.43
Short Term Investments ₹											0.4516	1.01	0.4539	1.24	1.98	4.57	1.79	3.96	0.7594		1.61		2.54	-18.83
Long term investments ₹				2.51																			2.51	0.00
Total Receivables ₹							0.5619	0.0727	0.0727	2.36	2.36		1.11		0.0777		0.01		0.0129		0.0148		0.2451	-57.83
Total Current Assets ₹												0.5044	0.8025	0.6218	2.52	2.28	2.16	1.98	2.57	2.4	1.87		2.20	-2.84
Чистые активы, млрд ₹		3.12		4.2	0.2454	0.244	0.256		0.2515		0.4089		0.3993		0.3702		0.3403						0.3540	6.23
Активы, млрд ₹							1.28	0.6267	0.6267	1.08	1.08		1.21		3.89		3.5		2.85		2.12		2.71	11.87
Short Term Debt ₹							0.0205	0.0201	0.0201	0.0164	0.0164		0.5098		0.0103		0.0105		0.0071		0.0024		0.1080	-65.76
Long Term Debt ₹	0.5942	0.4323	0.0178	0.0195	0.0108	0.0072	0.0039						0.0099		0.0058		0.0012						0.0056	-30.12
Задолженность, млрд ₹								0.1285	0.1285	0.1189	0.1189		0.6411		0.1359		0.1183		0.1486	-2.7	0.1928		-0.4209	7.25
Чистый долг, млрд ₹											-0.0207	0.5044	0.3518	0.6218	-0.3541	2.28	-0.1741	1.98	-1.63		-0.0719		0.4768	-150.09
Долг, млрд ₹				1.22	0.0308	0.0182	0.0244				0.0321		0.5197		0.0161		0.0117		0.0071		0.0024		0.1114	-65.89
Interest income ₹								0.0015	0.0015	0.0013	0.000978	0.001	0.000694	0.000639	0.000541	0.000512	0.000419						0.0006	-9.60
Расходы на обслуживание долга ₹													0.000694	0.000639	0.000541	0.000512	0.000419	0.000354	0.000299	0.000231	0.000156	0.0001	0.0002	-22.34
Чист. проц. доходы, млрд ₹									-0.0015	-0.0013	-0.000977	-0.001	-0.000694	-0.000639	-0.000541	-0.000512	-0.000419	-0.000354					-0.0005	-11.14
Амортизация, млрд ₹													0.0162	0.0167	0.0167	0.0166	0.0173	0.016	0.0151	0.0149	0.0146	0.0153	0.0152	-0.89
Себестоимость, млрд ₹												0.0795	0.0836	0.0741	0.069	0.0869	0.078	0.0862	0.0666	0.0811	0.0865		0.0797	2.09
Товарно материальные запасы ₹							0.0014	0.0015	0.0015	0.000224	0.000224		0.000224		0.0001		0.0074		0.0071		0.007		0.0044	99.05

Share

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	5 year average	CAGR 5
EPS	1.34		5.4	1.4	0.7935	-1.01	-5.67	-7.71	-7.47	-4.82		-4.82	-5.3360	36.69
Цена акции ао			203.4	226.55	307.1	83.42	89.1	68.45	80.75	127.92	214.08	214.08	116.06	19.16
Число акций ао, млн		158.22	158.22	158.22	158.22	158.22	158.22	158.22	158.22	218.07		218.07	170.19	6.63
FCF/акцию		0.7594	4.95	1.78	-3.92	-12.4	-6.47	-9.31	-6.7	-5.29		-5.29	-8.0340	-15.67

	2014Q4	2015Q4	2016Q4	2017Q4	2018Q4	2019Q4	2020Q4	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	5 quarters average	CAGR 5
EPS											-1.46	-2.9	-1.27	-1.52	-0.8014	-2.64	-1.68	-1.29	-2.27	-1.79			-1.9340	-7.48
Цена акции ао									85.92	81.53	71.64	64.65	58.06	58.53	66.16	78.47					116.39	214.08	106.73	29.61
Число акций ао, млн	158.22	158.22	158.22	158.22	158.22	158.22	158.22	158.22				158.22				158.22							158.22	0.00
FCF/акцию		0.1898	1.24	0.4447	-0.9798	-3.1						0.2112	0.1533	0.2104	0.2182	0.2026							0.1991	-0.83

Efficiency

IFRS

Reporting Annual Quarterly

	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
ROE, %			11.21	13.07	16.12	10.46	-65.73	-66.8	-119.51	-50.17	-32.56		-32.56	13.12	-66.9540	-13.11
ROA, %			8.49	10.69	13.54	8.37	-51.79	-56.18	-103.19	-47.6	-31.19		-31.19	9.19	-57.9900	-9.64
ROIC, %	44.83	22.02	15.72	13.89	17.94	12.65								16.90	16.44	-10.49
ROS, %				16.04	20.19	13.47	-653.62	-535.31	-1029.99	-873.52	-898.63	-898.63	-898.63	3.29	-847.2160	10.92
ROCE, %				15.98	23.48	18.2	-74.24	-71.03	-121.67	-31.2	-38.98	-39.17	-39.17	14.78	-60.4100	-11.22
Ebit margin, %							-734.32	-567.83	-1024.35	-870.48	-904.65	-904.65	-904.65		-854.3920	9.76
Рентаб EBITDA, %				24.69	33.45	25.64	-709.33	-536.91	-987.26	-822.15	-849.05	-849.05	-849.05	13.89	-808.8840	9.60
Чистая рентаб, %			13.36	16.04	20.19	13.47	-653.62	-535.31	-1029.99	-873.52	-898.63		-898.63	3.29	-798.2140	6.57
Operation Margin, %				18.75	28.92	21.47	-828.78	-617.92	-1065.63	-974.32	-1048.35	-1048.35	-1048.35	16.94	-950.9140	11.15
Доходность FCF, %	4.17	0.6052	0.3835	2.73	0.8111	-1.51	-21.02	-7.76	-12.27	-10.26					-10.5640	46.70

	2012Q4	2013Q4	2014Q4	2015Q3	2015Q4	2016Q1	2016Q4	2017Q4	2018Q4	2019Q1	2019Q4	2021Q1	2021Q2	2021Q3	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q2	Industry average	5 quarters average	CAGR 5
ROE, %																	-16.98	-41.05	-90.51	-7.37	-6.42	-5.05	-12.99	-7.72	-8.83	-17.36			13.12	-10.3900	28.01
ROA, %												-16.83	-62.56	-45.15	-31.18	-19.25		-19.23		-7.11		-7.24		-18.63		-46.84			9.19	-19.8100	19.49
ROIC, %				4.77		6.94				8.88																			16.90	6.86	23.02
ROS, %																			-1702.48	-1058.75	-634.41	-414.44	-1704.13	-1112.72	-2787.25	-1929.49	-2429.75	-898.63	3.29	-1831.5680	-4.18
ROCE, %													-78.39	-56.5	-34.91	-25.67		-40.93		-7.35		-3.52		-8.99		-21.33		-39.17	14.78	-16.0720	39.74
Ebit margin, %																						-413.07	-1702.69	-1153.5	-2784.95	-1928.88	-2429.26	-904.65		-1840.2480	-4.74
Рентаб EBITDA, %																			-1644.71	-992.64	-589.23	-356.64	-1637.29	-1090.26	-2637.2	-1872.33	-2334.01	-849.05	13.89	-1756.5700	-4.88
Чистая рентаб, %																		-528.47	-1702.48	-1058.75	-634.41	-414.44	-1704.13	-1112.72	-2787.25	-1929.49	-2429.75		3.29	-1992.6680	7.35
Operation Margin, %																			-1700.35	-1056.67	-781.58	-656.78	-1702.69	-1333.07	-3183.39	-2085.73	-2530.54	-1048.35	16.94	-2036.2160	-4.69
Доходность FCF, %	0.6006	2.11	0.1889		0.0703		0.6774	0.2235	-0.4067		-1.08								0.3266				0.2582							-0.1357	2.93

Coefficients

IFRS

Reporting Annual Quarterly

	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	LTM	Industry average	5 year average	CAGR 5
P/E	37.51	46.94	32.84	28.05	47.22	-9.91	-18.27	-9.84	-8.74			200.45	65.63	0.0920	-171.36
P/BV		5.26	4.29	4.52	4.94	6.51	12.2	15.64	1.92	8.13		8.13	8.47	8.88	4.54
P/S		6.27	5.27	5.66	6.36	64.77	97.78	126.97	53.17	187.81		187.81	9.10	106.10	23.73
P/FCF			36.57	123.29	-66.2	-4.76	-12.88	-8.15	-9.74	-12.05	-12.05	-12.05	-2.00	-10.9740	-1.32
E/P			0.0304	0.0356	0.0212	-0.1009	-0.0547	-0.1016	-0.1145	-0.0755	-0.0755	-0.0755	0.07	-0.0844	6.66
EV/EBIT						-3.11	-14.77	-12.38	-5.81	-20.63	-20.63	-20.63		-14.8440	6.91
EV/EBITDA		27.35	21.8	16.97	24.97	-9.02	-18.12	-12.84	-6.15	-21.98		-21.98	218.82	-13.6220	19.50
EV/S			5.38	5.68	6.4	63.96	97.27	126.8	50.56	186.59	186.59	186.59	9.34	129.56	13.92
EV/FCF			37.36	123.57	-66.64	-4.7	-12.81	-10.2	-6.45	-18.89	-18.89	-18.89	-6.36	-13.4480	8.08
Debt/EBITDA			0.5274	0.1384	0.2297	-0.0301	-0.0337	-0.0274	-0.0144	-0.0071	-0.0071	-0.0071	198.17	-0.0179	-26.76
Netdebt/Ebitda			0.4626	0.0351	0.1625	0.0847	0.0634	0.0177	0.3181	0.1433	0.1433	0.1433	198.02	0.1372	17.71
Debt/Ratio			0.0868	0.031	0.0366	0.0169	0.019	0.0297	0.0041	0.0025	0.0025	0.0025	0.14	0.0116	-33.34
Debt/Equity			0.1061	0.037	0.0457	0.0215	0.0226	0.0334	0.0043	0.0026	0.055	0.055	0.81	0.0236	19.47
Debt/Net Income			0.8119	0.2293	0.4372	-0.0327	-0.0338	-0.0263	-0.0136	-0.0068	-0.0068	-0.0068	7.91	-0.0175	-27.44
PEG											129.24	129.24		129.24	0.00
Бета									1.55	3.04	9.26	9.26	0.54	4.62	81.45
Индекс Альтмана			8.61	33.62	6.51	1.96	6.42	-3.71	1.17	2.64	2.64	2.64	5.64	1.83	-16.28

	2013Q4	2014Q4	2015Q4	2016Q1	2016Q4	2017Q4	2018Q4	2019Q1	2019Q3	2019Q4	2020Q1	2020Q3	2020Q4	2021Q1	2021Q4	2022Q1	2022Q2	2022Q3	2022Q4	2023Q1	2023Q2	2023Q3	2023Q4	2024Q1	2024Q2	2024Q3	2024Q4	2025Q1	2025Q2	Industry average	5 quarters average	CAGR 5
P/E		101.39	240.98		93.91	64.39	-264.67			-198.74			-37.41		-43.05				-20.01				-29.73							65.63	-65.7880	-31.61
P/BV													7.79		29.11	12.57		19.91	18.11	2.64		3.34	3.67	5.9		15.97				8.47	6.30	43.33
P/S																		60.13	340.7	56.17	72.7	90.53	107.39	136.26	179.73	299.7	325.19			9.10	209.65	24.81
P/FCF	47.5	529.38	1421.56		147.61	447.36	-245.86			-92.42									306.16				387.28						-12.05	-2.00	68.62	-45.29
E/P			0.0041		0.0106	0.0155	-0.0038			-0.005			-0.0267		-0.0232				-0.05				-0.0336						-0.0755	0.07	-0.0418	23.11
EV/EBIT																						-87.95	-35.41	-51.98		-61.85			-20.63		-51.5640	-25.17
EV/EBITDA																-9.97		-11.82		-8.15	-55.04	-10.24	-14.88	-14.38		-21.8				218.82	-23.2680	-16.91
EV/S																					324.32	363.28	602.98	599.53		1193.06			186.59	9.34	589.09	-12.48
EV/FCF																					369.94	321.91	460.97						-18.89	-6.36	283.48	-147.54
Debt/EBITDA				1.58				0.2924	1.14		-0.139	-0.1187		-0.1195								-0.1073		-0.0273		-0.0051			-0.0071	198.17	-0.0533	-43.14
Netdebt/Ebitda																	-2.44	-1.64	-1.26	1.37	-10.21	1.6	-4.93	6.28		0.1493			0.1433	198.02	0.6485	-38.28
Debt/Ratio				0.1071				0.0366	0.0987		0.0169	0.0128		0.019								0.0033		0.0025		0.0012			0.0025	0.14	0.0057	-33.34
Debt/Equity				0.1413				0.0457	0.1323		0.0215	0.0155		0.0226								0.0035		0.0026		0.0013			0.055	0.81	0.0170	19.47
Debt/Net Income				2.26				0.5323	1.93		-0.1204	-0.1161		-0.1128								-0.0923		-0.0267		-0.0049			-0.0068	7.91	-0.0487	-42.98
PEG																													129.24		129.24	0.00
Бета																												1.72	9.26	0.54	5.49	132.03
Индекс Альтмана																												2.64	2.64	5.64	2.64	0.00

Dividends

IFRS

Reporting Annual Quarterly

	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	LTM	Industry average	5 year average	CAGR 5
Див.выплата, млрд	0.0339	0.034	0.0339	0.0407	0.041	0.3417	0.3983	0.1532	0.1909	0.2302			0.2629	-7.60
Дивиденд		0.2303	0.2764	0.2764	0.4607	0.5528	0.9213	0.9213	1.38	1.38	0		1.03	20.08
Див доход, ао, %		1.25	1.45	0.7608	0.3643	0.2144	0.4653	0.5091	0.6302	0.5326	0	14.48	0.4703	19.96
Дивиденды / прибыль, %		32.67	23.62	13.2	2.84	31.42	59.68	17.57	15.44	26.47	0	29.60	30.12	-3.37

	2010Q3	2011Q3	2012Q3	2013Q3	2014Q3	2015Q3	2016Q1	2016Q2	2016Q4	2017Q1	2017Q2	2017Q4	2018Q1	2018Q2	2018Q4	2019Q1	2019Q2	Industry average	5 quarters average	CAGR 5
Див.выплата, млрд								0.0996	0.0383	0.0383	0.0383	0.0477	0.0477	0.0477	0.0575	0.0575	0.0575		0.0536	3.81
Дивиденд	0.2303	0.2303	0.2764	0.2764	0.4607	0.5528	0.9213			0.9213			1.38			1.38			1.03	20.08
Див доход, ао, %	0.7888	1.27	1.45	0.8668	0.3213	0.2268	0.452			0.5321			0.7105			0.5962		14.48	0.5035	21.32
Дивиденды / прибыль, %								43.18	12.45	9.56	12.45	9.76	9.76	18.34	-39.96	8.06	21.96	29.60	3.63	17.61

Pay for your subscription

More functionality and data for company and portfolio analysis is available by subscription

Subscribe

Other

IFRS

Reporting Annual

	2020	2021	2022	2023	2024	LTM	CAGR 5
CAPEX/Выручка, %	16.55	46.78	166.93	21.38	988.87	988.87	126.60
Персонал, чел				132	132		0.00

	CAGR 5

	CAGR 5